現金流量表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金流量表可以看出盈餘的品質
  • 小心自由現金流量近3年都小於0的公司
  • 營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響
  • 營運現金流量不應該都是流出
  • 其它調整項如果佔太大比例可能有問題
  • 注意增加的資本支出是不是能在以後帶來更多的營運現金流量
  • 注意折舊的增減對毛利率的影響
  • 約當比率 = 營運現金流量 / (稅後淨利+折舊+攤提), 這個比例越接近100%代表公司專注本業且實際能賺到錢
現金流量-近10年
營運現金流量 YoY投資現金流量 YoY籌資現金流量 YoY其他營業調整項 YoY自由現金流量 YoY資本支出 YoY其他投資調整項 YoY資本支出佔營收(%) YoY營業利益 YoY稅後淨利 YoY折舊 YoY攤提 YoY約當比率(%) YoY
2023 (10)1.4566.670.020-2.440-0.0101.47250.00.07-87.72001.16-85.790.38-35.590.04-87.880.69.090.010.0223.08128.21
2022 (9)0.870-0.450-0.570-0.1600.4200.57-50.43008.15-58.090.5990.320.33175.00.5525.00.01-50.097.750
2021 (8)-0.280-1.1900.43-90.95-0.020-1.4701.15-62.780019.46-67.950.316.90.12-42.860.4437.50.020.0-48.280
2020 (7)0.09-86.15-3.2304.75384.69-0.010-3.1403.09930.00060.71911.790.29-45.280.21-47.50.320.00.020.016.36-81.37
2019 (6)0.658.33-0.3300.980-0.0300.32-41.820.3400.0-0.2906.00397.00.53-32.050.4-35.480.3223.080.020.087.8431.76
2018 (5)0.687.5-0.050-0.310-0.1400.5500.06-88.890.03-70.01.21-90.880.78239.130.62342.860.264.00.02100.066.67-16.67
2017 (4)0.320-0.4500.33-69.160.010-0.1300.54-62.240.1013.24-66.130.23360.00.147.690.2547.060.010.080.000
2016 (3)-0.190-2.0901.07-44.56-0.030-2.2801.4313.49-0.13039.0724.350.05-82.140.13-55.170.170.00.010.0-61.290
2015 (2)0.5816.0-1.3601.93168.06-0.010-0.7801.2696.88-0.1031.4291.470.28-31.710.29-23.680.17-5.560.010.0123.4040.68
2014 (1)0.5-10.71-0.6600.7200.080-0.1600.64220.0-0.01016.41223.280.41-21.150.38-13.640.185.880.01-66.6787.720.25
現金流量-近20季
營運現金流量 QoQ YoY投資現金流量 QoQ YoY籌資現金流量 QoQ YoY其他營業調整項 QoQ YoY自由現金流量 QoQ YoY資本支出 QoQ YoY其他投資調整項 QoQ YoY資本支出佔營收(%) QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY折舊 QoQ YoY攤提 QoQ YoY約當比率(%) QoQ YoY
24Q3 (20)0.33106.25175.0-0.010.075.00.12135.29130.770000.32113.33300.00.010.0-75.00000.589.3-76.890.1318.188.330.08300.0100.00.160.06.67000137.5054.69117.71
24Q2 (19)0.16900.0-30.43-0.010.0-106.67-0.34-3.03-112.50000.15600.0-60.530.010.0200.00000.53-13.3183.510.11266.67-8.330.02200.0-77.780.160.06.6700088.89722.22-7.25
24Q1 (18)-0.02-102.38-107.69-0.01-133.3391.67-0.3332.6576.4300100.0-0.03-103.45-121.430.010-66.670000.610-72.390.03-75.00.0-0.0260.033.330.160.06.67000-14.29-101.87-106.59
23Q4 (17)0.84600.0-2.330.03175.00.0-0.49-25.64-390.00000.87987.5-2.250-100.00000-0.00-100.000.120.0-25.0-0.05-225.0-150.00.166.6714.29000763.641109.09113.11
23Q3 (16)0.12-47.83-40.0-0.04-126.67-100.0-0.39-143.7515.2200100.00.08-78.95-55.560.04500.0100.00002.52494.97166.670.120.0-57.140.04-55.56-77.780.150.00.000063.16-34.14.21
23Q2 (15)0.23-11.54483.330.15225.0131.25-0.1688.57-166.670100.0-100.00.38171.43170.37-0.01-133.33-102.0000-0.64-128.66-102.170.12300.020.00.09400.0200.00.150.015.3800095.83-55.77355.56
23Q1 (14)0.26-69.77285.71-0.12-500.0-700.0-1.4-1300.0-460.0-0.010-200.00.14-84.27216.670.030-50.00002.220-44.070.03-81.25-40.0-0.03-130.0-400.00.157.1415.38000216.67-39.53316.67
22Q4 (13)0.86330.0514.290.03250.0130.0-0.178.269.090100.000.89394.442125.00-100.0-100.0000-0.00-100.0-100.00.16-42.8645.450.1-44.44100.00.14-6.6716.67000358.33491.25335.12
22Q3 (12)0.2433.3333.33-0.0295.8394.29-0.46-291.67-182.14-0.18-1900.000.18133.33190.00.02-96.0-94.120000.94-96.79-95.670.28180.0180.00.18500.0200.00.1515.3825.000-100.060.61261.62-23.23
22Q2 (11)-0.0657.1475.0-0.48-2500.0-71.430.24196.0140.680.010.0150.0-0.54-350.0-3.850.5733.3378.5700029.41640.264.920.1100.0-28.570.03200.0-50.00.130.018.1800-100.0-37.5062.571.88
22Q1 (10)-0.14-200.057.580.02120.0104.35-0.25-127.27-143.860.0100.0-0.12-400.084.810.06-50.0-85.00003.97-45.7-88.680.05-54.55266.670.01-80.0120.00.138.3344.4400-100.0-100.00-221.4384.85
21Q4 (9)0.14-6.67136.84-0.171.4347.37-0.11-119.64-105.610000.04120.0107.020.12-64.71-42.860007.32-66.43-59.930.1110.0375.00.05-16.67162.50.120.033.330-100.0-100.082.354.31104.33
21Q3 (8)0.15162.5-34.78-0.35-25.069.30.56194.92-11.110100.0-100.0-0.261.5478.020.3421.43-69.6400021.7922.21-73.340.1-28.57-33.330.060.0-50.00.129.0950.00.010.00.078.95159.21-27.92
21Q2 (7)-0.2427.27-271.43-0.2839.1376.47-0.59-203.51-129.5-0.02-300.00-0.5234.1850.480.28-30.0-73.3300017.83-49.17-75.710.14566.67-6.670.06220.0-57.140.1122.2237.50.010.00-133.3379.8-309.52
21Q1 (6)-0.3313.16-430.0-0.46-142.1135.210.57-70.92280.00.010150.0-0.79-38.6-29.510.490.48-43.6600035.0992.15-43.17-0.0325.0-200.0-0.0537.5-266.670.090.012.50.010.00-660.0065.26-826.0
20Q4 (5)-0.38-265.22-240.74-0.1983.330.01.96211.11284.310-100.00-0.5737.36-812.50.21-81.2516.6700-100.018.26-77.6648.12-0.04-126.67-116.0-0.08-166.67-140.00.0912.512.50.010.00-1900.00-1834.78-2070.37
20Q3 (4)0.2364.290.0-1.144.20.00.63-68.50.00.0100.0-0.9113.330.01.126.670.0000.081.7511.340.00.150.00.00.12-14.290.00.080.00.00.0100.0109.5272.110.0
20Q2 (3)0.1440.00.0-1.19-67.610.02.01233.330.00100.00.0-1.05-72.130.01.0547.890.0000.073.4318.930.00.15400.00.00.14366.670.00.080.00.0000.063.64-30.00.0
20Q1 (2)0.1-62.960.0-0.71-273.680.00.15-70.590.0-0.0200.0-0.61-862.50.00.71294.440.00-100.00.061.74400.770.00.03-88.00.00.03-85.00.00.080.00.0000.090.91-5.720.0
19Q4 (1)0.270.00.0-0.190.00.00.510.00.000.00.00.080.00.00.180.00.00.280.00.012.330.00.00.250.00.00.20.00.00.080.00.000.00.096.430.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。