損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 12.36 | -12.4 | 9.48 | -16.03 | 1.92 | -5.88 | 0.05 | 66.67 | 0.02 | 100.0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 0 | -0.01 | 0 | 0.96 | 18.52 | 0.81 | 19.12 | 0.15 | 15.38 | 16.15 | -2.59 | 2.56 | 19.07 | 2.65 | 24.41 | 0.00 | 0 | 31 | 0.0 | 1.18 | 11.32 |
| 2022 (9) | 14.11 | 11.63 | 11.29 | 17.73 | 2.04 | 2.51 | 0.03 | 50.0 | 0.01 | 0.0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.02 | 0 | 0.81 | -21.36 | 0.68 | -23.6 | 0.13 | -7.14 | 16.58 | 21.82 | 2.15 | -24.03 | 2.13 | -29.0 | 0.00 | 0 | 31 | 0.0 | 1.06 | -19.7 |
| 2021 (8) | 12.64 | 18.46 | 9.59 | 22.95 | 1.99 | 1.53 | 0.02 | 0.0 | 0.01 | -50.0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | -0.05 | 0 | -0.04 | 0 | 1.03 | 18.39 | 0.89 | 21.92 | 0.14 | -6.67 | 13.61 | -19.08 | 2.83 | 23.04 | 3.00 | 20.97 | 0.00 | 0 | 31 | 0.0 | 1.32 | 12.82 |
| 2020 (7) | 10.67 | -4.99 | 7.8 | -6.47 | 1.96 | -8.41 | 0.02 | -33.33 | 0.02 | 0.0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | -0.08 | 0 | -0.04 | 0 | 0.87 | 22.54 | 0.73 | 21.67 | 0.15 | 36.36 | 16.82 | 7.61 | 2.30 | 20.42 | 2.48 | 20.39 | 0.00 | 0 | 31 | 0.0 | 1.17 | 12.5 |
| 2019 (6) | 11.23 | 5.84 | 8.34 | 3.86 | 2.14 | 3.38 | 0.03 | -40.0 | 0.02 | 0.0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | -0.06 | 0 | -0.04 | 0 | 0.71 | 29.09 | 0.6 | 57.89 | 0.11 | -35.29 | 15.63 | -50.27 | 1.91 | 48.06 | 2.06 | 82.3 | 0.00 | 0 | 31 | 6.9 | 1.04 | 28.4 |
| 2018 (5) | 10.61 | 2.51 | 8.03 | 3.75 | 2.07 | 10.11 | 0.05 | 66.67 | 0.02 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.03 | 0 | 0.55 | -8.33 | 0.38 | -9.52 | 0.17 | -5.56 | 31.43 | 7.78 | 1.29 | -11.03 | 1.13 | -35.06 | 0.00 | 0 | 29 | 0.0 | 0.81 | -6.9 |
| 2017 (4) | 10.35 | -11.99 | 7.74 | -11.64 | 1.88 | -17.54 | 0.03 | 200.0 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | -0.12 | 0 | -0.12 | 0 | 0.6 | -16.67 | 0.42 | -12.5 | 0.18 | -21.74 | 29.16 | -10.36 | 1.45 | -18.08 | 1.74 | 12.26 | 0.00 | 0 | 29 | 7.41 | 0.87 | -8.42 |
| 2016 (3) | 11.76 | -6.37 | 8.76 | -7.98 | 2.28 | 2.24 | 0.01 | -83.33 | 0.04 | -20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -80.0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.72 | -11.11 | 0.48 | -31.43 | 0.23 | 91.67 | 32.53 | 117.3 | 1.77 | -36.33 | 1.55 | -31.42 | 0.00 | 0 | 27 | 8.0 | 0.95 | -3.06 |
| 2015 (2) | 12.56 | 3.97 | 9.52 | 0.53 | 2.23 | 9.85 | 0.06 | -14.29 | 0.05 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | -0.12 | 0 | 0 | 0 | 0.81 | -11.96 | 0.7 | -1.41 | 0.12 | -42.86 | 14.97 | -35.22 | 2.78 | 0 | 2.26 | 89.92 | 0.00 | 0 | 25 | 4.17 | 0.98 | -7.55 |
| 2014 (1) | 12.08 | 1.6 | 9.47 | 7.61 | 2.03 | 2.53 | 0.07 | 0 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0.21 | 0 | 0.34 | 580.0 | 0.92 | -20.69 | 0.71 | -12.35 | 0.21 | -40.0 | 23.11 | -23.83 | 0.00 | 0 | 1.19 | -51.43 | 0.00 | 0 | 24 | 9.09 | 1.06 | 0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 3.03 | -1.62 | -6.19 | 2.3 | 0.44 | -4.56 | 0.5 | 0.0 | 2.04 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0 | -100.0 | -100.0 | 0.23 | -25.81 | -34.29 | 0.19 | -24.0 | -36.67 | 0.03 | -40.0 | -40.0 | 14.05 | -19.25 | -9.12 | 0.62 | -22.5 | -34.74 | 0.61 | -20.78 | -32.22 | 2.17 | 40.0 | 19.23 | 31 | 0.0 | 0.0 | 0.28 | -22.22 | -31.71 |
| 24Q2 (19) | 3.08 | 6.21 | -6.95 | 2.29 | 3.62 | -8.4 | 0.5 | 6.38 | 0.0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -300.0 | -300.0 | 0.01 | -83.33 | -50.0 | 0.31 | 6.9 | -3.12 | 0.25 | 8.7 | -10.71 | 0.05 | -16.67 | 25.0 | 17.40 | -10.36 | 28.79 | 0.80 | 6.67 | -11.11 | 0.77 | 40.0 | -8.33 | 1.55 | 106.67 | 78.16 | 31 | 0.0 | 0.0 | 0.36 | 2.86 | -5.26 |
| 24Q1 (18) | 2.9 | -3.65 | 3.2 | 2.21 | 0.91 | -6.75 | 0.47 | -9.62 | 11.9 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 125.0 | 200.0 | 0.06 | 250.0 | 700.0 | 0.29 | 7.41 | 2800.0 | 0.23 | -4.17 | 2400.0 | 0.06 | 50.0 | 200.0 | 19.41 | 49.19 | 0 | 0.75 | -1.32 | 2600.0 | 0.55 | -38.89 | 0 | 0.75 | -70.93 | 2600.0 | 31 | 0.0 | 0.0 | 0.35 | 6.06 | 400.0 |
| 23Q4 (17) | 3.01 | -6.81 | -15.69 | 2.19 | -9.13 | -24.48 | 0.52 | 6.12 | 6.12 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | -300.0 | -100.0 | -0.04 | -300.0 | -100.0 | 0.27 | -22.86 | 80.0 | 0.24 | -20.0 | 71.43 | 0.04 | -20.0 | 100.0 | 13.01 | -15.85 | 17.74 | 0.76 | -20.0 | 72.73 | 0.90 | 0.0 | 73.08 | 2.58 | 41.76 | 19.44 | 31 | 0.0 | 0.0 | 0.33 | -19.51 | 57.14 |
| 23Q3 (16) | 3.23 | -2.42 | -10.03 | 2.41 | -3.6 | -14.84 | 0.49 | -2.0 | -5.77 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0.0 | 0.02 | 0.0 | -33.33 | 0.35 | 9.38 | 29.63 | 0.3 | 7.14 | 30.43 | 0.05 | 25.0 | 25.0 | 15.46 | 14.43 | 5.03 | 0.95 | 5.56 | 28.38 | 0.90 | 7.14 | 38.46 | 1.82 | 109.2 | 5.81 | 31 | 0.0 | 0.0 | 0.41 | 7.89 | 20.59 |
| 23Q2 (15) | 3.31 | 17.79 | 0.61 | 2.5 | 5.49 | -3.47 | 0.5 | 19.05 | -1.96 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 200.0 | 200.0 | 0.02 | 300.0 | 200.0 | 0.32 | 3100.0 | 77.78 | 0.28 | 2900.0 | 100.0 | 0.04 | 100.0 | -20.0 | 13.51 | 0 | -48.22 | 0.90 | 3100.0 | 104.55 | 0.84 | 0 | 61.54 | 0.87 | 3000.0 | -11.22 | 31 | 0.0 | 0.0 | 0.38 | 442.86 | 52.0 |
| 23Q1 (14) | 2.81 | -21.29 | -23.22 | 2.37 | -18.28 | -19.93 | 0.42 | -14.29 | -19.23 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 50.0 | -150.0 | -0.01 | 50.0 | -150.0 | 0.01 | -93.33 | -95.0 | -0.01 | -107.14 | -105.88 | 0.02 | 0.0 | -33.33 | 0.00 | -100.0 | -100.0 | -0.03 | -106.82 | -105.56 | 0.00 | -100.0 | -100.0 | -0.03 | -101.39 | -105.56 | 31 | 0.0 | 0.0 | 0.07 | -66.67 | -74.07 |
| 22Q4 (13) | 3.57 | -0.56 | 1.71 | 2.9 | 2.47 | 8.61 | 0.49 | -5.77 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -200.0 | 50.0 | -0.02 | -166.67 | 33.33 | 0.15 | -44.44 | -53.12 | 0.14 | -39.13 | -51.72 | 0.02 | -50.0 | 0.0 | 11.05 | -24.93 | 45.39 | 0.44 | -40.54 | -53.19 | 0.52 | -20.0 | -49.51 | 2.16 | 25.58 | -23.94 | 31 | 0.0 | 0.0 | 0.21 | -38.24 | -46.15 |
| 22Q3 (12) | 3.59 | 9.12 | 22.53 | 2.83 | 9.27 | 25.78 | 0.52 | 1.96 | 10.64 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 300.0 | 0 | 0.03 | 250.0 | 0 | 0.27 | 50.0 | 28.57 | 0.23 | 64.29 | 21.05 | 0.04 | -20.0 | 100.0 | 14.72 | -43.58 | 36.42 | 0.74 | 68.18 | 23.33 | 0.65 | 25.0 | 6.56 | 1.72 | 75.51 | -9.95 | 31 | 0.0 | 0.0 | 0.34 | 36.0 | 21.43 |
| 22Q2 (11) | 3.29 | -10.11 | 2.17 | 2.59 | -12.5 | 6.15 | 0.51 | -1.92 | -1.92 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -150.0 | 0 | -0.02 | -200.0 | 0 | 0.18 | -10.0 | -30.77 | 0.14 | -17.65 | -33.33 | 0.05 | 66.67 | 0.0 | 26.09 | 77.48 | 31.44 | 0.44 | -18.52 | -33.33 | 0.52 | 8.33 | -23.53 | 0.98 | 81.48 | -25.19 | 31 | 0.0 | 0.0 | 0.25 | -7.41 | -24.24 |
| 22Q1 (10) | 3.66 | 4.27 | 22.82 | 2.96 | 10.86 | 33.33 | 0.52 | 6.12 | 4.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 150.0 | 300.0 | 0.02 | 166.67 | 300.0 | 0.2 | -37.5 | -20.0 | 0.17 | -41.38 | -15.0 | 0.03 | 50.0 | -25.0 | 14.70 | 93.42 | -14.78 | 0.54 | -42.55 | -16.92 | 0.48 | -53.4 | -29.41 | 0.54 | -80.99 | -16.92 | 31 | 0.0 | 0.0 | 0.27 | -30.77 | -15.62 |
| 21Q4 (9) | 3.51 | 19.8 | 20.62 | 2.67 | 18.67 | 28.99 | 0.49 | 4.26 | -2.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | 0 | -100.0 | -0.03 | 0 | -50.0 | 0.32 | 52.38 | 0.0 | 0.29 | 52.63 | 20.83 | 0.02 | 0.0 | -75.0 | 7.60 | -29.56 | -68.94 | 0.94 | 56.67 | 22.08 | 1.03 | 68.85 | 22.62 | 2.84 | 48.69 | 22.94 | 31 | 0.0 | 0.0 | 0.39 | 39.29 | -2.5 |
| 21Q3 (8) | 2.93 | -9.01 | 2.81 | 2.25 | -7.79 | 10.84 | 0.47 | -9.62 | -11.32 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | -100.0 | 0.21 | -19.23 | -30.0 | 0.19 | -9.52 | -26.92 | 0.02 | -60.0 | -50.0 | 10.79 | -45.64 | -26.8 | 0.60 | -9.09 | -27.71 | 0.61 | -10.29 | -24.69 | 1.91 | 45.8 | 23.23 | 31 | 0.0 | 0.0 | 0.28 | -15.15 | -26.32 |
| 21Q2 (7) | 3.22 | 8.05 | 30.89 | 2.44 | 9.91 | 30.48 | 0.52 | 4.0 | 10.64 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 100.0 | 0 | 0.26 | 4.0 | 136.36 | 0.21 | 5.0 | 90.91 | 0.05 | 25.0 | 0 | 19.85 | 15.07 | 512.65 | 0.66 | 1.54 | 88.57 | 0.68 | 0.0 | 94.29 | 1.31 | 101.54 | 81.94 | 31 | 0.0 | -3.12 | 0.33 | 3.12 | 73.68 |
| 21Q1 (6) | 2.98 | 2.41 | 22.13 | 2.22 | 7.25 | 20.65 | 0.5 | 0.0 | 8.7 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 50.0 | 0 | -0.01 | 50.0 | 50.0 | 0.25 | -21.88 | 92.31 | 0.2 | -16.67 | 81.82 | 0.04 | -50.0 | 100.0 | 17.25 | -29.51 | 15.85 | 0.65 | -15.58 | 75.68 | 0.68 | -19.05 | 61.9 | 0.65 | -71.86 | 75.68 | 31 | 0.0 | 0.0 | 0.32 | -20.0 | 52.38 |
| 20Q4 (5) | 2.91 | 2.11 | -1.69 | 2.07 | 1.97 | -1.43 | 0.5 | -5.66 | -15.25 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0.0 | 50.0 | -0.02 | -300.0 | 33.33 | 0.32 | 6.67 | 39.13 | 0.24 | -7.69 | 26.32 | 0.08 | 100.0 | 100.0 | 24.47 | 66.01 | 45.57 | 0.77 | -7.23 | 26.23 | 0.84 | 3.7 | 18.31 | 2.31 | 49.03 | 20.31 | 31 | 0.0 | 0.0 | 0.4 | 5.26 | 29.03 |
| 20Q3 (4) | 2.85 | 15.85 | 0.0 | 2.03 | 8.56 | 0.0 | 0.53 | 12.77 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.02 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0.3 | 172.73 | 0.0 | 0.26 | 136.36 | 0.0 | 0.04 | 0 | 0.0 | 14.74 | 354.94 | 0.0 | 0.83 | 137.14 | 0.0 | 0.81 | 131.43 | 0.0 | 1.55 | 115.28 | 0.0 | 31 | -3.12 | 0.0 | 0.38 | 100.0 | 0.0 |
| 20Q2 (3) | 2.46 | 0.82 | 0.0 | 1.87 | 1.63 | 0.0 | 0.47 | 2.17 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0.11 | -15.38 | 0.0 | 0.11 | 0.0 | 0.0 | 0 | -100.0 | 0.0 | 3.24 | -78.24 | 0.0 | 0.35 | -5.41 | 0.0 | 0.35 | -16.67 | 0.0 | 0.72 | 94.59 | 0.0 | 32 | 3.23 | 0.0 | 0.19 | -9.52 | 0.0 |
| 20Q1 (2) | 2.44 | -17.57 | 0.0 | 1.84 | -12.38 | 0.0 | 0.46 | -22.03 | 0.0 | 0 | -100.0 | 0.0 | 0.01 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | -0.02 | 33.33 | 0.0 | 0.13 | -43.48 | 0.0 | 0.11 | -42.11 | 0.0 | 0.02 | -50.0 | 0.0 | 14.89 | -11.42 | 0.0 | 0.37 | -39.34 | 0.0 | 0.42 | -40.85 | 0.0 | 0.37 | -80.73 | 0.0 | 31 | 0.0 | 0.0 | 0.21 | -32.26 | 0.0 |
| 19Q4 (1) | 2.96 | 0.0 | 0.0 | 2.1 | 0.0 | 0.0 | 0.59 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.04 | 0.0 | 0.0 | -0.03 | 0.0 | 0.0 | 0.23 | 0.0 | 0.0 | 0.19 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 16.81 | 0.0 | 0.0 | 0.61 | 0.0 | 0.0 | 0.71 | 0.0 | 0.0 | 1.92 | 0.0 | 0.0 | 31 | 0.0 | 0.0 | 0.31 | 0.0 | 0.0 |
