玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q4 (20)790.00.00.24100.0242.860.00-100.0-100.00.9932.01314.292.79-9.12-2.1116.72-1.073.793.71-9.075.46.90133.11252.040.1-23.080.00.19111.11216.6710.40214.2370.596.90133.11252.04-4.7224.00-53.34
24Q3 (19)790.00.00.12-52.0-29.410.14-6.67180.00.7519.0503.07-0.326.9716.90-5.9510.64.08-27.9291.552.96-53.89-36.890.13-23.53116.670.09-55.0-30.773.31-59.09-35.12.96-53.89-36.890.33-43.11-15.84
24Q2 (18)790.00.00.25-34.212600.00.15-25.0236.360.6365.79470.593.080.9817.1117.97-7.3754.515.66-20.84276.326.42-34.622569.230.17-22.73312.50.2-33.332100.08.09-31.737454.556.42-34.622569.234.00204.3314.43
24Q1 (17)790.00.00.38442.86337.50.2053.85200.00.38442.86337.53.057.0226.0319.4020.42131.787.15103.12206.729.82401.02287.050.22120.0237.50.3400.0330.7711.85436.2320.269.82401.02287.053.16192.02106.92
23Q4 (16)790.00.00.07-58.82143.750.13160.0316.670.070-89.062.85-0.719.7516.115.4344.483.5265.26228.01.96-58.21136.770.166.67242.860.06-53.85146.152.21-56.67135.821.96-58.21136.774.22870.59152.72
23Q3 (15)790.00.00.171800.0-43.330.05145.450.00.00100.0-100.02.879.13-7.1215.2831.38-1.742.13166.36-16.84.691903.85-39.330.06175.0-25.00.131400.0-45.835.104736.36-44.324.691903.85-39.338.91946.8895.22
23Q2 (14)790.00.0-0.0193.75-104.76-0.1145.0-210.0-0.17-6.25-134.02.638.68-19.5711.6338.95-32.38-3.2152.09-183.81-0.2695.05-105.2-0.0850.0-161.54-0.0192.31-106.25-0.1197.96-101.77-0.2695.05-105.25.1846.88-94.17
23Q1 (13)790.00.0-0.160.0-153.33-0.20-233.33-205.26-0.16-125.0-153.332.421.68-30.068.37-24.93-56.13-6.70-143.64-210.74-5.251.5-178.01-0.16-128.57-176.19-0.130.0-156.52-5.3812.8-164.98-5.251.5-178.01-10.65-76.67-226.67
22Q4 (12)790.00.0-0.16-153.33-223.08-0.06-220.0-154.550.64-20.0-43.362.38-22.98-32.1911.15-28.3-33.07-2.75-207.42-181.12-5.33-168.95-282.53-0.07-187.5-158.33-0.13-154.17-230.0-6.17-167.36-269.51-5.33-168.95-282.53-14.24-55.24-135.00
22Q3 (11)790.00.00.3042.8615.380.05-50.0-81.480.8060.0-20.03.09-5.5-10.1715.55-9.59-18.22.56-33.16-64.987.7354.627.980.08-38.46-68.00.2450.014.299.1647.7426.877.7354.627.98-5.506.43-48.69
22Q2 (10)790.00.00.21-30.0-22.220.10-47.37-65.520.5066.67-32.433.27-5.49-9.6717.20-9.85-17.273.83-36.69-54.35.00-25.71-16.110.13-38.1-56.670.16-30.43-27.276.20-25.12-23.275.00-25.71-16.11-3.4650.3912.68
22Q1 (9)790.00.00.30130.77-34.780.1972.73-55.810.30-73.45-34.783.46-1.42-11.0519.0814.53-16.436.0578.47-46.516.73130.48-28.480.2175.0-52.270.23130.0-37.848.28127.47-30.946.73130.48-28.480.3040.396.74
21Q4 (8)790.00.00.13-50.0-64.860.11-59.26-63.331.1313.0-7.383.512.03-1.6816.66-12.36-18.133.39-53.63-60.072.92-51.66-64.130.12-52.0-60.00.1-52.38-65.523.64-49.58-62.862.92-51.66-64.13-1.47-26.85-33.08
21Q3 (7)790.00.00.26-3.7-46.940.27-6.9-27.031.0035.1416.283.44-4.970.8819.01-8.56-11.797.31-12.77-30.786.041.34-46.920.25-16.67-30.560.21-4.55-46.157.22-10.64-46.66.041.34-46.92-5.96-22.50-19.73
21Q2 (6)790.0-3.660.27-41.392.860.29-32.562800.00.7460.87105.563.62-6.9447.1520.79-8.9436.158.38-25.911344.835.96-36.6627.90.3-31.822900.00.22-40.54100.08.08-32.6176.815.96-36.6627.91.01-8.495.38
21Q1 (5)790.00.00.4624.32109.090.4343.3372.00.46-62.3109.093.898.968.9622.8312.1921.9611.3133.2259.529.4115.694.020.4446.6776.00.3727.59117.6511.9922.3588.829.4115.694.02--0.00
20Q4 (4)790.00.00.37-24.490.00.30-18.920.01.2241.860.03.574.690.020.35-5.570.08.49-19.60.08.14-28.470.00.3-16.670.00.29-25.640.09.80-27.510.08.14-28.470.0--0.00
20Q3 (3)79-3.660.00.49250.00.00.373600.00.00.86138.890.03.4138.620.021.5541.130.010.561720.690.011.38144.210.00.363500.00.00.39254.550.013.52195.840.011.38144.210.0--0.00
20Q2 (2)823.80.00.14-36.360.00.01-96.00.00.3663.640.02.46-31.090.015.27-18.430.00.58-91.820.04.66-3.920.00.01-96.00.00.11-35.290.04.57-28.030.04.66-3.920.0--0.00
20Q1 (1)790.00.00.220.00.00.250.00.00.220.00.03.570.00.018.720.00.07.090.00.04.850.00.00.250.00.00.170.00.06.350.00.04.850.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2025/20.79-2.9633.741.61-15.712.51N/A-
2025/10.81-9.79-37.960.81-37.962.66N/A-
2024/120.9-3.87-2.412.011.462.792.09-
2024/110.94-0.56-4.9811.0912.762.92.0-
2024/100.94-7.291.0110.1514.753.031.92-
2024/91.02-3.92-1.559.2116.373.071.86-
2024/81.067.18.958.1919.073.031.88-
2024/70.991.715.617.1320.743.091.85-
2024/60.97-13.1212.066.1421.613.081.75-
2024/51.1213.2325.955.1623.593.261.65-
2024/40.99-13.8213.944.0422.962.731.97-
2024/31.1594.3714.733.0526.23.051.7-
2024/20.59-54.99-27.811.934.292.831.83-
2024/11.3141.91119.171.31119.173.231.61遇年節訂單調整至本月
2023/120.93-6.4112.8110.76-11.772.851.76-
2023/110.995.716.579.84-13.542.961.69-
2023/100.94-9.6548.538.85-15.332.941.7-
2023/91.046.3113.747.91-19.422.871.85-
2023/80.9713.65-10.746.88-22.812.71.96-
2023/70.86-1.41-21.095.9-24.492.622.02-
2023/60.87-2.36-18.535.05-25.042.632.19-
2023/50.892.43-38.64.18-26.272.762.08-
2023/40.87-13.2215.33.29-22.032.692.14-
2023/31.022.29-28.392.42-30.152.422.55-
2023/20.8236.64-6.021.42-31.352.242.76-
2023/10.6-26.95-49.820.6-49.822.352.63-
2022/120.82-11.59-35.6612.2-15.652.382.78-
2022/110.9347.33-24.7511.38-13.712.472.67-
2022/100.63-30.81-37.3810.45-12.572.632.51-
2022/90.91-16.57-26.229.82-10.33.092.18-
2022/81.090.486.388.91-8.273.242.07-
2022/71.091.77-8.027.82-10.03.61.87-
2022/61.07-26.4-2.56.73-10.313.272.13-
2022/51.4592.3612.375.67-11.653.61.94-
2022/40.75-46.11-39.044.22-17.73.022.31-
2022/31.460.5-14.083.46-10.913.461.93-
2022/20.87-27.047.192.07-8.633.342.0-
2022/11.19-6.32-17.521.19-17.523.71.81-
2021/121.273.38-4.6514.4611.183.511.840.051.44-
2021/111.2322.6117.9713.1913.03.471.870.11.39-
2021/101.01-18.48-15.011.9512.513.271.980.021.29-
2021/91.2320.311.0110.9515.963.441.760.131.27-
2021/81.03-13.12-9.839.7116.623.31.830.081.15-
2021/71.187.882.068.6920.83.561.690.111.07-
2021/61.09-15.1730.227.5124.393.621.510.130.96-
2021/51.294.35102.346.4123.454.151.320.130.83去年因疫情影響故營收較少
2021/41.24-24.0425.235.1212.423.681.490.120.71-
2021/31.63100.269.933.898.873.891.280.320.59-
2021/20.81-43.87-21.312.268.123.61.380.120.27-
2021/11.458.2836.871.4536.873.831.30.140.14-
2020/121.3427.9219.0413.01-13.093.571.370.161.45-
2020/111.05-11.66-15.7111.67-15.73.341.460.121.29-
2020/101.186.464.5610.62-15.73.431.420.161.17-
2020/91.11-2.29-4.729.44-17.73.411.440.191.01-
2020/81.14-1.65-15.488.33-19.173.131.570.150.82-
2020/71.1637.65-9.257.19-19.722.631.870.240.67-
2020/60.8431.79-33.966.04-21.462.462.230.050.43-
2020/50.64-35.4-55.475.2-18.983.111.77-0.030.38因疫情影響訂單減少
2020/40.99-33.32-27.344.56-8.490.0N/A0.120.41-
2020/31.4843.3310.833.57-1.420.0N/A0.20.29-
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2024 (10)790.00.991314.290.51012.011.5217.7736.065.1806.511128.30.6201.01150.00.781200.0
2023 (9)790.00.07-89.06-0.13010.76-11.813.06-19.08-0.7900.53-87.29-0.0900.08-87.30.06-88.24
2022 (8)790.00.64-42.860.29-73.6412.2-15.6316.14-18.942.86-62.864.17-32.410.35-68.470.63-44.740.51-42.7
2021 (7)790.01.12-8.21.1015.7914.4611.1519.913.377.707.696.17-16.961.1119.351.14-0.870.89-8.25
2020 (6)790.01.2218.450.956.7413.01-13.0919.267.667.1521.397.4336.080.935.681.1513.860.9718.29
2019 (5)790.01.03-20.160.89-29.9214.97-10.6817.89-6.535.89-23.615.46-10.340.88-31.781.01-23.480.82-19.61
2018 (4)790.01.29-20.861.27-25.7316.760.8419.14-15.537.71-27.476.09-21.521.29-27.121.32-22.811.02-20.93
2017 (3)790.01.63-22.751.71-16.1816.62-4.0422.66-7.0910.63-8.047.76-19.591.77-11.51.71-16.991.29-22.75
2016 (2)790.02.1156.32.0470.017.3215.0824.3918.4611.5644.689.6535.922.066.672.0656.061.6756.07
2015 (1)790.01.3539.181.2039.5315.05-0.8620.5907.9907.1001.241.181.3240.431.0738.96

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。