損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)5.834.674.435.732.6117.570.12300.00.14600.00.0100.09125.00.02-33.330.02-71.43-0.0301.770-0.9300.590-0.620-0.160-0.0300.000-0.250-1.1400.000640.0-0.250
2022 (9)5.57-23.074.19-26.752.22-0.890.030.00.02-50.0000.0433.330.0350.00.07-66.670.6715.520000-0.050-0.880-0.9200.07-58.820.000-1.440-1.3200.000640.0-0.670
2021 (8)7.247.265.72-10.622.24-28.210.0350.00.04-50.0000.0350.00.02-33.330.2175.00.580-0.010000.7400.030-0.1400.1713.330.000-0.220-1.3300.000640.00.260
2020 (7)6.75-30.416.4-23.813.1210.250.02-50.00.0833.33000.02100.00.030.00.1250.0-0.010000.120-0.130-2.890-3.0300.15400.00.000-4.740-4.3900.000640.0-2.30
2019 (6)9.7-4.728.4-5.512.83-15.770.04-55.560.06-14.29000.01-50.00.03-50.00.08-33.33-0.01000-0.060-0.20-1.730-1.7600.03-70.00.000-2.750-2.3600.000640.0-1.040
2018 (5)10.18-32.048.89-31.673.361.820.0912.50.0740.0000.020.00.060.00.121100.000000.1300.56700.0-1.510-1.6100.100.000-2.520-3.2900.000640.0-0.840
2017 (4)14.98-16.4513.01-15.523.3-5.170.08166.670.050.0000.02-33.330.06-14.290.010.00000-0.1500.07-93.4-1.250-1.190-0.0600.000-1.870-1.9100.000640.0-0.590
2016 (3)17.9312.215.417.653.489.430.030.00.050.0000.0350.00.07-30.00.01-50.0000.520001.06265.520.11450.0000.1233.3396.1200.010-1.6100.000640.00.7925.4
2015 (2)15.9816.7313.0920.313.18-2.150.03-66.670.05-37.5000.02100.00.166.670.02-88.2400000.0833.330.29-66.670.02-95.56-0.0100.03-70.00.000-0.020-0.4500.000640.00.63-37.0
2014 (1)13.690.3710.88-0.733.255.860.09-30.770.080000.010.00.0620.00.17750.000000.06-57.140.87-1.140.45-13.460.35-12.50.1-16.6722.923.150.55-12.7-0.7900.000640.01.016.28
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)1.28-10.49-6.570.94-9.62-9.620.738.9617.740.010.0-50.00-100.0-100.00000-100.0-100.00-100.0000-100.000000-100.00-100.0100.0-0.01-114.29-125.0-0.4-90.48-60.0-0.29-93.33-190.00000.0000-0.44-83.33-175.0-0.42-27.27-100.0-0.77-133.33-163.64663.123.12-0.22-120.0-46.67
24Q2 (19)1.4313.49-5.31.0415.56-7.140.670.0-5.630.01-80.0-50.00.0525.066.670-100.000.030.050.00.040100.000000000100.00.03-82.35113.040.07-65.0121.88-0.21-75.067.19-0.15-150.073.680-100.000.0000-0.24-166.6773.33-0.3315.3813.16-0.33-266.67-124.26640.00.0-0.1-900.082.14
24Q1 (18)1.26-26.320.80.9-31.3-7.220.67-1.4713.560.05-28.57150.00.04-20.0100.00.010.000.0350.050.00000100.0-100.00100.000100.0-100.00.17127.871800.00.2123.53-88.37-0.1289.38-108.57-0.0693.62-104.140.03200.000.000-100.0-0.0993.84-103.98-0.39-178.574.88-0.0964.0-103.98640.00.0-0.0199.02-100.68
23Q4 (17)1.7124.8222.141.3125.9627.180.689.686.250.07250.0600.00.0525.0400.00.01000.020.00.0000-0.06-185.71-400.0-0.03062.5-0.05-266.670-0.61-662.5-1933.33-0.85-2225.0-400.0-1.13-352.0-151.11-0.94-840.0-129.27-0.030-200.00.0000-1.46-812.5-124.62-0.1433.3361.11-0.25-120.6682.64640.00.0-1.02-580.0-161.54
23Q3 (16)1.37-9.273.011.04-7.142.970.62-12.686.90.020.0100.00.0433.3300000.020.0100.00-100.000.070600.000-100.00.03121.430-0.0865.22-500.00.04112.5300.0-0.2560.940.0-0.182.4662.9600-100.00.0000-0.1682.2262.79-0.2144.7450.01.21-11.03253.16640.00.0-0.1573.2125.0
23Q2 (15)1.5120.811.031.1215.4610.890.7120.3431.480.020.000.0350.000000.020.0100.00.020-33.330-100.0-100.000100.0-0.14-107.290-0.23-2200.0-2200.0-0.32-118.627.27-0.64-145.71-1.59-0.57-139.3110.9400-100.00.00-100.00-0.90-139.829.09-0.387.32-26.671.36-39.82477.78640.00.0-0.56-137.843.45
23Q1 (14)1.25-10.71-15.540.97-5.83-14.160.59-7.8131.110.02100.0100.00.02100.000000.020.0100.00000.01-50.00.00100.0-100.01.9200-0.0166.67-150.01.721111.76212.731.4411.11211.111.45453.66253.660100.0-100.00.270-97.232.26447.69258.73-0.41-13.89-95.242.26256.94258.73640.00.01.48479.49196.0
22Q4 (13)1.45.26-31.371.031.98-31.330.6410.3412.280.010.00.00.0100.00000.02100.0100.00000.02100.00.0-0.08-900.00000-0.03-250.0-400.0-0.17-1800.0-221.43-0.45-80.0-509.09-0.41-51.85-510.0-0.01-133.3300.000-100.0-0.65-51.16-506.25-0.3614.29-500.0-1.44-82.28-554.55640.00.0-0.39-95.0-343.75
22Q3 (12)1.33-2.21-2.921.010.0-9.010.587.413.570.0100.000-100.00000.010.00.00-100.000.01-66.67-93.750.01150.0116.6700100.00.02300.0300.00.01102.27-92.86-0.2560.32-56.25-0.2757.81-68.750.03200.000.0000-0.4356.57-72.0-0.42-40.06.67-0.79-119.44-102.56640.00.0-0.265.52-81.82
22Q2 (11)1.36-8.11-24.441.01-10.62-32.670.5420.00.00-100.0-100.000-100.00000.010.00.00.03050.00.03200.00.0-0.02-102.63-102.94000-0.01-150.0-200.0-0.44-180.0-188.0-0.63-240.0-333.33-0.64-256.1-681.820.01-75.0-94.120.00-100.0-100.0-0.99-257.14-682.35-0.30-42.8649.15-0.36-157.14-157.14640.00.0-0.58-216.0-275.76
22Q1 (10)1.48-27.45-27.091.13-24.67-29.810.45-21.05-19.640.010.00.00-100.0-100.00000.010.00.00000.01-50.00.00.7602000.00000.02100.0200.00.55292.861933.330.45309.09336.840.41310.0305.00.040300.09.74595.7100.63293.75303.23-0.21-250.019.230.63386.36303.23640.00.00.5212.5484.62
21Q4 (9)2.0448.9126.711.535.142.040.571.79-44.120.010.000.010.0-50.00000.010.00.00000.02-87.5-50.00100.0100.00100.000.01200.0-87.50.140.0-44.00.11168.75117.460.1162.5115.3800-100.01.40000.16164.0115.84-0.0686.6795.59-0.2243.5995.36640.00.00.16245.45129.09
21Q3 (8)1.37-23.89-24.311.11-26.0-40.960.563.7-27.270.010.000.010.0-50.00000.010.000-100.000.16433.331500.0-0.06-108.820-0.0100-0.01-200.0-111.110.14-72.0173.68-0.16-159.2684.47-0.16-245.4586.090-100.0-100.00.00-100.00-0.25-247.0686.11-0.4523.7368.97-0.39-178.5789.52640.00.0-0.11-133.3387.36
21Q2 (7)1.8-11.334.651.5-6.83-9.640.54-3.57-22.860.010.000.01-50.0-50.00000.010.000.02000.03200.000.681800.000000.01150.000.51766.67655.560.27242.11136.990.11155.0115.280.171600.01800.060.27000.17154.84115.04-0.59-126.9237.89-0.1454.8492.75640.00.00.33353.85158.93
21Q1 (6)2.0326.0925.311.619.5215.830.56-45.1-9.680.01000.020.00.00000.010.000000.01-75.00-0.04-300.00000-0.02-125.00-0.03-112.070.0-0.1969.8462.0-0.269.2360.780.01-50.00.00.0000-0.3169.3161.25-0.2680.8858.06-0.3193.4661.25640.00.0-0.1376.3660.61
20Q4 (5)1.61-11.05-39.71.47-21.81-41.21.0232.4734.2100-100.00.020.000000.01000000.04300.0100.0-0.01000000.08-11.11260.00.25231.58308.33-0.6338.8312.5-0.6543.487.140.02-83.33300.00.0000-1.0143.898.18-1.366.21-54.55-4.74-27.42-72.36640.00.0-0.5536.780.0
20Q3 (4)1.815.230.01.8813.250.00.7710.00.0000.00.020.00.0000.0000.0000.00.0100.0000.0000.00.0900.0-0.19-111.110.0-1.03-41.10.0-1.15-59.720.00.121300.00.00.0000.0-1.80-59.290.0-1.45-52.630.0-3.72-92.750.0640.00.0-0.87-55.360.0
20Q2 (3)1.726.170.01.6619.420.00.712.90.0000.00.020.00.0000.0000.0000.0000.0000.0000.0000.0-0.0910.00.0-0.73-46.00.0-0.72-41.180.0-0.01-200.00.00.0000.0-1.13-41.250.0-0.95-53.230.0-1.93-141.250.0640.00.0-0.56-69.70.0
20Q1 (2)1.62-39.330.01.39-44.40.00.62-18.420.00-100.00.00.0200.0000.0000.0000.00-100.00.0000.0000.00100.00.0-0.116.670.0-0.530.560.0-0.5127.140.00.01200.00.00.0000.0-0.8027.270.0-0.6229.550.0-0.8070.910.0640.00.0-0.3340.00.0
19Q4 (1)2.670.00.02.50.00.00.760.00.00.010.00.000.00.000.00.000.00.000.00.00.020.00.000.00.000.00.0-0.050.00.0-0.120.00.0-0.720.00.0-0.70.00.0-0.010.00.00.000.00.0-1.100.00.0-0.880.00.0-2.750.00.0640.00.0-0.550.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。