損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2024 (10)47.9714.037.5614.588.7623.380.6825.9300000000000000001.2850.592.93-3.932.56-2.290.8495.3528.64102.692.39-13.721.28-27.680.00010016.286.5317.03
2023 (9)42.08-15.632.78-14.957.1-2.070.54260.00.4826.320.05150.00.2441.180.010.00.5630.23-0.02000-0.0400.85-35.613.05-43.522.62-38.060.43-63.2514.13-34.72.77-39.521.77-39.180.0008616.225.58-28.19
2022 (8)49.8615.7938.5412.667.2512.060.15114.290.38171.430.02100.00.1713.330.0100.437.500001.2201.3205.4152.344.23153.291.17143.7521.64-2.484.58117.062.9153.160.000744.237.7789.51
2021 (7)43.0622.534.2123.416.479.850.07-30.00.140.00.01-50.00.157.14000.417.65-0.03000-0.410-0.2302.1482.911.6767.00.48182.3522.1954.532.1162.311.9038.690.000715.974.135.76
2020 (6)35.15-8.1327.72-7.65.89-5.00.1-28.570.14-12.50.020.00.1440.0000.34-44.260.010-0.050-0.830-0.3701.17-58.81.0-54.130.17-74.2414.36-37.891.30-57.521.37-2.140.000671.523.02-34.91
2019 (5)38.2611.6430.09.536.214.180.14-22.220.16-23.810.0200.1100.0000.6110.910000-0.1900.78-54.122.84-9.842.180.00.66-31.9623.12-24.763.06-5.561.40191.670.000661.544.642.2
2018 (4)34.272.7627.396.535.435.030.18125.00.2116.67000.050.0000.55-25.680.760000.3201.7286.363.158.252.1810.10.975.4330.73-3.243.24-1.520.48-68.830.0006512.074.5411.0
2017 (3)33.3524.6325.7126.155.1736.410.08300.00.1828.57000.050.0000.74289.47-0.02000-0.3400.4402.9141.951.9852.310.9222.6731.76-13.013.2939.411.54-15.850.000585.454.0932.79
2016 (2)26.7621.220.3819.463.7916.260.02100.00.14-12.5000.050.0000.19-20.830.05000-0.10-0.5302.0544.371.317.120.75141.9436.5165.352.3616.261.8326.210.000551.853.0821.74
2015 (1)22.089.7417.064.023.2620.30.0100.16-11.11000.0566.67000.24166.67-0.020000.03-72.73-0.3401.42105.81.11158.140.3119.2322.08-41.122.0301.4595.950.0005422.732.5351.5
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q4 (20)11.97-6.8520.549.51-4.923.032.35-3.6925.00.14-6.67-26.320-100.0-100.00-100.0-100.00-100.0-100.00-100.000-100.0-100.00100.0100.00000100.0100.0-0.34-209.0941.38-0.22-175.8615.38-0.21-156.76-40.00.26766.67360.00.00-100.00-0.21-160.0-16.670.13-72.92-69.772.56-10.49-15.79100-7.4116.280.76-41.09100.0
24Q3 (19)12.851.9821.9210.00.724.222.4413.4942.690.15-25.0-6.250.18-10.028.570.04300.000.09-30.7728.570.0100.00.1730.7730.77-0.01000-100.00-0.25-173.53-142.37-0.11-115.71-113.920.29-76.23-81.530.37-65.09-72.180.03-88.0-88.08.70-57.44-44.270.35-69.57-76.190.4833.33-11.112.869.16-12.810817.3920.01.29-40.55-41.89
24Q2 (18)12.619.4323.659.9322.4422.742.1518.1322.160.25.2666.670.242.8666.670.01000.13116.67116.670000.13-7.140.000100.00.11000.34-57.5-5.560.7-32.0414.751.22-26.0627.081.06-20.927.710.25-16.6792.3120.4411.1546.211.15-21.7715.00.3616.1363.642.6278.2348.02921.112.22.17-5.6537.34
24Q1 (17)10.556.24-7.628.114.92-9.081.82-3.194.00.190.0171.430.1440.016.670-100.000.06-14.2920.00000.14-12.50.00100.000000.8193.02766.671.03277.593333.331.65734.62111.541.34993.33116.130.3400.087.518.390-8.331.47916.6793.420.31-27.91-47.461.47-51.6493.42915.8110.982.3505.2663.12
23Q4 (16)9.93-5.79-18.07.73-3.98-15.611.889.94-10.90.1918.75137.50.1-28.57-9.090.04000.070.040.00-100.000.1623.0833.33-0.0100000-0.86-245.76-120.51-0.58-173.42-28.89-0.26-116.56-166.67-0.15-111.28-153.57-0.1-140.0-190.910.00-100.0-100.0-0.18-112.24-147.370.43-20.37-41.13.04-7.32-47.0486-4.4416.220.38-82.88-62.0
23Q3 (15)10.543.43-22.398.05-0.49-23.551.71-2.84-9.520.1633.33300.00.1416.6727.270000.0716.6775.00.0100.00.130.044.440100.0-100.00000.5963.89-32.950.7929.51-18.561.5763.54-26.291.3360.24-20.830.2592.31-44.4415.6111.66-25.451.4747.0-36.090.54145.45-23.943.2885.31-40.04909.7623.292.2240.51-19.57
23Q2 (14)10.19-10.77-8.868.09-9.3-6.691.760.5710.690.1271.43500.00.120.020.000-100.00.0620.0100.00000.13-7.1430.0-0.01066.670000.36400.00.00.611933.3352.50.9623.08-27.270.8333.87-20.190.13-18.75-53.5713.98-30.31-34.921.0031.58-30.560.22-62.71-65.621.77132.89-43.99820.013.891.5812.06-18.13
23Q1 (13)11.42-5.7-12.098.92-2.62-12.381.75-17.066.060.07-12.5600.00.129.09100.00000.050.00.00000.1416.6727.27000000-0.1269.23-131.580.03106.67-92.50.78100.0-50.00.62121.43-49.590.1645.45-51.5220.06-27.76-5.470.76100.0-55.810.59-19.18-28.920.76-86.76-55.818210.8113.891.4141.0-32.54
22Q4 (12)12.11-10.8220.149.16-13.0113.092.1111.6431.060.08100.0700.00.110.0175.00000.0525.066.670-100.000.1233.3350.00-100.0100.0000-0.39-144.32-200.0-0.45-146.39-800.00.39-81.6921.880.28-83.3386.670.11-75.56-35.2927.7732.62-46.990.38-83.4880.950.732.82265.05.744.94144.26741.374.231.0-63.7721.95
22Q3 (11)13.5821.4720.1810.5321.4519.661.8918.8726.00.04100.0100.00.1110.0266.670-100.000.0433.330.00.01000.09-10.00.00.02166.6700000.88144.441566.670.97142.5981.822.1361.36136.671.6861.54118.180.4560.71246.1520.94-2.5146.032.3059.72114.950.7110.94-19.325.4773.1155.61731.391.392.7643.01100.0
22Q2 (10)11.18-13.938.028.67-14.834.461.59-3.64-0.620.02100.00.00.166.67233.330.01000.03-40.0-25.00000.1-9.09-9.09-0.030-50.00000.36-5.26250.00.40.0273.911.32-15.38500.01.04-15.45395.240.28-15.152700.021.481.23235.621.44-16.28396.550.64-22.8945.453.1683.72198.11720.00.01.93-7.66171.83
22Q1 (9)12.9928.8714.6510.1825.6813.111.652.48-6.250.010.0-50.00.0650.0100.00000.0566.6725.00000.1137.5-8.330100.000000.38392.311800.00.4900.0166.671.56387.5119.721.23720.0127.780.3394.1294.1221.22-59.5-9.391.72719.05120.510.83315.0112.821.72-26.81120.51721.414.352.09154.8875.63
21Q4 (8)10.08-10.82.658.1-7.954.381.617.33-1.230.01-50.0-50.00.0433.3333.330000.03-25.00.00000.08-11.11-11.11-0.010-200.0000-0.13-116.6764.86-0.0554.5576.190.32-64.4445.450.15-80.52-46.430.1730.77383.3352.39265.3400.21-80.37-48.780.20-77.27-59.182.359.8157.7271-1.395.970.82-40.5817.14
21Q3 (7)11.39.1823.638.86.0223.081.5-6.254.170.020.0100.00.030.00.00000.040.00.00000.09-18.1812.50100.0000100.0-0.0675.076.0-0.1152.1738.890.9309.09150.00.77266.67220.830.131200.08.3314.34124.06-56.131.07268.97197.220.88100.0109.522.14101.8998.15720.07.461.3894.3768.29
21Q2 (6)10.35-8.6553.568.3-7.7852.851.6-9.0925.00.020.000.030.00.00000.040.000000.11-8.330-0.0200000-0.24-1300.00-0.23-253.33-15.00.22-69.01229.410.21-61.11362.50.01-94.12112.56.40-72.6700.29-62.82341.670.4412.82266.671.0635.949.3724.352.860.71-40.34136.67
21Q1 (5)11.3315.3819.899.015.9821.951.767.9813.550.020.0-50.00.030.0-25.00000.0433.3333.330000.1233.339.090-100.0100.00000.02105.41-80.00.15171.43-34.780.71222.73-5.330.5492.86-3.570.17383.33-10.5323.420-6.360.7890.24-7.140.39-20.4118.180.78-47.65-7.14692.992.991.1970.0-1.65
20Q4 (4)9.827.440.07.768.530.01.6313.190.00.02100.00.00.030.00.0000.00.03-25.00.0000.00.0912.50.00.0100.00100.00.0-0.37-48.00.0-0.21-16.670.00.22-38.890.00.2816.670.0-0.06-150.00.00.00-100.00.00.4113.890.00.4916.670.01.4937.960.0670.00.00.7-14.630.0
20Q3 (3)9.1435.610.07.1531.680.01.4412.50.00.0100.00.030.00.0000.00.0400.0000.00.0800.0000.0-0.0500.0-0.2500.0-0.1810.00.00.36311.760.00.24400.00.00.12250.00.032.6900.00.36400.00.00.42250.00.01.0852.110.067-4.290.00.82173.330.0
20Q2 (2)6.74-28.680.05.43-26.420.01.28-17.420.00-100.00.00.03-25.00.0000.00-100.00.0000.00-100.00.00100.00.0000.00-100.00.0-0.2-186.960.0-0.17-122.670.0-0.08-114.290.0-0.08-142.110.00.00-100.00.0-0.12-114.290.00.12-63.640.00.71-15.480.0704.480.00.3-75.210.0
20Q1 (1)9.450.00.07.380.00.01.550.00.00.040.00.00.040.00.000.00.00.030.00.000.00.00.110.00.0-0.010.00.000.00.00.10.00.00.230.00.00.750.00.00.560.00.00.190.00.025.010.00.00.840.00.00.330.00.00.840.00.0670.00.01.210.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。