損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2024 (10)5.93415.654.54489.611.3674.360.5138.10.19137.50.010000.06-14.290.020.0000.3900.4801.26-39.131.29-22.750.85-48.170.292800.022.483585.252.90-48.03-1.4100.000290.01.820.0
2023 (9)1.1538.550.7735.090.7885.710.21950.00.08000000.07-56.250.02-33.330000002.0701.6701.6400.0100.6105.580-1.4800.00029-3.331.820
2022 (8)0.8340.680.5746.150.42-10.640.02-90.00000000.16-64.440.03-50.000-0.0100.110-0.290-0.450-0.440-0.0100.000-1.490-0.5200.00030-6.25-0.420
2021 (7)0.59-7.810.39-15.220.47-18.970.2150.000000.0350.00.4573.080.06500.00.010-0.010-0.0200.9229.580.66106.250.4850.00.18027.3101.4960.22-1.5200.00032-8.570.6997.14
2020 (6)0.640.00.4612.20.58-24.680.0833.3300000.02-33.330.26-10.340.01-75.00000-0.0300.71-64.50.32-78.080.32-39.62-0.0100.0000.93-35.42-1.3400.00035-5.410.35-76.67
2019 (5)0.64-25.580.41-29.310.77-39.370.06200.000000.030.00.29-32.560.04-60.00000-0.0402.001.4600.5300.92-56.8163.3701.440-5.0700.00037-9.761.50
2018 (4)0.86-4.440.581.751.27-16.990.020.000000.03-25.00.43-45.570.125.000000.040-0.390-1.380-3.5102.13176.620.000-8.530-10.7600.00041-10.87-1.350
2017 (3)0.9-18.180.57-10.941.5366.30.020.000000.0433.330.7911.270.0833.33009.01204.39-0.09012.18226.5410.97234.4510.22239.530.77175.06.98-18.5522.00264.84-6.7600.00046-8.011.01231.63
2016 (2)1.1-5.170.64-3.030.921.10.02-33.3300000.03-25.00.7139.220.06200.0002.96190.2-0.0503.73127.443.28164.523.01144.720.28460.08.57102.126.03150.21-2.4800.00050-1.963.32157.36
2015 (1)1.16-36.260.66-47.620.91-3.190.03-40.00.010.0000.040.00.51112.50.02100.0001.021600.00.01-90.911.64187.721.24552.631.23485.710.050.04.24-82.622.41487.8-1.4100.000510.01.29437.5
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q4 (20)1.7210.26514.291.4225.66576.190.365.8863.640.140.0100.00.060.0100.00000000-100.000000000000.33226.92210.00.39195.12200.00.33206.453400.00.27167.51250.00.0620.0400.018.85000.92167.151433.33-0.41-1466.67-7.892.9146.23-48.13290.00.00.47413.331075.0
24Q3 (19)1.569.09246.671.1313.0318.520.34-12.8261.90.1416.6775.00.0650.0100.00000000.02-50.00.00-100.0-100.0000000-0.26-360.0-218.18-0.41-168.33-167.21-0.31-147.69-153.45-0.4-185.11-175.470.05-54.55150.00.00-100.0-100.0-1.37-185.09-175.270.03106.67110.711.99-40.77-64.14290.00.0-0.15-118.52-123.81
24Q2 (18)1.4317.21521.741.01.01488.240.3939.29105.260.1220.0100.00.040.0100.00000000.040100.00.01000000-100.000.1-66.6711.110.6-10.451.690.654.8438.30.47-7.844.440.1183.331000.017.3665.81734.621.61-8.04.55-0.4518.186.253.3692.0-9.92290.00.00.8117.3962.0
24Q1 (17)1.22335.71577.780.99371.43725.00.2827.2786.670.142.86900.00.0433.33000000000-100.000-100.00000.39000.3200.03100.00.67415.38-8.220.626300.0-3.120.512450.0-20.310.06400.0010.47001.752816.67-20.09-0.55-44.74-77.421.75-68.81-20.09290.00.00.691625.06.15
23Q4 (16)0.28-37.7864.710.21-22.2275.00.224.76120.00.07-12.5600.00.030.000000000-100.000-100.0-100.0000000-0.3-236.36-650.00.13-78.69-23.53-0.01-101.72-107.690.02-96.23-84.62-0.02-200.0-300.00.00-100.0-100.00.06-96.7-86.05-0.38-35.71-171.435.611.08476.51290.0-3.330.04-93.65-71.43
23Q3 (15)0.4595.6595.650.2758.8292.860.2110.53110.00.0833.3300.0350.000000000.020.0-33.330.010000000100.00.22144.44214.290.613.39971.430.5823.4825.00.5317.78762.50.02100.003.7781.2501.8218.18774.07-0.2841.67-833.335.5548.79390.58290.0-3.330.6326.01000.0
23Q2 (14)0.2327.78-11.540.1741.67-15.00.1926.6758.330.06500.000.02000000000.02-33.33-81.820-100.0-100.00000000.091000.0200.00.59-19.18296.670.47-26.56227.030.45-29.69228.570.010150.02.08001.54-29.68230.51-0.48-54.84-182.353.7370.32330.25290.0-3.330.5-23.08238.89
23Q1 (13)0.185.885.880.120.09.090.1550.050.00.010.000000000000.03050.00.010.00000000-0.0175.0-120.00.73329.41911.110.64392.31592.310.64392.31592.310-100.000.00-100.002.19409.3586.67-0.31-121.43-121.432.19246.98586.6729-3.33-3.330.65364.29600.0
22Q4 (12)0.17-26.0913.330.12-14.2920.00.10.042.860.01000000000000-100.000.010-50.00000100.00-0.04-157.1400.17342.86270.00.13262.5218.180.13262.5148.150.010-93.755.16000.43259.26151.19-0.14-366.6776.27-1.4921.99-200.0300.0-6.250.14300.0240.0
22Q3 (11)0.23-11.5464.290.14-30.07.690.1-16.6725.000000000000-100.00.03-72.73-90.910-100.0-100.0000-0.01000.07133.330-0.0776.6736.36-0.0878.3855.56-0.0877.1455.560100.000.0000-0.2777.1250.0-0.0382.3587.5-1.91-17.9-183.41300.0-9.09-0.0780.5658.82
22Q2 (10)0.2652.9462.50.281.82122.220.1220.0-7.6900000000000-100.00.11450.0-8.330.010000000100.00.03-40.0250.0-0.3-233.33-400.0-0.37-184.62-1333.33-0.35-169.23-1850.0-0.020-200.00.000-100.0-1.18-162.22-2460.0-0.17-21.4339.29-1.62-260.0-157.04300.0-9.09-0.36-176.92-1000.0
22Q1 (9)0.1713.3321.430.1110.057.140.142.86-47.3700-100.000000000-100.00.02000-100.0-100.000-100.00000.0500-0.0910.0-108.65-0.13-18.18-114.13-0.1351.85-114.290-100.0-100.00.000-100.0-0.4546.43-116.13-0.1476.2768.89-0.45-130.2-116.1330-6.25-9.09-0.13-30.0-114.13
21Q4 (8)0.157.14-25.00.1-23.08-28.570.07-12.5-56.250000000000-100.000-100.000.02-33.33000000000100.0-0.19.09-133.33-0.1138.89-155.0-0.27-50.0-258.820.160433.330.000-100.0-0.84-55.56-275.0-0.59-145.83-31.111.49-34.9360.2232-3.03-8.57-0.141.18-147.62
21Q3 (7)0.14-12.527.270.1344.4418.180.08-38.46-42.860000000000.010.000.33175.065.00.03000000100.000100.0100.0-0.11-210.0-116.92-0.18-700.0-136.0-0.18-1000.0-136.730-100.0-100.00.00-100.0-100.0-0.54-1180.0-139.42-0.2414.2956.362.29-19.37432.56330.0-8.33-0.17-525.0-133.33
21Q2 (6)0.1614.29-27.270.0928.57-18.180.13-31.58-13.330-100.000000000.010.000.12000-100.000-100.00-0.0100-0.02000.1-90.38-90.830.03-96.74-97.120.02-97.8-98.10.02100.0050.526137.0400.05-98.21-98.26-0.2837.78-100.02.841.79412.09330.0-8.330.04-95.65-96.19
21Q1 (5)0.14-30.027.270.07-50.0-22.220.1918.7546.150.190171.430000000.0100.00000.01000.01000000100.001.04246.67178.20.92360.0164.340.91435.29165.940.01-66.67120.00.81-94.8302.79481.25174.4-0.450.0-164.712.79200.0174.433-5.71-10.810.92338.1164.79
20Q4 (4)0.281.820.00.1427.270.00.1614.290.0000.0000.0000.0000.00-100.00.0000.0000.0000.0-0.010.00.00.3-53.850.00.2-60.00.00.17-65.310.00.03200.00.015.67653.370.00.48-64.960.0-0.4518.180.00.93116.280.035-2.780.00.21-58.820.0
20Q3 (3)0.11-50.00.00.110.00.00.14-6.670.0000.0000.0000.0000.00.200.0000.0000.0000.0-0.0100.00.65-40.370.00.5-51.920.00.49-53.330.00.0100.02.0800.01.37-52.260.0-0.55-292.860.00.43147.250.0360.00.00.51-51.430.0
20Q2 (2)0.22100.00.00.1122.220.00.1515.380.00-100.00.0000.0000.00-100.00.0000.0000.0000.0000.0000.01.09181.950.01.04172.730.01.05176.090.00100.00.00.0000.02.87176.530.0-0.1417.650.0-0.9175.730.036-2.70.01.05173.940.0
20Q1 (1)0.110.00.00.090.00.00.130.00.00.070.00.000.00.000.00.00.010.00.000.00.000.00.000.00.000.00.000.00.0-1.330.00.0-1.430.00.0-1.380.00.0-0.050.00.00.000.00.0-3.750.00.0-0.170.00.0-3.750.00.0370.00.0-1.420.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。