損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 33.11 | -9.44 | 26.54 | -11.92 | 6.27 | 5.03 | 0.13 | 160.0 | 0.23 | 4.55 | 0.01 | 0 | 0 | 0 | 0.01 | 0 | 0.08 | -33.33 | 0.01 | -66.67 | 0.61 | 0 | 0 | 0 | 0.8 | 1500.0 | 1.1 | 115.69 | 0.76 | 280.0 | 0.49 | 96.0 | 44.19 | -11.81 | 0.68 | 257.89 | -0.04 | 0 | 0.00 | 0 | 104 | 0.97 | 2.42 | 36.72 |
| 2022 (9) | 36.56 | 2.99 | 30.13 | 3.75 | 5.97 | 3.47 | 0.05 | 150.0 | 0.22 | 57.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | 20.0 | 0.03 | 0 | 0 | 0 | 0.18 | 0 | 0.05 | 0 | 0.51 | -8.93 | 0.2 | -31.03 | 0.25 | 25.0 | 50.11 | 40.44 | 0.19 | -32.14 | 0.14 | -64.1 | 0.00 | 0 | 103 | 6.19 | 1.77 | 5.99 |
| 2021 (8) | 35.5 | 12.24 | 29.04 | 18.19 | 5.77 | 1.58 | 0.02 | 0.0 | 0.14 | -6.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | -54.55 | 0 | 0 | 0 | 0 | -0.08 | 0 | -0.13 | 0 | 0.56 | -61.11 | 0.29 | -58.57 | 0.2 | -53.49 | 35.68 | 20.91 | 0.28 | -58.82 | 0.39 | -31.58 | 0.00 | 0 | 97 | 8.99 | 1.67 | -35.52 |
| 2020 (7) | 31.63 | -2.17 | 24.57 | -5.43 | 5.68 | -3.24 | 0.02 | -50.0 | 0.15 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.22 | 4.76 | 0 | 0 | 0 | 0 | -0.03 | 0 | 0.08 | -66.67 | 1.44 | 102.82 | 0.7 | 59.09 | 0.43 | 95.45 | 29.51 | -6.73 | 0.68 | 54.55 | 0.57 | 216.67 | 0.00 | 0 | 89 | 0.0 | 2.59 | 37.04 |
| 2019 (6) | 32.33 | -0.74 | 25.98 | -3.38 | 5.87 | 7.31 | 0.04 | 33.33 | 0.15 | 25.0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.21 | 5.0 | 0 | 0 | 0 | 0 | -0.16 | 0 | 0.24 | -11.11 | 0.71 | 47.92 | 0.44 | 41.94 | 0.22 | 46.67 | 31.64 | 2.33 | 0.44 | 46.67 | 0.18 | 350.0 | 0.00 | 0 | 89 | 0.0 | 1.89 | 37.96 |
| 2018 (5) | 32.57 | 14.76 | 26.89 | 16.91 | 5.47 | 12.32 | 0.03 | 50.0 | 0.12 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 25.0 | 0 | 0 | 0 | 0 | -0.05 | 0 | 0.27 | 0 | 0.48 | -2.04 | 0.31 | 6.9 | 0.15 | -21.05 | 30.92 | -18.16 | 0.30 | 0.0 | 0.04 | -85.71 | 0.00 | 0 | 89 | 0.0 | 1.37 | 11.38 |
| 2017 (4) | 28.38 | 8.53 | 23.0 | 12.09 | 4.87 | 4.96 | 0.02 | 100.0 | 0.09 | 80.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | -30.43 | -0.01 | 0 | 0 | 0 | -0.12 | 0 | -0.01 | 0 | 0.49 | -55.86 | 0.29 | -63.29 | 0.19 | -42.42 | 37.78 | 28.72 | 0.30 | -68.75 | 0.28 | -54.84 | 0.00 | 0 | 89 | 9.88 | 1.23 | -28.07 |
| 2016 (3) | 26.15 | 6.65 | 20.52 | 7.21 | 4.64 | 9.43 | 0.01 | -50.0 | 0.05 | 66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.23 | 0.0 | -0.04 | 0 | 0 | 0 | -0.15 | 0 | 0.11 | -52.17 | 1.11 | -19.57 | 0.79 | -21.0 | 0.33 | -8.33 | 29.35 | 13.63 | 0.96 | -21.95 | 0.62 | -12.68 | 0.00 | 0 | 81 | 0.0 | 1.71 | -12.31 |
| 2015 (2) | 24.52 | 6.1 | 19.14 | 4.31 | 4.24 | 1.92 | 0.02 | -33.33 | 0.03 | -40.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.23 | 21.05 | 0 | 0 | 0 | 0 | -0.04 | 0 | 0.23 | -56.6 | 1.38 | 23.21 | 1.0 | 20.48 | 0.36 | 33.33 | 25.83 | 5.3 | 1.23 | 12.84 | 0.71 | 153.57 | 0.00 | 0 | 81 | 8.0 | 1.95 | 14.71 |
| 2014 (1) | 23.11 | 8.65 | 18.35 | 10.94 | 4.16 | 3.48 | 0.03 | 50.0 | 0.05 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.19 | -20.83 | 0.15 | 0 | 0 | 0 | 0.09 | -25.0 | 0.53 | 783.33 | 1.12 | 45.45 | 0.83 | 62.75 | 0.27 | 8.0 | 24.53 | -24.8 | 1.09 | 62.69 | 0.28 | -31.71 | 0.00 | 0 | 75 | 0.0 | 1.7 | 20.57 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 9.36 | 3.77 | 10.38 | 7.18 | 5.28 | 8.46 | 1.77 | 2.31 | 7.93 | 0.02 | -33.33 | -50.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0 | -100.0 | -100.0 | 0.11 | 450.0 | -86.42 | 0.53 | 8.16 | -48.04 | 0.44 | 29.41 | -35.29 | 0.09 | -30.77 | -74.29 | 16.98 | -35.24 | -50.63 | 0.40 | 25.0 | -39.39 | 0.30 | 3.45 | 350.0 | 1.23 | 48.19 | 57.69 | 109 | 4.81 | 4.81 | 0.83 | 5.06 | -38.52 |
| 24Q2 (19) | 9.02 | 4.76 | 8.28 | 6.82 | 4.12 | 0.0 | 1.73 | 13.07 | 22.7 | 0.03 | 50.0 | -25.0 | 0.04 | 0.0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | -0.02 | 0 | 0 | 0.02 | -81.82 | -60.0 | 0.02 | -84.62 | -60.0 | 0.49 | -25.76 | 226.67 | 0.34 | -35.85 | 142.86 | 0.13 | 8.33 | 160.0 | 26.22 | 41.65 | -23.91 | 0.32 | -37.25 | 128.57 | 0.29 | -21.62 | 262.5 | 0.83 | 62.75 | 591.67 | 104 | 0.0 | 0.0 | 0.79 | -16.84 | 64.58 |
| 24Q1 (18) | 8.61 | -1.6 | 14.04 | 6.55 | -6.16 | 7.2 | 1.53 | -15.93 | 10.07 | 0.02 | -33.33 | 0.0 | 0.04 | -20.0 | -42.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.02 | -50.0 | 100.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.11 | 184.62 | 650.0 | 0.13 | 750.0 | 533.33 | 0.66 | 925.0 | 3200.0 | 0.53 | 1425.0 | 2750.0 | 0.12 | 200.0 | 140.0 | 18.51 | 0 | 0 | 0.51 | 1375.0 | 2650.0 | 0.37 | 1950.0 | 3600.0 | 0.51 | -31.08 | 2650.0 | 104 | 0.0 | 0.0 | 0.95 | 295.83 | 171.43 |
| 23Q4 (17) | 8.75 | 3.18 | -3.85 | 6.98 | 5.44 | -7.06 | 1.82 | 10.98 | 19.74 | 0.03 | -25.0 | 50.0 | 0.05 | 0.0 | -28.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.04 | 100.0 | 0.0 | 0.01 | 0 | -66.67 | 0 | -100.0 | 0 | -0.13 | -230.0 | -333.33 | -0.02 | -102.47 | 50.0 | -0.08 | -107.84 | -366.67 | -0.04 | -105.88 | -33.33 | 0.04 | -88.57 | -20.0 | 0.00 | -100.0 | 0 | -0.04 | -106.06 | -33.33 | -0.02 | 83.33 | -300.0 | 0.74 | -5.13 | 270.0 | 104 | 0.0 | 0.97 | 0.24 | -82.22 | -35.14 |
| 23Q3 (16) | 8.48 | 1.8 | -8.52 | 6.62 | -2.93 | -13.24 | 1.64 | 16.31 | 11.56 | 0.04 | 0.0 | 300.0 | 0.05 | -16.67 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | -33.33 | 0 | 0 | 0 | 0.61 | 0 | 0 | 0.1 | 100.0 | -16.67 | 0.81 | 1520.0 | 912.5 | 1.02 | 580.0 | 308.0 | 0.68 | 385.71 | 325.0 | 0.35 | 600.0 | 288.89 | 34.39 | -0.2 | -6.8 | 0.66 | 371.43 | 340.0 | -0.12 | -250.0 | -271.43 | 0.78 | 550.0 | 254.55 | 104 | 0.0 | 0.97 | 1.35 | 181.25 | 141.07 |
| 23Q2 (15) | 8.33 | 10.33 | -12.04 | 6.82 | 11.62 | -12.9 | 1.41 | 1.44 | -8.44 | 0.04 | 100.0 | 300.0 | 0.06 | -14.29 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 350.0 | 225.0 | 0.05 | 266.67 | 162.5 | 0.15 | 650.0 | 650.0 | 0.14 | 800.0 | 800.0 | 0.05 | 0.0 | 66.67 | 34.46 | 0 | 0 | 0.14 | 800.0 | 800.0 | 0.08 | 700.0 | 33.33 | 0.12 | 700.0 | 71.43 | 104 | 0.0 | 0.97 | 0.48 | 37.14 | 41.18 |
| 23Q1 (14) | 7.55 | -17.03 | -13.42 | 6.11 | -18.64 | -14.66 | 1.39 | -8.55 | -3.47 | 0.02 | 0.0 | 0.0 | 0.07 | 0.0 | 75.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -75.0 | 0.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.02 | 33.33 | -115.38 | -0.03 | 25.0 | -137.5 | 0.02 | -33.33 | -90.0 | -0.02 | 33.33 | -122.22 | 0.05 | 0.0 | -37.5 | 0.00 | 0 | -100.0 | -0.02 | 33.33 | -122.22 | 0.01 | 0.0 | 0.0 | -0.02 | -110.0 | -122.22 | 104 | 0.97 | 0.97 | 0.35 | -5.41 | -30.0 |
| 22Q4 (13) | 9.1 | -1.83 | -6.86 | 7.51 | -1.57 | -6.48 | 1.52 | 3.4 | 2.01 | 0.02 | 100.0 | 100.0 | 0.07 | 40.0 | 75.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 33.33 | -20.0 | 0.03 | 0 | 0 | 0 | 0 | 0 | -0.03 | -125.0 | -250.0 | -0.04 | -150.0 | -233.33 | 0.03 | -88.0 | -89.66 | -0.03 | -118.75 | -121.43 | 0.05 | -44.44 | -54.55 | 0.00 | -100.0 | -100.0 | -0.03 | -120.0 | -121.43 | 0.01 | -85.71 | -90.0 | 0.20 | -9.09 | -33.33 | 103 | 0.0 | 6.19 | 0.37 | -33.93 | -36.21 |
| 22Q3 (12) | 9.27 | -2.11 | 5.34 | 7.63 | -2.55 | 7.01 | 1.47 | -4.55 | 1.38 | 0.01 | 0.0 | 0 | 0.05 | -16.67 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -25.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | 400.0 | 400.0 | 0.08 | 200.0 | 200.0 | 0.25 | 1150.0 | 92.31 | 0.16 | 900.0 | 128.57 | 0.09 | 200.0 | 80.0 | 36.90 | 0 | -7.03 | 0.15 | 850.0 | 114.29 | 0.07 | 16.67 | -50.0 | 0.22 | 214.29 | 37.5 | 103 | 0.0 | 5.1 | 0.56 | 64.71 | 40.0 |
| 22Q2 (11) | 9.47 | 8.6 | 9.86 | 7.83 | 9.36 | 9.97 | 1.54 | 6.94 | 9.22 | 0.01 | -50.0 | 0 | 0.06 | 50.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 300.0 | 300.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | -130.77 | 0.0 | -0.08 | -200.0 | -14.29 | 0.02 | -90.0 | 0.0 | -0.02 | -122.22 | -200.0 | 0.03 | -62.5 | 250.0 | 0.00 | -100.0 | 0 | -0.02 | -122.22 | -166.67 | 0.06 | 500.0 | -25.0 | 0.07 | -22.22 | -22.22 | 103 | 0.0 | 10.75 | 0.34 | -32.0 | 17.24 |
| 22Q1 (10) | 8.72 | -10.75 | 4.81 | 7.16 | -10.83 | 5.92 | 1.44 | -3.36 | 1.41 | 0.02 | 100.0 | 0 | 0.04 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -80.0 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 550.0 | 750.0 | 0.08 | 166.67 | 900.0 | 0.2 | -31.03 | 53.85 | 0.09 | -35.71 | 50.0 | 0.08 | -27.27 | 60.0 | 39.37 | -1.43 | 2.29 | 0.09 | -35.71 | 28.57 | 0.01 | -90.0 | -83.33 | 0.09 | -70.0 | 28.57 | 103 | 6.19 | 13.19 | 0.5 | -13.79 | 25.0 |
| 21Q4 (9) | 9.77 | 11.02 | 4.94 | 8.03 | 12.62 | 9.1 | 1.49 | 2.76 | -3.25 | 0.01 | 0 | 0 | 0.04 | 0.0 | 33.33 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0.05 | 400.0 | -37.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 150.0 | -33.33 | 0.03 | 137.5 | -50.0 | 0.29 | 123.08 | -38.3 | 0.14 | 100.0 | -48.15 | 0.11 | 120.0 | -21.43 | 39.94 | 0.63 | 32.74 | 0.14 | 100.0 | -53.33 | 0.10 | -28.57 | -47.37 | 0.30 | 87.5 | -61.54 | 97 | -1.02 | 8.99 | 0.58 | 45.0 | -22.67 |
| 21Q3 (8) | 8.8 | 2.09 | 3.29 | 7.13 | 0.14 | 10.54 | 1.45 | 2.84 | 0.69 | 0 | 0 | 0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -75.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | 0.0 | -300.0 | -0.08 | -14.29 | -300.0 | 0.13 | 550.0 | -78.69 | 0.07 | 250.0 | -81.08 | 0.05 | 350.0 | -73.68 | 39.69 | 0 | 29.54 | 0.07 | 133.33 | -83.33 | 0.14 | 75.0 | -61.11 | 0.16 | 77.78 | -66.67 | 98 | 5.38 | 10.11 | 0.4 | 37.93 | -55.56 |
| 21Q2 (7) | 8.62 | 3.61 | 12.53 | 7.12 | 5.33 | 22.97 | 1.41 | -0.7 | 1.44 | 0 | 0 | 0 | 0.04 | 100.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -66.67 | -75.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | -100.0 | 20.0 | -0.07 | -600.0 | -450.0 | 0.02 | -84.62 | -96.0 | 0.02 | -66.67 | -88.24 | -0.02 | -140.0 | -113.33 | 0.00 | -100.0 | -100.0 | 0.03 | -57.14 | -84.21 | 0.08 | 33.33 | -42.86 | 0.09 | 28.57 | 28.57 | 93 | 2.2 | 4.49 | 0.29 | -27.5 | -63.29 |
| 21Q1 (6) | 8.32 | -10.63 | 35.5 | 6.76 | -8.15 | 36.02 | 1.42 | -7.79 | 7.58 | 0 | 0 | 0 | 0.02 | -33.33 | -50.0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.03 | -62.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -166.67 | 0 | -0.01 | -116.67 | -200.0 | 0.13 | -72.34 | 200.0 | 0.06 | -77.78 | 154.55 | 0.05 | -64.29 | 200.0 | 38.49 | 27.92 | 0 | 0.07 | -76.67 | 153.85 | 0.06 | -68.42 | 154.55 | 0.07 | -91.03 | 153.85 | 91 | 2.25 | 2.25 | 0.4 | -46.67 | 150.0 |
| 20Q4 (5) | 9.31 | 9.27 | 10.44 | 7.36 | 14.11 | 9.52 | 1.54 | 6.94 | -7.78 | 0 | 0 | -100.0 | 0.03 | -25.0 | 0 | 0 | 0 | 0 | -0.01 | 0 | -200.0 | 0 | 0 | 0 | 0.08 | 100.0 | 60.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 400.0 | 127.27 | 0.06 | 400.0 | -40.0 | 0.47 | -22.95 | 235.71 | 0.27 | -27.03 | 237.5 | 0.14 | -26.32 | 180.0 | 30.09 | -1.8 | -21.91 | 0.30 | -28.57 | 233.33 | 0.19 | -47.22 | 1050.0 | 0.78 | 62.5 | 56.0 | 89 | 0.0 | 0.0 | 0.75 | -16.67 | 59.57 |
| 20Q3 (4) | 8.52 | 11.23 | 0.0 | 6.45 | 11.4 | 0.0 | 1.44 | 3.6 | 0.0 | 0 | 0 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.01 | 80.0 | 0.0 | -0.02 | -200.0 | 0.0 | 0.61 | 22.0 | 0.0 | 0.37 | 117.65 | 0.0 | 0.19 | 26.67 | 0.0 | 30.64 | 1.42 | 0.0 | 0.42 | 121.05 | 0.0 | 0.36 | 157.14 | 0.0 | 0.48 | 585.71 | 0.0 | 89 | 0.0 | 0.0 | 0.9 | 13.92 | 0.0 |
| 20Q2 (3) | 7.66 | 24.76 | 0.0 | 5.79 | 16.5 | 0.0 | 1.39 | 5.3 | 0.0 | 0 | 0 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.04 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.05 | 0 | 0.0 | 0.02 | 100.0 | 0.0 | 0.5 | 484.62 | 0.0 | 0.17 | 254.55 | 0.0 | 0.15 | 400.0 | 0.0 | 30.21 | 0 | 0.0 | 0.19 | 246.15 | 0.0 | 0.14 | 227.27 | 0.0 | 0.07 | 153.85 | 0.0 | 89 | 0.0 | 0.0 | 0.79 | 393.75 | 0.0 |
| 20Q1 (2) | 6.14 | -27.16 | 0.0 | 4.97 | -26.04 | 0.0 | 1.32 | -20.96 | 0.0 | 0 | -100.0 | 0.0 | 0.04 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0.01 | -90.0 | 0.0 | -0.13 | -192.86 | 0.0 | -0.11 | -237.5 | 0.0 | -0.05 | -200.0 | 0.0 | 0.00 | -100.0 | 0.0 | -0.13 | -244.44 | 0.0 | -0.11 | -450.0 | 0.0 | -0.13 | -126.0 | 0.0 | 89 | 0.0 | 0.0 | 0.16 | -65.96 | 0.0 |
| 19Q4 (1) | 8.43 | 0.0 | 0.0 | 6.72 | 0.0 | 0.0 | 1.67 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.11 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.14 | 0.0 | 0.0 | 0.08 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | 38.53 | 0.0 | 0.0 | 0.09 | 0.0 | 0.0 | -0.02 | 0.0 | 0.0 | 0.50 | 0.0 | 0.0 | 89 | 0.0 | 0.0 | 0.47 | 0.0 | 0.0 |
