現金流量表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金流量表可以看出盈餘的品質
  • 小心自由現金流量近3年都小於0的公司
  • 營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響
  • 營運現金流量不應該都是流出
  • 其它調整項如果佔太大比例可能有問題
  • 注意增加的資本支出是不是能在以後帶來更多的營運現金流量
  • 注意折舊的增減對毛利率的影響
  • 約當比率 = 營運現金流量 / (稅後淨利+折舊+攤提), 這個比例越接近100%代表公司專注本業且實際能賺到錢
現金流量-近10年
營運現金流量 YoY投資現金流量 YoY籌資現金流量 YoY其他營業調整項 YoY自由現金流量 YoY資本支出 YoY其他投資調整項 YoY資本支出佔營收(%) YoY營業利益 YoY稅後淨利 YoY折舊 YoY攤提 YoY約當比率(%) YoY
2023 (10)-5.1500.57-21.927.191743.591.13494.74-4.5800.3454.55-1.4905.8347.65-1.210-0.1600.1536.360.070.0-8583.330
2022 (9)-0.9200.73-74.390.3900.1911.76-0.1900.22-53.190.5303.95-39.16-0.830-0.9200.11-8.330.0716.670.000
2021 (8)-0.8402.85578.57-1.4200.1702.011446.150.47235.71-0.2506.49212.99-0.720-0.1400.12-71.430.06-25.0-2100.000
2020 (7)-0.2900.42-83.85-0.810-0.1400.13-95.610.14-50.00.43-81.062.07-28.15-2.760-3.0300.42-23.640.0814.290.000
2019 (6)0.3602.60-2.070002.9600.28-54.842.27513.512.89-52.6-1.520-1.7600.553.770.070.00.000
2018 (5)-1.170-0.4200.4-66.10.080-1.5900.62195.240.3706.09334.45-2.070-1.6100.53-1.850.070.00.000
2017 (4)-1.870-3.9901.18972.73-0.050-5.8600.21-46.15-3.6701.40-35.55-1.320-1.1900.54-5.260.0716.670.000
2016 (3)1.05-60.080.9400.110-0.0601.99-19.760.395.41002.18-6.06-0.950000.575.560.06100.0166.67-64.51
2015 (2)2.630-0.150-0.850-0.0202.4800.37-83.110.7902.32-85.53-0.270-0.0100.5422.730.030.0469.640
2014 (1)-1.040-2.2100.48-78.480.010-3.2502.1922.35-0.02016.0021.9-0.4100.35-12.50.4491.30.030.0-126.830
現金流量-近20季
營運現金流量 QoQ YoY投資現金流量 QoQ YoY籌資現金流量 QoQ YoY其他營業調整項 QoQ YoY自由現金流量 QoQ YoY資本支出 QoQ YoY其他投資調整項 QoQ YoY資本支出佔營收(%) QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY折舊 QoQ YoY攤提 QoQ YoY約當比率(%) QoQ YoY
24Q3 (20)-0.1183.8291.41-1.52-174.88-1481.824.73328.5284.55-0.02-100.0-104.08-1.63-220.74-39.320.6650.01100.01.150046.88737.891184.38-0.39-39.29-34.48-0.29-93.33-190.00.1100.0150.00.020.00.00.0000
24Q2 (19)-0.68-15.25-13.332.03193.123483.33-2.07-476.36-531.25-0.01-133.3396.151.35148.74304.550.08-27.27700.00005.59-35.92744.76-0.2812.512.5-0.15-150.073.680.050.025.00.020.00.00.00100.00
24Q1 (18)-0.5954.9670.05-2.18-196.46-26.010.55-51.33-87.360.03-96.5950.0-2.77-391.5825.140.11120.0-54.170008.73198.57-54.53-0.32-14.29-3.23-0.0693.62-104.140.0525.025.00.020.00.0-5900.000-4422.34
23Q4 (17)-1.31-2.34-101.542.261954.55343.011.13-8.13-15.670.8879.591157.140.95181.2160.130.050.0-37.50002.92-19.88-48.83-0.283.450.0-0.94-840.0-129.270.040.033.330.020.00.00.0000
23Q3 (16)-1.28-113.33-243.820.11283.331200.01.23156.25220.590.49288.46880.0-1.17-77.27-232.950.05400.066.670003.65451.0961.8-0.299.38-11.54-0.182.4662.960.040.033.330.020.0100.00.0000
23Q2 (15)-0.669.54-20.0-0.0696.53-115.380.48-88.97-7.69-0.26-1400.0-620.0-0.6682.16-500.00.01-95.83-83.330000.66-96.55-84.99-0.32-3.23-68.42-0.57-139.3110.940.040.033.330.020.00.00.00100.00
23Q1 (14)-1.97-203.08-198.48-1.73-86.02-236.224.35224.631088.640.02-71.43-33.33-3.7-134.18-706.560.24200.0380.000019.20236.0468.32-0.31-10.71-210.01.45453.66253.660.0433.3333.330.020.00.0-130.4609.07
22Q4 (13)-0.65-173.03-2066.67-0.93-9200.0-311.361.34231.37232.670.0740.00-1.58-279.55-485.370.08166.67-33.3300-100.05.71153.33-2.86-0.28-7.69-833.33-0.41-51.85-510.00.030.00.00.02100.00.00.000100.0
22Q3 (12)0.89278.078.0-0.01-102.56-103.57-1.02-296.15-45.710.050.0-16.670.88900.012.820.03-50.0-84.2100-100.02.26-48.87-83.74-0.26-36.8413.33-0.2757.81-68.750.030.00.00.01-50.0-50.00.0000
22Q2 (11)-0.524.2415.250.39-69.29-78.210.52218.18140.940.0566.67171.43-0.11-118.03-109.170.0620.0200.000100.04.4130.59232.35-0.19-90.017.39-0.64-256.1-681.820.030.00.00.020.00.00.00100.0100.0
22Q1 (10)-0.66-2100.07.041.27188.64284.85-0.4456.44-128.210.030-82.350.6148.78260.530.05-58.33-77.270-100.003.38-42.57-68.83-0.1-233.3337.50.41310.0305.00.030.00.00.020.00.0-143.48-617.390
21Q4 (9)-0.03-106.0-113.040.4457.14214.29-1.01-44.29-10200.00-100.0-100.00.41-47.4410.810.12-36.8471.430.5376.67488.895.88-57.5935.29-0.0390.096.590.1162.5115.380.030.0-25.00.020.00.0-20.0000
21Q3 (8)0.5184.75933.330.28-84.3655.56-0.744.88-52.170.06185.71117.140.78-35.0550.00.19416.672000.00.3127.7866.6713.87516.062610.22-0.3-30.4364.29-0.16-245.4586.090.030.0-76.920.020.00.00.00100.00
21Q2 (7)-0.5916.9-195.01.79442.420-1.27-181.41-946.67-0.07-141.18-138.891.2415.79700.0-0.06-127.27-200.0-1.080-3700.0-3.33-130.76-195.56-0.23-43.7564.060.11155.0115.280.030.0-76.920.020.00.0-368.7500
21Q1 (6)-0.71-408.7-162.960.33135.71230.01.5615500.0405.880.17466.670-0.38-202.7-123.530.22214.291000.00-100.0-100.010.84149.26777.83-0.1681.8260.0-0.269.2360.780.03-25.0-76.920.020.00.00.0000
20Q4 (5)0.23483.33-25.810.14-22.22100.00.01102.17-92.860.03108.57400.00.37208.33-2.630.07800.075.00.09-50.012.54.35886.96190.22-0.88-4.76-46.67-0.6543.487.140.04-69.23-69.230.020.00.00.0000
20Q3 (4)-0.0670.00.00.1800.0-0.46-406.670.0-0.35-294.440.00.12160.00.0-0.01-116.670.00.18500.00.0-0.55-115.840.0-0.84-31.250.0-1.15-59.720.00.130.00.00.020.00.00.0000.0
20Q2 (3)-0.225.930.00-100.00.00.15129.410.00.1800.0-0.2-17.650.00.06200.00.00.03-76.920.03.49182.560.0-0.64-60.00.0-0.72-41.180.00.130.00.00.020.00.00.0000.0
20Q1 (2)-0.27-187.10.00.142.860.0-0.51-464.290.00100.00.0-0.17-144.740.00.02-50.00.00.1362.50.01.23-17.590.0-0.433.330.0-0.5127.140.00.130.00.00.020.00.00.0000.0
19Q4 (1)0.310.00.00.070.00.00.140.00.0-0.010.00.00.380.00.00.040.00.00.080.00.01.500.00.0-0.60.00.0-0.70.00.00.130.00.00.020.00.00.000.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。