損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 (10) | 6.18 | 6.0 | 4.96 | 11.96 | 3.03 | 16.09 | 0.07 | -41.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | -74.58 | -1.67 | 0 | -0.98 | 0 | 0.04 | 0 | 0.00 | 0 | -1.53 | 0 | -1.77 | 0 | 0.00 | 0 | 64 | 0.0 | -1.09 | 0 |
| 2023 (9) | 5.83 | 4.67 | 4.43 | 5.73 | 2.61 | 17.57 | 0.12 | 300.0 | 0.14 | 600.0 | 0.01 | 0 | 0.09 | 125.0 | 0.02 | -33.33 | 0.02 | -71.43 | -0.03 | 0 | 1.77 | 0 | -0.93 | 0 | 0.59 | 0 | -0.62 | 0 | -0.16 | 0 | -0.03 | 0 | 0.00 | 0 | -0.25 | 0 | -1.17 | 0 | 0.00 | 0 | 64 | 0.0 | -0.25 | 0 |
| 2022 (8) | 5.57 | -23.07 | 4.19 | -26.75 | 2.22 | -0.89 | 0.03 | 0.0 | 0.02 | -50.0 | 0 | 0 | 0.04 | 33.33 | 0.03 | 50.0 | 0.07 | -66.67 | 0.67 | 15.52 | 0 | 0 | 0 | 0 | -0.05 | 0 | -0.88 | 0 | -0.92 | 0 | 0.07 | -58.82 | 0.00 | 0 | -1.44 | 0 | -1.36 | 0 | 0.00 | 0 | 64 | 0.0 | -0.67 | 0 |
| 2021 (7) | 7.24 | 7.26 | 5.72 | -10.62 | 2.24 | -28.21 | 0.03 | 50.0 | 0.04 | -50.0 | 0 | 0 | 0.03 | 50.0 | 0.02 | -33.33 | 0.21 | 75.0 | 0.58 | 0 | -0.01 | 0 | 0 | 0 | 0.74 | 0 | 0.03 | 0 | -0.14 | 0 | 0.17 | 13.33 | 0.00 | 0 | -0.22 | 0 | -1.38 | 0 | 0.00 | 0 | 64 | 0.0 | 0.26 | 0 |
| 2020 (6) | 6.75 | -30.41 | 6.4 | -23.81 | 3.12 | 10.25 | 0.02 | -50.0 | 0.08 | 33.33 | 0 | 0 | 0.02 | 100.0 | 0.03 | 0.0 | 0.12 | 50.0 | -0.01 | 0 | 0 | 0 | 0.12 | 0 | -0.13 | 0 | -2.89 | 0 | -3.03 | 0 | 0.15 | 400.0 | 0.00 | 0 | -4.74 | 0 | -4.53 | 0 | 0.00 | 0 | 64 | 0.0 | -2.3 | 0 |
| 2019 (5) | 9.7 | -4.72 | 8.4 | -5.51 | 2.83 | -15.77 | 0.04 | -55.56 | 0.06 | -14.29 | 0 | 0 | 0.01 | -50.0 | 0.03 | -50.0 | 0.08 | -33.33 | -0.01 | 0 | 0 | 0 | -0.06 | 0 | -0.2 | 0 | -1.73 | 0 | -1.76 | 0 | 0.03 | -70.0 | 0.00 | 0 | -2.75 | 0 | -2.44 | 0 | 0.00 | 0 | 64 | 0.0 | -1.04 | 0 |
| 2018 (4) | 10.18 | -32.04 | 8.89 | -31.67 | 3.36 | 1.82 | 0.09 | 12.5 | 0.07 | 40.0 | 0 | 0 | 0.02 | 0.0 | 0.06 | 0.0 | 0.12 | 1100.0 | 0 | 0 | 0 | 0 | 0.13 | 0 | 0.56 | 700.0 | -1.51 | 0 | -1.61 | 0 | 0.1 | 0 | 0.00 | 0 | -2.52 | 0 | -3.39 | 0 | 0.00 | 0 | 64 | 0.0 | -0.84 | 0 |
| 2017 (3) | 14.98 | -16.45 | 13.01 | -15.52 | 3.3 | -5.17 | 0.08 | 166.67 | 0.05 | 0.0 | 0 | 0 | 0.02 | -33.33 | 0.06 | -14.29 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | -0.15 | 0 | 0.07 | -93.4 | -1.25 | 0 | -1.19 | 0 | -0.06 | 0 | 0.00 | 0 | -1.87 | 0 | -1.97 | 0 | 0.00 | 0 | 64 | 0.0 | -0.59 | 0 |
| 2016 (2) | 17.93 | 12.2 | 15.4 | 17.65 | 3.48 | 9.43 | 0.03 | 0.0 | 0.05 | 0.0 | 0 | 0 | 0.03 | 50.0 | 0.07 | -30.0 | 0.01 | -50.0 | 0 | 0 | 0.52 | 0 | 0 | 0 | 1.06 | 265.52 | 0.11 | 450.0 | 0 | 0 | 0.1 | 233.33 | 96.12 | 0 | 0.01 | 0 | -1.66 | 0 | 0.00 | 0 | 64 | 0.0 | 0.79 | 25.4 |
| 2015 (1) | 15.98 | 16.73 | 13.09 | 20.31 | 3.18 | -2.15 | 0.03 | -66.67 | 0.05 | -37.5 | 0 | 0 | 0.02 | 100.0 | 0.1 | 66.67 | 0.02 | -88.24 | 0 | 0 | 0 | 0 | 0.08 | 33.33 | 0.29 | -66.67 | 0.02 | -95.56 | -0.01 | 0 | 0.03 | -70.0 | 0.00 | 0 | -0.02 | 0 | -0.47 | 0 | 0.00 | 0 | 64 | 0.0 | 0.63 | -37.0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q4 (20) | 2.22 | 73.44 | 29.82 | 2.09 | 122.34 | 59.54 | 0.96 | 31.51 | 41.18 | 0.01 | 0.0 | -85.71 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | 0 | 0 | 100.0 | 0 | 0 | 100.0 | 0 | -100.0 | 100.0 | -0.1 | -900.0 | 88.24 | -0.93 | -132.5 | 17.7 | -0.48 | -65.52 | 48.94 | 0.01 | 0 | 133.33 | 0.00 | 0 | 0 | -0.75 | -66.67 | 48.63 | -0.59 | -34.09 | -321.43 | -1.53 | -96.15 | -512.0 | 64 | 0.0 | 0.0 | -0.75 | -240.91 | 26.47 |
| 24Q3 (19) | 1.28 | -10.49 | -6.57 | 0.94 | -9.62 | -9.62 | 0.73 | 8.96 | 17.74 | 0.01 | 0.0 | -50.0 | 0.04 | -20.0 | 0.0 | 0.01 | 0 | 0 | 0.03 | 0.0 | 50.0 | 0 | -100.0 | 0 | 0.01 | 0 | -85.71 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.04 | 33.33 | 150.0 | -0.01 | -114.29 | -125.0 | -0.4 | -90.48 | -60.0 | -0.29 | -93.33 | -190.0 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.45 | -87.5 | -181.25 | -0.44 | -29.41 | -100.0 | -0.78 | -136.36 | -164.46 | 64 | 0.0 | 0.0 | -0.22 | -120.0 | -46.67 |
| 24Q2 (18) | 1.43 | 13.49 | -5.3 | 1.04 | 15.56 | -7.14 | 0.67 | 0.0 | -5.63 | 0.01 | -80.0 | -50.0 | 0.05 | 25.0 | 66.67 | 0 | -100.0 | 0 | 0.03 | 0.0 | 50.0 | 0.04 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0.03 | -82.35 | 113.04 | 0.07 | -65.0 | 121.88 | -0.21 | -75.0 | 67.19 | -0.15 | -150.0 | 73.68 | 0 | -100.0 | 0 | 0.00 | 0 | 0 | -0.24 | -166.67 | 73.33 | -0.34 | 17.07 | 12.82 | -0.33 | -266.67 | -124.26 | 64 | 0.0 | 0.0 | -0.1 | -900.0 | 82.14 |
| 24Q1 (17) | 1.26 | -26.32 | 0.8 | 0.9 | -31.3 | -7.22 | 0.67 | -1.47 | 13.56 | 0.05 | -28.57 | 150.0 | 0.04 | -20.0 | 100.0 | 0.01 | 0.0 | 0 | 0.03 | 50.0 | 50.0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0 | 100.0 | 0 | 0 | 100.0 | -100.0 | 0.17 | 127.87 | 1800.0 | 0.2 | 123.53 | -88.37 | -0.12 | 89.38 | -108.57 | -0.06 | 93.62 | -104.14 | 0.03 | 200.0 | 0 | 0.00 | 0 | -100.0 | -0.09 | 93.84 | -103.98 | -0.41 | -192.86 | 2.38 | -0.09 | 64.0 | -103.98 | 64 | 0.0 | 0.0 | -0.01 | 99.02 | -100.68 |
| 23Q4 (16) | 1.71 | 24.82 | 22.14 | 1.31 | 25.96 | 27.18 | 0.68 | 9.68 | 6.25 | 0.07 | 250.0 | 600.0 | 0.05 | 25.0 | 400.0 | 0.01 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | -0.06 | -185.71 | -400.0 | -0.03 | 0 | 62.5 | -0.05 | -266.67 | 0 | -0.61 | -662.5 | -1933.33 | -0.85 | -2225.0 | -400.0 | -1.13 | -352.0 | -151.11 | -0.94 | -840.0 | -129.27 | -0.03 | 0 | -200.0 | 0.00 | 0 | 0 | -1.46 | -812.5 | -124.62 | -0.14 | 36.36 | 63.16 | -0.25 | -120.66 | 82.64 | 64 | 0.0 | 0.0 | -1.02 | -580.0 | -161.54 |
| 23Q3 (15) | 1.37 | -9.27 | 3.01 | 1.04 | -7.14 | 2.97 | 0.62 | -12.68 | 6.9 | 0.02 | 0.0 | 100.0 | 0.04 | 33.33 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | -100.0 | 0 | 0.07 | 0 | 600.0 | 0 | 0 | -100.0 | 0.03 | 121.43 | 0 | -0.08 | 65.22 | -500.0 | 0.04 | 112.5 | 300.0 | -0.25 | 60.94 | 0.0 | -0.1 | 82.46 | 62.96 | 0 | 0 | -100.0 | 0.00 | 0 | 0 | -0.16 | 82.22 | 62.79 | -0.22 | 43.59 | 50.0 | 1.21 | -11.03 | 253.16 | 64 | 0.0 | 0.0 | -0.15 | 73.21 | 25.0 |
| 23Q2 (14) | 1.51 | 20.8 | 11.03 | 1.12 | 15.46 | 10.89 | 0.71 | 20.34 | 31.48 | 0.02 | 0.0 | 0 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0.02 | 0 | -33.33 | 0 | -100.0 | -100.0 | 0 | 0 | 100.0 | -0.14 | -107.29 | 0 | -0.23 | -2200.0 | -2200.0 | -0.32 | -118.6 | 27.27 | -0.64 | -145.71 | -1.59 | -0.57 | -139.31 | 10.94 | 0 | 0 | -100.0 | 0.00 | -100.0 | 0 | -0.90 | -139.82 | 9.09 | -0.39 | 7.14 | -25.81 | 1.36 | -39.82 | 477.78 | 64 | 0.0 | 0.0 | -0.56 | -137.84 | 3.45 |
| 23Q1 (13) | 1.25 | -10.71 | -15.54 | 0.97 | -5.83 | -14.16 | 0.59 | -7.81 | 31.11 | 0.02 | 100.0 | 100.0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0.01 | -50.0 | 0.0 | 0 | 100.0 | -100.0 | 1.92 | 0 | 0 | -0.01 | 66.67 | -150.0 | 1.72 | 1111.76 | 212.73 | 1.4 | 411.11 | 211.11 | 1.45 | 453.66 | 253.66 | 0 | 100.0 | -100.0 | 0.27 | 0 | -97.23 | 2.26 | 447.69 | 258.73 | -0.42 | -10.53 | -90.91 | 2.26 | 256.94 | 258.73 | 64 | 0.0 | 0.0 | 1.48 | 479.49 | 196.0 |
| 22Q4 (12) | 1.4 | 5.26 | -31.37 | 1.03 | 1.98 | -31.33 | 0.64 | 10.34 | 12.28 | 0.01 | 0.0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0.02 | 100.0 | 0.0 | -0.08 | -900.0 | 0 | 0 | 0 | 0 | -0.03 | -250.0 | -400.0 | -0.17 | -1800.0 | -221.43 | -0.45 | -80.0 | -509.09 | -0.41 | -51.85 | -510.0 | -0.01 | -133.33 | 0 | 0.00 | 0 | -100.0 | -0.65 | -51.16 | -506.25 | -0.38 | 13.64 | -533.33 | -1.44 | -82.28 | -554.55 | 64 | 0.0 | 0.0 | -0.39 | -95.0 | -343.75 |
| 22Q3 (11) | 1.33 | -2.21 | -2.92 | 1.01 | 0.0 | -9.01 | 0.58 | 7.41 | 3.57 | 0.01 | 0 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0.01 | -66.67 | -93.75 | 0.01 | 150.0 | 116.67 | 0 | 0 | 100.0 | 0.02 | 300.0 | 300.0 | 0.01 | 102.27 | -92.86 | -0.25 | 60.32 | -56.25 | -0.27 | 57.81 | -68.75 | 0.03 | 200.0 | 0 | 0.00 | 0 | 0 | -0.43 | 56.57 | -72.0 | -0.44 | -41.94 | 6.38 | -0.79 | -119.44 | -102.56 | 64 | 0.0 | 0.0 | -0.2 | 65.52 | -81.82 |
| 22Q2 (10) | 1.36 | -8.11 | -24.44 | 1.01 | -10.62 | -32.67 | 0.54 | 20.0 | 0.0 | 0 | -100.0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.03 | 0 | 50.0 | 0.03 | 200.0 | 0.0 | -0.02 | -102.63 | -102.94 | 0 | 0 | 0 | -0.01 | -150.0 | -200.0 | -0.44 | -180.0 | -188.0 | -0.63 | -240.0 | -333.33 | -0.64 | -256.1 | -681.82 | 0.01 | -75.0 | -94.12 | 0.00 | -100.0 | -100.0 | -0.99 | -257.14 | -682.35 | -0.31 | -40.91 | 49.18 | -0.36 | -157.14 | -157.14 | 64 | 0.0 | 0.0 | -0.58 | -216.0 | -275.76 |
| 22Q1 (9) | 1.48 | -27.45 | -27.09 | 1.13 | -24.67 | -29.81 | 0.45 | -21.05 | -19.64 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | -50.0 | 0.0 | 0.76 | 0 | 2000.0 | 0 | 0 | 0 | 0.02 | 100.0 | 200.0 | 0.55 | 292.86 | 1933.33 | 0.45 | 309.09 | 336.84 | 0.41 | 310.0 | 305.0 | 0.04 | 0 | 300.0 | 9.74 | 595.71 | 0 | 0.63 | 293.75 | 303.23 | -0.22 | -266.67 | 18.52 | 0.63 | 386.36 | 303.23 | 64 | 0.0 | 0.0 | 0.5 | 212.5 | 484.62 |
| 21Q4 (8) | 2.04 | 48.91 | 26.71 | 1.5 | 35.14 | 2.04 | 0.57 | 1.79 | -44.12 | 0.01 | 0.0 | 0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | -87.5 | -50.0 | 0 | 100.0 | 100.0 | 0 | 100.0 | 0 | 0.01 | 200.0 | -87.5 | 0.14 | 0.0 | -44.0 | 0.11 | 168.75 | 117.46 | 0.1 | 162.5 | 115.38 | 0 | 0 | -100.0 | 1.40 | 0 | 0 | 0.16 | 164.0 | 115.84 | -0.06 | 87.23 | 95.74 | -0.22 | 43.59 | 95.36 | 64 | 0.0 | 0.0 | 0.16 | 245.45 | 129.09 |
| 21Q3 (7) | 1.37 | -23.89 | -24.31 | 1.11 | -26.0 | -40.96 | 0.56 | 3.7 | -27.27 | 0.01 | 0.0 | 0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | -100.0 | 0 | 0.16 | 433.33 | 1500.0 | -0.06 | -108.82 | 0 | -0.01 | 0 | 0 | -0.01 | -200.0 | -111.11 | 0.14 | -72.0 | 173.68 | -0.16 | -159.26 | 84.47 | -0.16 | -245.45 | 86.09 | 0 | -100.0 | -100.0 | 0.00 | -100.0 | 0 | -0.25 | -247.06 | 86.11 | -0.47 | 22.95 | 68.67 | -0.39 | -178.57 | 89.52 | 64 | 0.0 | 0.0 | -0.11 | -133.33 | 87.36 |
| 21Q2 (6) | 1.8 | -11.33 | 4.65 | 1.5 | -6.83 | -9.64 | 0.54 | -3.57 | -22.86 | 0.01 | 0.0 | 0 | 0.01 | -50.0 | -50.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0.02 | 0 | 0 | 0.03 | 200.0 | 0 | 0.68 | 1800.0 | 0 | 0 | 0 | 0 | 0.01 | 150.0 | 0 | 0.5 | 1766.67 | 655.56 | 0.27 | 242.11 | 136.99 | 0.11 | 155.0 | 115.28 | 0.17 | 1600.0 | 1800.0 | 60.27 | 0 | 0 | 0.17 | 154.84 | 115.04 | -0.61 | -125.93 | 37.76 | -0.14 | 54.84 | 92.75 | 64 | 0.0 | 0.0 | 0.33 | 353.85 | 158.93 |
| 21Q1 (5) | 2.03 | 26.09 | 25.31 | 1.61 | 9.52 | 15.83 | 0.56 | -45.1 | -9.68 | 0.01 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | -75.0 | 0 | -0.04 | -300.0 | 0 | 0 | 0 | 0 | -0.02 | -125.0 | 0 | -0.03 | -112.0 | 70.0 | -0.19 | 69.84 | 62.0 | -0.2 | 69.23 | 60.78 | 0.01 | -50.0 | 0.0 | 0.00 | 0 | 0 | -0.31 | 69.31 | 61.25 | -0.27 | 80.85 | 57.81 | -0.31 | 93.46 | 61.25 | 64 | 0.0 | 0.0 | -0.13 | 76.36 | 60.61 |
| 20Q4 (4) | 1.61 | -11.05 | 0.0 | 1.47 | -21.81 | 0.0 | 1.02 | 32.47 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0.04 | 300.0 | 0.0 | -0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0.08 | -11.11 | 0.0 | 0.25 | 231.58 | 0.0 | -0.63 | 38.83 | 0.0 | -0.65 | 43.48 | 0.0 | 0.02 | -83.33 | 0.0 | 0.00 | 0 | 0.0 | -1.01 | 43.89 | 0.0 | -1.41 | 6.0 | 0.0 | -4.74 | -27.42 | 0.0 | 64 | 0.0 | 0.0 | -0.55 | 36.78 | 0.0 |
| 20Q3 (3) | 1.81 | 5.23 | 0.0 | 1.88 | 13.25 | 0.0 | 0.77 | 10.0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.09 | 0 | 0.0 | -0.19 | -111.11 | 0.0 | -1.03 | -41.1 | 0.0 | -1.15 | -59.72 | 0.0 | 0.12 | 1300.0 | 0.0 | 0.00 | 0 | 0.0 | -1.80 | -59.29 | 0.0 | -1.50 | -53.06 | 0.0 | -3.72 | -92.75 | 0.0 | 64 | 0.0 | 0.0 | -0.87 | -55.36 | 0.0 |
| 20Q2 (2) | 1.72 | 6.17 | 0.0 | 1.66 | 19.42 | 0.0 | 0.7 | 12.9 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.09 | 10.0 | 0.0 | -0.73 | -46.0 | 0.0 | -0.72 | -41.18 | 0.0 | -0.01 | -200.0 | 0.0 | 0.00 | 0 | 0.0 | -1.13 | -41.25 | 0.0 | -0.98 | -53.12 | 0.0 | -1.93 | -141.25 | 0.0 | 64 | 0.0 | 0.0 | -0.56 | -69.7 | 0.0 |
| 20Q1 (1) | 1.62 | 0.0 | 0.0 | 1.39 | 0.0 | 0.0 | 0.62 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.1 | 0.0 | 0.0 | -0.5 | 0.0 | 0.0 | -0.51 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.80 | 0.0 | 0.0 | -0.64 | 0.0 | 0.0 | -0.80 | 0.0 | 0.0 | 64 | 0.0 | 0.0 | -0.33 | 0.0 | 0.0 |
