玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q3 (20)10716.318.890.35-69.57-76.190.4532.35-10.02.869.16-12.812.851.9821.9222.174.58-6.183.16-23.67-57.122.08-72.99-83.450.41-21.15-47.440.37-65.09-72.182.28-76.42-84.72.08-72.99-83.4510.71-45.6724.80
24Q2 (19)921.112.21.15-21.7715.00.3417.2461.92.6278.2348.0212.619.4323.6521.20-8.112.514.14-28.6220.07.70-39.56-5.170.52-14.7548.571.06-20.927.719.67-38.052.447.70-39.56-5.1712.84447.45-5.13
24Q1 (18)915.8110.981.47916.6793.420.29-27.5-47.271.47-51.6493.4210.556.24-7.6223.073.925.295.8076.29-11.8512.74927.27133.760.6184.85-18.671.34993.33116.1315.61702.7128.8912.74927.27133.760.23402.21-23.75
23Q4 (17)86-4.4416.22-0.18-112.24-147.370.40-20.0-41.183.04-7.32-47.049.93-5.79-18.022.20-6.05-8.943.29-55.36-52.66-1.54-112.25-166.670.33-57.69-60.71-0.15-111.28-153.57-2.59-117.38-180.94-1.54-112.25-166.67-1.18-32.6259.05
23Q3 (16)909.7623.291.4747.0-36.090.50138.1-24.243.2885.31-40.0410.543.43-22.3923.6314.265.267.37113.62-13.512.5754.81.530.78122.86-32.761.3360.24-20.8314.9057.84-4.8512.5754.81.53-3.6739.2938.14
23Q2 (15)820.013.891.0031.58-30.560.21-61.82-65.01.77132.89-43.9910.19-10.77-8.8620.68-5.61-7.883.45-47.57-58.038.1248.99-12.310.35-53.33-61.960.8333.87-20.199.4438.42-20.08.1248.99-12.31-8.2365.79-40.47
23Q1 (14)8210.8113.890.76100.0-55.810.55-19.12-29.490.76-86.76-55.8111.42-5.7-12.0921.91-10.131.156.58-5.32-26.235.45135.93-42.510.75-10.71-35.340.62121.43-49.596.82113.12-43.315.45135.93-42.51-8.268.26-8.04
22Q4 (13)741.374.230.38-83.4880.950.683.03257.895.744.94144.2612.11-10.8220.1424.388.624.266.95-18.4390.932.31-81.3452.980.84-27.59127.030.28-83.3386.673.20-79.570.952.31-81.3452.985.32-11.886.51
22Q3 (12)731.391.392.3059.72114.950.6610.0-19.515.4773.1155.6113.5821.4720.1822.450.01.548.523.65-3.8412.3833.6982.061.1626.0916.01.6861.54118.1815.6632.7197.4812.3833.6982.063.7721.72-6.54
22Q2 (11)720.00.01.44-16.28396.550.60-23.0846.343.1683.72198.1111.18-13.938.0222.453.6513.568.22-7.8590.289.26-2.32363.00.92-20.69104.441.04-15.45395.2411.80-1.91453.999.26-2.32363.07.47351.38143.72
22Q1 (10)721.414.351.72719.05120.510.78310.53116.671.72-26.81120.5112.9928.8714.6521.6610.45.568.92145.0580.29.48527.8198.331.16213.51107.141.23720.0127.7812.03279.592.799.48527.8198.339.04319.34116.85
21Q4 (9)71-1.395.970.21-80.37-48.780.19-76.83-58.72.359.8157.7210.08-10.82.6519.62-11.26-6.533.64-58.92-17.081.51-77.79-46.260.37-63.0-13.950.15-80.52-46.433.17-60.0342.151.51-77.79-46.26-0.8194.3011.59
21Q3 (8)720.07.461.07268.97197.220.82100.0110.262.14101.8998.1511.39.1823.6322.1111.841.668.86105.0947.676.80240.0153.731.0122.2281.820.77266.67220.837.93272.399.256.80240.0153.730.26103.0856.95
21Q2 (7)724.352.860.29-62.82341.670.4113.89272.731.0635.949.310.35-8.6553.5619.77-3.651.444.32-12.73700.02.00-58.16261.290.45-19.641025.00.21-61.11362.52.13-65.87186.592.00-58.16261.293.3713.71-3.92
21Q1 (6)692.992.990.7890.24-7.140.36-21.7416.130.78-47.65-7.1411.3315.3819.8920.52-2.24-6.34.9512.76-10.494.7870.11-19.660.5630.237.690.5492.86-3.576.24179.82-21.314.7870.11-19.6611.4152.06-1.89
20Q4 (5)670.01.520.4113.8928.120.4617.9531.431.4937.96-54.719.827.445.8220.99-3.49-12.584.39-26.83-10.952.814.8522.710.43-21.82-6.520.2816.6733.332.23-43.97-29.872.814.8522.71--0.00
20Q3 (4)67-4.290.00.36400.00.00.39254.550.01.0852.110.09.1435.610.021.7511.60.06.001011.110.02.68316.130.00.551275.00.00.24400.00.03.98261.790.02.68316.130.0--0.00
20Q2 (3)704.480.0-0.12-114.290.00.11-64.520.00.71-15.480.06.74-28.680.019.49-11.00.00.54-90.240.0-1.24-120.840.00.04-92.310.0-0.08-114.290.0-2.46-131.020.0-1.24-120.840.0--0.00
20Q1 (2)671.520.00.84162.50.00.31-11.430.00.84-74.470.09.451.830.021.90-8.790.05.5312.170.05.95159.830.00.5213.040.00.56166.670.07.93149.370.05.95159.830.0--0.00
19Q4 (1)660.00.00.320.00.00.350.00.03.290.00.09.280.00.024.010.00.04.930.00.02.290.00.00.460.00.00.210.00.03.180.00.02.290.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/104.08-0.8629.2740.0713.512.6N/A-
2024/94.11-6.5215.4635.9911.9512.850.87-
2024/84.41.6814.7231.8811.5112.930.86-
2024/74.333.0237.9827.4811.0112.910.87-
2024/64.2-4.0721.9523.157.0912.60.86-
2024/54.389.0629.518.944.2811.820.92-
2024/44.0217.2119.3414.56-1.4910.241.06-
2024/33.4322.62-11.0310.55-7.6310.550.85-
2024/22.79-35.4-22.877.12-5.8910.410.86-
2024/14.3331.689.694.339.6911.10.81-
2023/123.29-5.96-3.1142.08-15.69.930.98-
2023/113.4910.71-24.0238.8-16.5110.210.95-
2023/103.16-11.45-23.4435.31-15.6810.560.92-
2023/93.56-7.12-24.7532.15-14.8310.540.97-
2023/83.8422.29-19.6228.59-13.4110.420.98-
2023/73.14-8.94-22.8724.75-12.369.971.03-
2023/63.451.86-15.0421.61-10.5910.191.04-
2023/53.380.52.1218.17-9.710.61.0-
2023/43.37-12.61-11.7614.78-12.0310.840.98-
2023/33.856.31-19.411.42-12.1111.421.02-
2023/23.62-8.13-6.467.57-7.8710.961.06-
2023/13.9416.31-9.123.94-9.1211.930.97-
2022/123.39-26.25-1.9449.8615.812.111.07-
2022/114.611.5528.8346.4717.3513.460.96-
2022/104.12-12.9734.9741.8816.2113.630.95-
2022/94.74-0.7929.6737.7514.4713.580.88-
2022/84.7717.3521.0433.0212.5812.90.93-
2022/74.070.299.8228.2411.2711.441.04-
2022/64.0622.4524.5224.1711.5111.181.06-
2022/53.31-13.15-3.2520.129.2111.910.99-
2022/43.81-20.183.9216.8112.0612.470.95-
2022/34.7823.3717.8412.9914.712.990.89-
2022/23.87-10.7440.918.2112.9411.670.99-
2022/14.3425.51-4.044.34-4.0411.371.02-
2021/123.46-3.1112.3343.0622.4910.081.14-
2021/113.5716.872.8939.623.4610.271.12-
2021/103.05-16.39-6.6736.0325.9610.651.08-
2021/93.65-7.41.0432.9830.1711.30.86-
2021/83.946.4834.7429.3335.0210.910.89-
2021/73.713.7142.6425.3835.0710.390.93-
2021/63.26-4.8641.9121.6833.8510.350.85-
2021/53.42-6.7180.9918.4232.5211.150.79主係去年同期疫情影響營收,本期逐步恢復。及工業應用商品營收持續成長所致。
2021/43.67-9.4943.515.024.8810.470.84-
2021/34.0547.5123.7811.3319.8511.330.71-
2021/22.75-39.22-5.987.2717.7610.350.78-
2021/14.5246.9439.124.5239.1211.070.73-
2020/123.08-11.2611.8235.15-8.129.820.8-
2020/113.476.013.132.07-9.6610.360.76-
2020/103.27-9.473.4328.61-11.09.810.8-
2020/93.6123.470.7425.33-12.589.140.79-
2020/82.9312.72-15.6721.72-14.467.820.93-
2020/72.613.13-20.0618.79-14.276.781.07-
2020/62.321.33-24.9716.2-13.266.741.12-
2020/51.89-26.03-39.5213.9-10.977.720.98-
2020/42.56-21.93-26.6612.01-3.818.760.86-
2020/33.2812.045.29.455.049.450.82-
2020/22.92-10.0722.356.174.958.930.86-
2020/13.2518.11-6.953.25-6.959.370.82-
2019/122.75-18.179.6738.2611.640.0N/A-
2019/113.366.3421.1235.5111.80.0N/A-
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)8616.222.77-39.521.65-39.3442.08-15.622.11-2.645.24-35.946.23-26.532.21-45.833.05-43.522.62-38.06
2022 (9)744.234.58117.062.7252.8149.8615.7922.7110.518.1848.198.48119.124.0871.435.4152.344.23153.29
2021 (8)715.972.1162.311.7839.0643.0622.520.55-2.845.5226.033.8736.272.3854.552.1482.911.6767.0
2020 (7)671.521.30-57.521.28-2.2935.15-8.1321.15-2.044.38-18.592.84-50.261.54-25.241.17-58.81.0-54.13
2019 (6)661.543.06-5.561.31191.1138.2611.6421.597.575.3827.195.71-10.362.0642.072.84-9.842.180.0
2018 (5)6512.073.24-1.520.45-68.7534.272.7620.07-12.44.23-42.846.377.061.45-41.33.158.252.1810.1
2017 (4)585.453.2939.411.44-15.7933.3524.6322.91-3.827.40-23.325.9522.432.47-4.262.9141.951.9852.31
2016 (3)551.852.3616.261.7125.7426.7621.223.824.79.6520.634.86-3.192.5845.762.0544.371.317.12
2015 (2)5422.732.0301.3697.122.089.7422.7523.248.0059.685.02132.411.7775.251.42105.81.11158.14
2014 (1)444.760.0000.69020.1240.2118.4605.0102.1601.01248.280.6981.580.43437.5

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。