損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)6.04-13.593.7-17.591.951.560.02100.00.17-10.530.010.000000.03-62.50000-0.010-0.2200.16-68.00.04-87.880.12-29.4175.52120.630.10-87.010.62-38.00.000420.00.96-23.81
2022 (9)6.9918.274.4918.161.926.670.0100.1911.760.01000000.08166.6700000.04-20.0-0.0900.5177.780.33175.00.17183.3334.235.910.77156.671.0066.670.000420.01.2655.56
2021 (8)5.9116.113.824.591.82.27000.1770.00000000.0350.0-0.030000.05400.0-0.1300.18-30.770.12-42.860.0620.032.3257.660.30-28.570.605.260.000420.00.8122.73
2020 (7)5.091.83.058.161.766.02000.1150.00000000.02-33.3300000.010-0.0300.26-50.00.21-47.50.05-54.5520.50-6.730.42-58.00.57-41.840.000425.00.66-26.67
2019 (6)5.00.62.822.551.6615.280.01-50.00.040.00000000.03-50.0000000-0.0100.52-38.10.4-35.480.11-50.021.98-15.461.00-43.180.98-26.320.0004014.290.9-22.41
2018 (5)4.9721.812.7515.551.44-2.040.02100.00.040.00000000.06-40.000000.0300.0600.84300.00.62342.860.22214.2926.00-22.61.76340.01.33269.440.000350.01.16123.08
2017 (4)4.0811.482.3814.981.47-3.920.010.00.0433.330000000.1100.00000-0.080-0.0100.2123.530.147.690.0740.033.5922.10.4011.110.361700.00.000350.00.5244.44
2016 (3)3.66-8.732.07-10.781.537.750.0100.0350.00000000.05-16.670000000.12-25.00.17-60.470.13-55.170.05-66.6727.51-19.350.36-59.090.02-93.550.000359.380.36-40.98
2015 (2)4.012.822.327.411.426.77000.02100.00000000.0650.000000.0775.00.16128.570.43-10.420.29-23.680.1550.034.1156.40.88-31.780.31-58.110.0003210.340.61-10.29
2014 (1)3.9-1.022.161.411.332.310.0100.0100000000.04-33.3300000.04300.00.0716.670.48-17.240.38-13.640.1-23.0821.81-6.391.29-19.380.74-17.780.000293.570.68-13.92
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)1.72-8.518.181.08-14.2913.680.5-1.96-3.850-100.000.030.0-25.00000000000.010.00.00100.000000.010200.0-0.0175.080.00.1271.43100.00.08300.0100.00.050.066.6737.14-51.44-14.720.19375.0137.50.2150.00.00.180-14.29420.00.00.3223.0823.08
24Q2 (19)1.8815.3419.751.2611.529.90.518.516.250.0100.00.030.0-25.00000000000.010.00.0-0.01000000-100.0-100.0-0.04-100.000.07600.0-41.670.02200.0-77.780.05150.025.076.480157.510.04200.0-80.00.140-33.330.00100.0-100.0420.00.00.2630.0-16.13
24Q1 (18)1.636.5420.741.1324.1829.890.47-6.04.440-100.0-100.00.03-25.0-50.00000000000.010.00.00000000.01150.00-0.0281.8260.00.010.0133.33-0.0260.033.330.02-66.67100.00.0000-0.0463.6450.00.00-100.0-100.0-0.04-140.050.0420.00.00.2-4.7611.11
23Q4 (17)1.53-3.77-7.830.91-4.21-12.50.5-3.858.70.0100.00.040.0-20.00000000000.010.00.0000000-0.02-100.0-300.0-0.11-120.0-266.670.01-83.33-92.86-0.05-225.0-150.00.06100.050.00.00-100.0-100.0-0.11-237.5-145.830.14-33.33-54.840.10-52.38-87.18420.00.00.21-19.23-38.24
23Q3 (16)1.591.27-25.00.95-2.06-28.030.528.330.00-100.000.040.0-20.00000000000.010.0-75.0000000-0.01-133.33-133.33-0.050-600.00.06-50.0-79.310.04-55.56-77.780.03-25.0-72.7343.5546.6315.950.08-60.0-81.40.210.0-47.50.2161.54-61.11420.00.00.26-16.13-48.0
23Q2 (15)1.5716.3-7.650.9711.49-13.390.486.670.00.010.000.04-33.330.00000000000.010.000000000.03000100.0100.00.12500.0140.00.09400.0200.00.04300.0300.029.7007.490.20350.0150.00.21320.010.530.13262.518.18420.00.00.3172.2240.91
23Q1 (14)1.35-18.67-10.60.87-16.35-13.860.45-2.17-2.170.010.000.0620.050.00000000000.010.0-66.670000000-100.00-0.05-66.67-150.0-0.03-121.43-250.0-0.03-130.0-400.00.01-75.00.00.00-100.0-100.0-0.08-133.33-366.670.05-83.87-28.57-0.08-110.26-366.67420.00.00.18-47.06-10.0
22Q4 (13)1.66-21.71.221.04-21.21-0.950.46-11.54-4.170.01000.050.025.00000000000.01-75.00.000100.00000.01-66.67-66.67-0.03-400.025.00.14-51.72100.00.1-44.44100.00.04-63.6433.3327.55-26.65-23.830.24-44.19118.180.31-22.547.620.7844.44160.0420.00.00.34-32.041.67
22Q3 (12)2.1224.7135.91.3217.8624.530.528.3326.830000.0525.025.00000000000.040300.00000000.03050.00.01120.0200.00.29480.0262.50.18500.0200.00.111000.0450.037.5635.9460.240.43437.5168.750.40110.53135.290.54390.91200.0420.00.00.5127.27100.0
22Q2 (11)1.712.588.281.1210.8915.460.484.354.350000.040.0-20.00000000000-100.00000000000-0.05-150.016.670.05150.0-37.50.03200.0-50.00.010.0-50.027.63-37.5224.740.08166.67-42.860.19171.43-34.480.11266.67266.67420.00.00.2210.0-12.0
22Q1 (10)1.51-7.9332.461.01-3.8140.280.46-4.172.220000.040.00.00000000000.03200.0200.00100.0100.00000-100.00-0.0250.00.00.02-71.43140.00.01-80.0120.00.01-66.67044.2222.2600.03-72.73127.270.07-66.67200.00.03-90.0127.27420.00.00.2-16.67185.71
21Q4 (9)1.645.1342.611.05-0.9452.170.4817.07-4.00000.040.033.330000000000.010.0150.0-0.02000000.0350.00-0.04-300.00.00.07-12.5177.780.05-16.67162.50.0350.0400.036.1754.3100.11-31.25157.890.2123.53310.00.3066.67-40.0420.00.00.24-4.01100.0
21Q3 (8)1.56-0.6413.871.069.2835.90.41-10.87-6.820000.04-20.033.330000000000.010-66.670000000.020300.0-0.0183.33-200.00.080.0-46.670.060.0-50.00.020.0-33.3323.445.825.060.1614.29-44.830.17-41.38-34.620.18500.0-73.91420.00.00.250.00.0
21Q2 (7)1.5737.729.790.9734.7215.480.462.226.980000.0525.0150.00000000000-100.000100.00000000-0.06-200.000.08260.0-46.670.06220.0-57.140.0200.022.15072.780.14227.27-56.250.29514.29-12.120.03127.27-92.5420.00.00.25257.140.0
21Q1 (6)1.14-0.87-0.870.724.35-1.370.45-10.015.380000.0433.33300.00000000000.01150.00-0.0100000000-0.0250.0-300.0-0.0544.44-225.0-0.0537.5-266.670100.0-100.00.000-100.0-0.1142.11-237.5-0.0730.0-240.0-0.11-122.0-237.5420.00.00.07250.0-50.0
20Q4 (5)1.15-16.06-21.230.69-11.54-12.660.513.6419.050000.030.00000000000-0.02-166.67-300.00000000100.00-0.04-500.0-300.0-0.09-160.0-137.5-0.08-166.67-140.0-0.01-133.33-125.00.00-100.0-100.0-0.19-165.52-139.58-0.10-138.46-120.00.50-27.54-50.0420.05.00.02-92.0-93.94
20Q3 (4)1.37-4.20.00.78-7.140.00.442.330.0000.00.0350.00.0000.0000.0000.00.0300.0000.0000.0-0.0100.00.0100.00.150.00.00.12-14.290.00.0350.00.022.3174.020.00.29-9.380.00.26-21.210.00.6972.50.0420.00.00.250.00.0
20Q2 (3)1.4324.350.00.8415.070.00.4310.260.0000.00.02100.00.0000.0000.0000.0000.0000.0000.0000.00-100.00.00.15275.00.00.14366.670.00.02100.00.012.82-34.960.00.32300.00.00.33560.00.00.40400.00.0420.00.00.2578.570.0
20Q1 (2)1.15-21.230.00.73-7.590.00.39-7.140.0000.00.0100.0000.0000.0000.00-100.00.0000.0000.0000.00.01200.00.00.04-83.330.00.03-85.00.00.01-75.00.019.7111.990.00.08-83.330.00.05-90.00.00.08-92.00.0425.00.00.14-57.580.0
19Q4 (1)1.460.00.00.790.00.00.420.00.000.00.000.00.000.00.000.00.000.00.00.010.00.000.00.000.00.000.00.0-0.010.00.00.240.00.00.20.00.00.040.00.017.600.00.00.480.00.00.500.00.01.000.00.0400.00.00.330.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。