損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 (10) | 3.15 | -27.59 | 2.58 | -21.58 | 0.48 | 9.09 | 0.05 | -28.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -82.35 | 0.12 | -84.81 | 0.11 | -81.97 | 0.01 | -94.12 | 6.68 | -69.66 | 0.19 | -82.73 | 0.14 | -81.33 | 0.00 | 0 | 59 | 7.27 | 0.44 | -60.0 |
| 2023 (9) | 4.35 | -28.45 | 3.29 | -29.55 | 0.44 | -4.35 | 0.07 | 600.0 | 0.03 | 200.0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0.02 | -50.0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.17 | 240.0 | 0.79 | -21.0 | 0.61 | -23.75 | 0.17 | -15.0 | 22.02 | 12.23 | 1.10 | -28.57 | 0.75 | -40.94 | 0.00 | 0 | 55 | 10.0 | 1.1 | -17.29 |
| 2022 (8) | 6.08 | 31.32 | 4.67 | 24.53 | 0.46 | 12.2 | 0.01 | 0 | 0.01 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.04 | 300.0 | 0.03 | 0 | 0 | 0 | -0.01 | 0 | 0.05 | 400.0 | 1.0 | 108.33 | 0.8 | 105.13 | 0.2 | 100.0 | 19.62 | -2.82 | 1.54 | 102.63 | 1.27 | 98.44 | 0.00 | 0 | 50 | 0.0 | 1.33 | 54.65 |
| 2021 (7) | 4.63 | 52.81 | 3.75 | 51.82 | 0.41 | 2.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | -0.04 | 0 | 0.01 | -91.67 | 0.48 | 71.43 | 0.39 | 56.0 | 0.1 | 150.0 | 20.19 | 48.13 | 0.76 | 55.1 | 0.64 | 190.91 | 0.00 | 0 | 50 | 0.0 | 0.86 | 28.36 |
| 2020 (6) | 3.03 | -30.02 | 2.47 | -26.49 | 0.4 | -4.76 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | 300.0 | 0.28 | -51.72 | 0.25 | -45.65 | 0.04 | -66.67 | 13.63 | -33.58 | 0.49 | -49.48 | 0.22 | -69.86 | 0.00 | 0 | 50 | 6.38 | 0.67 | -37.38 |
| 2019 (5) | 4.33 | -37.25 | 3.36 | -37.08 | 0.42 | -23.64 | 0.01 | 0 | 0 | 0 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.03 | 0 | 0.58 | -40.82 | 0.46 | -41.77 | 0.12 | -36.84 | 20.52 | 6.93 | 0.97 | -48.4 | 0.73 | -46.72 | 0.00 | 0 | 47 | 11.9 | 1.07 | -29.61 |
| 2018 (4) | 6.9 | 14.62 | 5.34 | 12.66 | 0.55 | 14.58 | 0 | 0 | 0.07 | -12.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | -0.01 | 0 | 0 | 0 | 0.01 | 0 | -0.02 | 0 | 0.98 | 34.25 | 0.79 | 33.9 | 0.19 | 35.71 | 19.19 | -1.13 | 1.88 | 34.29 | 1.37 | 22.32 | 0.00 | 0 | 42 | 0.0 | 1.52 | 16.03 |
| 2017 (3) | 6.02 | 38.39 | 4.74 | 43.2 | 0.48 | 0.0 | 0 | 0 | 0.08 | -20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | -0.01 | 0 | -0.07 | 0 | 0.73 | 55.32 | 0.59 | 47.5 | 0.14 | 100.0 | 19.41 | 24.98 | 1.40 | 66.67 | 1.12 | 38.27 | 0.00 | 0 | 42 | -12.5 | 1.31 | 18.02 |
| 2016 (2) | 4.35 | -2.9 | 3.31 | -10.05 | 0.48 | 17.07 | 0 | 0 | 0.1 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | -0.01 | 0 | 0 | 0 | -0.01 | 0 | -0.08 | 0 | 0.47 | 51.61 | 0.4 | 42.86 | 0.07 | 133.33 | 15.53 | 55.3 | 0.84 | 55.56 | 0.81 | 28.57 | 0.00 | 0 | 48 | -5.88 | 1.11 | 18.09 |
| 2015 (1) | 4.48 | -11.29 | 3.68 | -10.9 | 0.41 | 0.0 | 0 | 0 | 0.08 | -11.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | -0.09 | 0 | 0.31 | -29.55 | 0.28 | -30.0 | 0.03 | -25.0 | 10.00 | 8.93 | 0.54 | -22.86 | 0.63 | -21.25 | 0.00 | 0 | 51 | -8.93 | 0.94 | -6.0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q4 (20) | 0.71 | -29.0 | -16.47 | 0.64 | -18.99 | 0.0 | 0.17 | 54.55 | 70.0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -0.12 | -180.0 | -200.0 | -0.22 | -188.0 | -195.65 | -0.17 | -185.0 | -194.44 | -0.05 | -200.0 | -200.0 | 0.00 | -100.0 | -100.0 | -0.29 | -182.86 | -190.62 | -0.08 | -200.0 | -180.0 | 0.19 | -61.22 | -83.04 | 59 | 1.72 | 7.27 | -0.14 | -142.42 | -145.16 |
| 24Q3 (19) | 1.0 | 33.33 | 4.17 | 0.79 | 27.42 | 0.0 | 0.11 | 10.0 | 10.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 600.0 | 900.0 | 0.15 | 850.0 | 400.0 | 0.25 | 0 | 2400.0 | 0.2 | 1900.0 | 1900.0 | 0.05 | 0 | 400.0 | 19.62 | 0 | -62.17 | 0.35 | 3400.0 | 3400.0 | 0.08 | 60.0 | -20.0 | 0.49 | 250.0 | -39.51 | 58 | 0.0 | 1.75 | 0.33 | 312.5 | 266.67 |
| 24Q2 (18) | 0.75 | 7.14 | -30.56 | 0.62 | 16.98 | -25.3 | 0.1 | -9.09 | -16.67 | 0.01 | -50.0 | -50.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -100.0 | -166.67 | -0.02 | -200.0 | -150.0 | 0 | -100.0 | -100.0 | 0.01 | -85.71 | -91.67 | 0 | -100.0 | -100.0 | 0.00 | -100.0 | -100.0 | 0.01 | -92.31 | -95.83 | 0.05 | -37.5 | -64.29 | 0.14 | 7.69 | -83.53 | 58 | 1.75 | 13.73 | 0.08 | -50.0 | -68.0 |
| 24Q1 (17) | 0.7 | -17.65 | -52.05 | 0.53 | -17.19 | -48.54 | 0.11 | 10.0 | -8.33 | 0.02 | 0.0 | 100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 66.67 | 0.02 | -83.33 | -71.43 | 0.08 | -65.22 | -78.38 | 0.07 | -61.11 | -77.42 | 0.01 | -80.0 | -83.33 | 10.54 | -55.03 | -37.78 | 0.13 | -59.38 | -78.69 | 0.08 | -20.0 | -80.49 | 0.13 | -88.39 | -78.69 | 57 | 3.64 | 14.0 | 0.16 | -48.39 | -64.44 |
| 23Q4 (16) | 0.85 | -11.46 | -42.18 | 0.64 | -18.99 | -37.25 | 0.1 | 0.0 | -23.08 | 0.02 | 100.0 | 100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | 0.12 | 340.0 | 1100.0 | 0.23 | 2200.0 | -30.3 | 0.18 | 1700.0 | -33.33 | 0.05 | 400.0 | -28.57 | 23.44 | -54.81 | 16.79 | 0.32 | 3100.0 | -39.62 | 0.10 | 0.0 | -77.27 | 1.12 | 38.27 | -29.56 | 55 | -3.51 | 10.0 | 0.31 | 244.44 | -24.39 |
| 23Q3 (15) | 0.96 | -11.11 | -45.45 | 0.79 | -4.82 | -39.69 | 0.1 | -16.67 | -9.09 | 0.01 | -50.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -66.67 | -50.0 | -0.05 | -225.0 | -350.0 | 0.01 | -94.12 | -97.14 | 0.01 | -91.67 | -96.43 | 0.01 | -80.0 | -85.71 | 51.87 | 79.92 | 159.35 | 0.01 | -95.83 | -98.21 | 0.10 | -28.57 | -77.27 | 0.81 | -4.71 | -23.58 | 57 | 11.76 | 14.0 | 0.09 | -64.0 | -79.07 |
| 23Q2 (14) | 1.08 | -26.03 | -25.0 | 0.83 | -19.42 | -24.55 | 0.12 | 0.0 | 20.0 | 0.02 | 100.0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | 400.0 | 0.04 | -42.86 | 300.0 | 0.17 | -54.05 | -32.0 | 0.12 | -61.29 | -42.86 | 0.05 | -16.67 | 25.0 | 28.83 | 70.19 | 61.51 | 0.24 | -60.66 | -41.46 | 0.14 | -65.85 | -58.82 | 0.85 | 39.34 | 70.0 | 51 | 2.0 | 2.0 | 0.25 | -44.44 | -26.47 |
| 23Q1 (13) | 1.46 | -0.68 | 4.29 | 1.03 | 0.98 | -16.94 | 0.12 | -7.69 | 9.09 | 0.01 | 0.0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.03 | -50.0 | 0 | 0.07 | 600.0 | 600.0 | 0.37 | 12.12 | 516.67 | 0.31 | 14.81 | 520.0 | 0.06 | -14.29 | 500.0 | 16.94 | -15.6 | -23.97 | 0.61 | 15.09 | 577.78 | 0.41 | -6.82 | 485.71 | 0.61 | -61.64 | 577.78 | 50 | 0.0 | 0.0 | 0.45 | 9.76 | 200.0 |
| 22Q4 (12) | 1.47 | -16.48 | 8.09 | 1.02 | -22.14 | -12.82 | 0.13 | 18.18 | 160.0 | 0.01 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0 | 0 | -0.02 | -200.0 | -100.0 | 0.01 | -50.0 | 0 | 0.33 | -5.71 | 153.85 | 0.27 | -3.57 | 145.45 | 0.07 | 0.0 | 133.33 | 20.07 | 0.35 | 2.87 | 0.53 | -5.36 | 152.38 | 0.44 | 0.0 | 131.58 | 1.59 | 50.0 | 109.21 | 50 | 0.0 | 0.0 | 0.41 | -4.65 | 78.26 |
| 22Q3 (11) | 1.76 | 22.22 | 58.56 | 1.31 | 19.09 | 47.19 | 0.11 | 10.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 300.0 | 300.0 | 0.02 | 100.0 | 0.0 | 0.35 | 40.0 | 150.0 | 0.28 | 33.33 | 133.33 | 0.07 | 75.0 | 250.0 | 20.00 | 12.04 | 27.88 | 0.56 | 36.59 | 133.33 | 0.44 | 29.41 | 158.82 | 1.06 | 112.0 | 92.73 | 50 | 0.0 | 0.0 | 0.43 | 26.47 | 79.17 |
| 22Q2 (10) | 1.44 | 2.86 | 27.43 | 1.1 | -11.29 | 23.6 | 0.1 | -9.09 | -28.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.25 | 316.67 | 127.27 | 0.21 | 320.0 | 162.5 | 0.04 | 300.0 | 33.33 | 17.85 | -19.88 | -35.54 | 0.41 | 355.56 | 173.33 | 0.34 | 385.71 | 183.33 | 0.50 | 455.56 | 61.29 | 50 | 0.0 | 0.0 | 0.34 | 126.67 | 70.0 |
| 22Q1 (9) | 1.4 | 2.94 | 35.92 | 1.24 | 5.98 | 56.96 | 0.11 | 120.0 | -8.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0.01 | 0 | 200.0 | 0.06 | -53.85 | -40.0 | 0.05 | -54.55 | -37.5 | 0.01 | -66.67 | -50.0 | 22.28 | 14.2 | 12.64 | 0.09 | -57.14 | -43.75 | 0.07 | -63.16 | -53.33 | 0.09 | -88.16 | -43.75 | 50 | 0.0 | 0.0 | 0.15 | -34.78 | -21.05 |
| 21Q4 (8) | 1.36 | 22.52 | 46.24 | 1.17 | 31.46 | 60.27 | 0.05 | -54.55 | -58.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0.0 | 0 | 0 | -100.0 | -100.0 | 0.13 | -7.14 | -13.33 | 0.11 | -8.33 | -15.38 | 0.03 | 50.0 | 50.0 | 19.51 | 24.74 | 33.81 | 0.21 | -12.5 | -16.0 | 0.19 | 11.76 | 90.0 | 0.76 | 38.18 | 55.1 | 50 | 0.0 | 0.0 | 0.23 | -4.17 | -4.17 |
| 21Q3 (7) | 1.11 | -1.77 | 73.44 | 0.89 | 0.0 | 61.82 | 0.11 | -21.43 | 10.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0.0 | 0 | 0.02 | 100.0 | 100.0 | 0.14 | 27.27 | 1300.0 | 0.12 | 50.0 | 1100.0 | 0.02 | -33.33 | 0 | 15.64 | -43.52 | 0 | 0.24 | 60.0 | 2300.0 | 0.17 | 41.67 | 0 | 0.55 | 77.42 | 139.13 | 50 | 0.0 | 0.0 | 0.24 | 20.0 | 140.0 |
| 21Q2 (6) | 1.13 | 9.71 | 50.67 | 0.89 | 12.66 | 43.55 | 0.14 | 16.67 | 40.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 50.0 | 0 | 0.01 | 200.0 | -75.0 | 0.11 | 10.0 | 37.5 | 0.08 | 0.0 | 14.29 | 0.03 | 50.0 | 200.0 | 27.69 | 39.99 | 211.12 | 0.15 | -6.25 | 7.14 | 0.12 | -20.0 | 140.0 | 0.31 | 93.75 | 34.78 | 50 | 0.0 | 4.17 | 0.2 | 5.26 | 17.65 |
| 21Q1 (5) | 1.03 | 10.75 | 47.14 | 0.79 | 8.22 | 38.6 | 0.12 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0 | -0.01 | -114.29 | -200.0 | 0.1 | -33.33 | 100.0 | 0.08 | -38.46 | 100.0 | 0.02 | 0.0 | 100.0 | 19.78 | 35.67 | -2.9 | 0.16 | -36.0 | 77.78 | 0.15 | 50.0 | 200.0 | 0.16 | -67.35 | 77.78 | 50 | 0.0 | 4.17 | 0.19 | -20.83 | 18.75 |
| 20Q4 (4) | 0.93 | 45.31 | 0.0 | 0.73 | 32.73 | 0.0 | 0.12 | 20.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 150.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.07 | 600.0 | 0.0 | 0.15 | 1400.0 | 0.0 | 0.13 | 1200.0 | 0.0 | 0.02 | 0 | 0.0 | 14.58 | 0 | 0.0 | 0.25 | 2400.0 | 0.0 | 0.10 | 0 | 0.0 | 0.49 | 113.04 | 0.0 | 50 | 0.0 | 0.0 | 0.24 | 140.0 | 0.0 |
| 20Q3 (3) | 0.64 | -14.67 | 0.0 | 0.55 | -11.29 | 0.0 | 0.1 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.04 | -233.33 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | -75.0 | 0.0 | 0.01 | -87.5 | 0.0 | 0.01 | -85.71 | 0.0 | 0 | -100.0 | 0.0 | 0.00 | -100.0 | 0.0 | 0.01 | -92.86 | 0.0 | 0.00 | -100.0 | 0.0 | 0.23 | 0.0 | 0.0 | 50 | 4.17 | 0.0 | 0.1 | -41.18 | 0.0 |
| 20Q2 (2) | 0.75 | 7.14 | 0.0 | 0.62 | 8.77 | 0.0 | 0.1 | 25.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 200.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.04 | 300.0 | 0.0 | 0.08 | 60.0 | 0.0 | 0.07 | 75.0 | 0.0 | 0.01 | 0.0 | 0.0 | 8.90 | -56.31 | 0.0 | 0.14 | 55.56 | 0.0 | 0.05 | 0.0 | 0.0 | 0.23 | 155.56 | 0.0 | 48 | 0.0 | 0.0 | 0.17 | 6.25 | 0.0 |
| 20Q1 (1) | 0.7 | 0.0 | 0.0 | 0.57 | 0.0 | 0.0 | 0.08 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 20.37 | 0.0 | 0.0 | 0.09 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | 0.09 | 0.0 | 0.0 | 48 | 0.0 | 0.0 | 0.16 | 0.0 | 0.0 |
