損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2024 (10)12.011.529.865.341.511.340.1427.2700000000000000000.38137.51.01150.00.781200.00.221000.022.10-13.20.991314.290.5100.000790.01.43180.39
2023 (9)10.76-11.89.36-8.51.49-8.020.1183.33000000000.06100.00000-0.0400.16-42.860.08-87.30.06-88.240.02-83.3325.4635.860.07-89.06-0.1300.000790.00.51-51.43
2022 (8)12.2-15.6310.23-11.661.62-8.470.06100.0000000000.030.000000.2400.281300.00.63-44.740.51-42.70.12-50.018.74-12.550.64-42.860.29-73.640.000790.01.05-33.12
2021 (7)14.4611.1511.5810.291.7712.740.030.0000000000.03-50.00000-0.0200.02-90.911.14-0.870.89-8.250.2433.3321.4334.271.12-8.21.1015.790.000790.01.57-1.26
2020 (6)13.01-13.0910.5-14.561.57-12.780.030.00.01-66.670000000.0620.0000.02-83.33-0.0400.2283.331.1513.860.9718.290.18-5.2615.96-15.21.2218.450.956.740.000790.01.593.92
2019 (5)14.97-10.6812.29-9.31.8-6.250.0350.00.030.00000000.050.0000.120-0.0400.12500.01.01-23.480.82-19.610.19-36.6718.82-16.131.03-20.160.89-29.920.000790.01.53-15.93
2018 (4)16.760.8413.555.451.92-4.00.02100.00.0300000000.05-28.5700000.0400.0201.32-22.811.02-20.930.3-26.8322.44-7.771.29-20.861.27-25.730.000790.01.82-14.55
2017 (3)16.62-4.0412.85-1.832.0-9.910.010.0000000000.0740.0000.020-0.150-0.0601.71-16.991.29-22.750.415.1324.3328.121.63-22.751.71-16.180.000790.02.13-14.46
2016 (2)17.3215.0813.099.542.2216.840.01-75.00.01-50.00000000.05-28.570000000.06-50.02.0656.061.6756.070.3950.018.99-1.712.1156.32.0470.00.000790.02.4941.48
2015 (1)15.05-0.8611.95-4.251.92.70.0433.330.020.00000000.0716.67-0.010000.05150.00.1233.331.3240.431.0738.960.2652.9419.325.571.3539.181.2039.530.000790.01.7615.79
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q4 (20)2.79-9.12-2.112.32-9.02-2.930.36-7.690.00.0433.3333.3300000000000000-100.00000000100.0100.00.191050.0575.00.29190.0383.330.19111.11216.670.1900.0900.033.66220.27204.340.24100.0242.860.00-100.0-100.00.9932.01314.29790.00.00.490.48135.29
24Q3 (19)3.07-0.326.972.550.794.940.392.632.630.030.050.00000000000000-100.00000000-0.06-300.0-200.0-0.02-125.0-122.220.1-60.0-33.330.09-55.0-30.770.01-80.00.010.51-49.130.240.12-52.0-29.410.14-6.67180.00.7519.050790.00.00.21-40.0-19.23
24Q2 (18)3.080.9817.112.532.859.050.382.7-2.560.030.050.00000000000000.010.00.00000000.03-70.00.00.08-42.860.00.25-30.5600.2-33.332100.00.05-16.67020.6520.8300.25-34.212600.00.15-25.0236.360.6365.79470.59790.00.00.35-25.53250.0
24Q1 (17)3.057.0226.032.462.9310.810.372.782.780.030.00.00000000000000.01-66.670.00000000.1190.91433.330.14450.0366.670.36500.0376.920.3400.0330.770.06500.0017.0954.5200.38442.86337.50.2053.85200.00.38442.86337.5790.00.00.47176.472450.0
23Q4 (16)2.85-0.719.752.39-1.6513.270.36-5.269.090.0350.00.00000000000000.030200.0000000-0.11-283.330.0-0.04-144.4450.00.06-60.0140.00.06-53.85146.150.010.0150.011.0637.0500.07-58.82143.750.13160.0316.670.070-89.06790.00.00.17-34.62525.0
23Q3 (15)2.879.13-7.122.434.74-6.90.38-2.56-5.00.020.00.00000000000000-100.0-100.00000000.06100.0-66.670.0912.5-55.00.150-46.430.131400.0-45.830.010-75.08.070-48.370.171800.0-43.330.05145.450.00.00100.0-100.0790.00.00.26160.0-33.33
23Q2 (14)2.638.68-19.572.324.5-14.390.398.33-11.360.02-33.33100.00000000000000.010.000000000.03200.0-62.50.08166.670.00100.0-100.0-0.0192.31-106.2500-100.00.000-100.0-0.0193.75-104.76-0.1145.0-210.0-0.17-6.25-134.0790.00.00.1600.0-67.74
23Q1 (13)2.421.68-30.062.225.21-20.710.369.09-20.00.030.0200.00000000000000.010.00.0000000-0.0372.73-137.50.03137.5-62.5-0.1313.33-144.83-0.130.0-156.520100.0-100.00.000-100.0-0.160.0-153.33-0.20-233.33-205.26-0.16-125.0-153.33790.00.0-0.0250.0-105.13
22Q4 (12)2.38-22.98-32.192.11-19.16-27.990.33-17.5-29.790.0350.000000000000000.010.00.000000100.0-0.11-161.11-1000.0-0.08-140.0-900.0-0.15-153.57-215.38-0.13-154.17-230.0-0.02-150.0-166.670.00-100.0-100.0-0.16-153.33-223.08-0.06-220.0-154.550.64-20.0-43.36790.00.0-0.04-110.26-116.67
22Q3 (11)3.09-5.5-10.172.61-3.69-6.450.4-9.090.00.02100.0100.00000000000000.0100.00000000.18125.000.2150.000.2840.012.00.2450.014.290.040.00.015.63-19.52-4.70.3042.8615.380.05-50.0-81.480.8060.0-20.0790.00.00.3925.818.33
22Q2 (10)3.27-5.49-9.672.71-3.21-5.570.44-2.22-2.220.010.00.00000000000000-100.0-100.00000000.080.0500.00.080.0900.00.2-31.03-31.030.16-30.43-27.270.04-20.0-50.019.423.74-26.080.21-30.0-22.220.10-47.37-65.520.5066.67-32.43790.00.00.31-20.51-22.5
22Q1 (9)3.46-1.42-11.052.8-4.44-6.670.45-4.260.00.0100.00000000000000.010.00.00000100.0-100.00.08900.0700.00.08700.0166.670.29123.08-38.30.23130.0-37.840.0566.67-50.018.72-5.69-12.970.30130.77-34.780.1972.73-55.810.30-73.45-34.78790.00.00.3962.5-32.76
21Q4 (8)3.512.03-1.682.935.023.170.4717.511.90-100.0-100.00000000000000.010.0-66.67000-0.020-200.0-0.01050.00.010-80.00.13-48.0-62.860.1-52.38-65.520.03-25.0-50.019.8521.0416.90.13-50.0-64.860.11-59.26-63.331.1313.0-7.38790.00.00.24-33.33-47.83
21Q3 (7)3.44-4.970.882.79-2.794.490.4-11.118.110.010.00.00000000000000.010.00.000000-100.00100.0100.00100.0-100.00.25-13.79-45.650.21-4.55-46.150.04-50.0-42.8616.40-37.573.80.26-3.7-46.940.27-6.9-27.031.0035.1416.28790.00.00.36-10.0-36.84
21Q2 (6)3.62-6.9447.152.87-4.3337.320.450.025.00.010.000000000000000.010.000000-100.00-0.02-300.00-0.01-133.33-110.00.29-38.3163.640.22-40.54100.00.08-20.0026.2722.1300.27-41.392.860.29-32.562800.00.7460.87105.56790.0-3.660.4-31.0381.82
21Q1 (5)3.898.968.963.05.633.450.457.147.140.010.000000000000000.01-66.6700000.01-50.000.01150.000.03-40.0200.00.4734.29104.350.3727.59117.650.166.67100.021.5126.68-9.160.4624.32109.090.4343.3372.00.46-62.3109.09790.00.00.5826.0970.59
20Q4 (4)3.574.690.02.846.370.00.4213.510.00.010.00.0000.0000.0000.0000.00.03200.00.0000.00.02100.00.0-0.020.00.00.05-50.00.00.35-23.910.00.29-25.640.00.06-14.290.016.987.470.00.37-24.490.00.30-18.920.01.2241.860.0790.00.00.46-19.30.0
20Q3 (3)3.4138.620.02.6727.750.00.372.780.00.0100.0000.0000.0000.0000.00.0100.0000.00.0100.0-0.0200.00.10.00.00.46318.180.00.39254.550.00.0700.015.8000.00.49250.00.00.373600.00.00.86138.890.079-3.660.00.57159.090.0
20Q2 (2)2.46-31.090.02.09-27.930.00.36-14.290.0000.0000.0000.0000.0000.0000.0000.0000.0000.00.1433.330.00.11-52.170.00.11-35.290.00-100.00.00.00-100.00.00.14-36.360.00.01-96.00.00.3663.640.0823.80.00.22-35.290.0
20Q1 (1)3.570.00.02.90.00.00.420.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.0-0.030.00.00.230.00.00.170.00.00.050.00.023.680.00.00.220.00.00.250.00.00.220.00.0790.00.00.340.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。