損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 1.15 | 38.55 | 0.77 | 35.09 | 0.78 | 85.71 | 0.21 | 950.0 | 0.08 | 0 | 0 | 0 | 0 | 0 | 0.07 | -56.25 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 2.07 | 0 | 1.67 | 0 | 1.64 | 0 | 0.01 | 0 | 0.61 | 0 | 5.58 | 0 | -1.48 | 0 | 0.00 | 0 | 29 | -3.33 | 1.82 | 0 |
| 2022 (9) | 0.83 | 40.68 | 0.57 | 46.15 | 0.42 | -10.64 | 0.02 | -90.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | -64.44 | 0.03 | -50.0 | 0 | 0 | -0.01 | 0 | 0.11 | 0 | -0.29 | 0 | -0.45 | 0 | -0.44 | 0 | -0.01 | 0 | 0.00 | 0 | -1.49 | 0 | -0.52 | 0 | 0.00 | 0 | 30 | -6.25 | -0.42 | 0 |
| 2021 (8) | 0.59 | -7.81 | 0.39 | -15.22 | 0.47 | -18.97 | 0.2 | 150.0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | 0.45 | 73.08 | 0.06 | 500.0 | 0.01 | 0 | -0.01 | 0 | -0.02 | 0 | 0.92 | 29.58 | 0.66 | 106.25 | 0.48 | 50.0 | 0.18 | 0 | 27.31 | 0 | 1.49 | 60.22 | -1.52 | 0 | 0.00 | 0 | 32 | -8.57 | 0.69 | 97.14 |
| 2020 (7) | 0.64 | 0.0 | 0.46 | 12.2 | 0.58 | -24.68 | 0.08 | 33.33 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | 0.26 | -10.34 | 0.01 | -75.0 | 0 | 0 | 0 | 0 | -0.03 | 0 | 0.71 | -64.5 | 0.32 | -78.08 | 0.32 | -39.62 | -0.01 | 0 | 0.00 | 0 | 0.93 | -35.42 | -1.34 | 0 | 0.00 | 0 | 35 | -5.41 | 0.35 | -76.67 |
| 2019 (6) | 0.64 | -25.58 | 0.41 | -29.31 | 0.77 | -39.37 | 0.06 | 200.0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0.29 | -32.56 | 0.04 | -60.0 | 0 | 0 | 0 | 0 | -0.04 | 0 | 2.0 | 0 | 1.46 | 0 | 0.53 | 0 | 0.92 | -56.81 | 63.37 | 0 | 1.44 | 0 | -5.07 | 0 | 0.00 | 0 | 37 | -9.76 | 1.5 | 0 |
| 2018 (5) | 0.86 | -4.44 | 0.58 | 1.75 | 1.27 | -16.99 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.03 | -25.0 | 0.43 | -45.57 | 0.1 | 25.0 | 0 | 0 | 0 | 0 | 0.04 | 0 | -0.39 | 0 | -1.38 | 0 | -3.51 | 0 | 2.13 | 176.62 | 0.00 | 0 | -8.53 | 0 | -10.76 | 0 | 0.00 | 0 | 41 | -10.87 | -1.35 | 0 |
| 2017 (4) | 0.9 | -18.18 | 0.57 | -10.94 | 1.53 | 66.3 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.04 | 33.33 | 0.79 | 11.27 | 0.08 | 33.33 | 0 | 0 | 9.01 | 204.39 | -0.09 | 0 | 12.18 | 226.54 | 10.97 | 234.45 | 10.22 | 239.53 | 0.77 | 175.0 | 6.98 | -18.55 | 22.00 | 264.84 | -6.76 | 0 | 0.00 | 0 | 46 | -8.0 | 11.01 | 231.63 |
| 2016 (3) | 1.1 | -5.17 | 0.64 | -3.03 | 0.92 | 1.1 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 0.03 | -25.0 | 0.71 | 39.22 | 0.06 | 200.0 | 0 | 0 | 2.96 | 190.2 | -0.05 | 0 | 3.73 | 127.44 | 3.28 | 164.52 | 3.01 | 144.72 | 0.28 | 460.0 | 8.57 | 102.12 | 6.03 | 150.21 | -2.48 | 0 | 0.00 | 0 | 50 | -1.96 | 3.32 | 157.36 |
| 2015 (2) | 1.16 | -36.26 | 0.66 | -47.62 | 0.91 | -3.19 | 0.03 | -40.0 | 0.01 | 0.0 | 0 | 0 | 0.04 | 0.0 | 0.51 | 112.5 | 0.02 | 100.0 | 0 | 0 | 1.02 | 1600.0 | 0.01 | -90.91 | 1.64 | 187.72 | 1.24 | 552.63 | 1.23 | 485.71 | 0.05 | 0.0 | 4.24 | -82.62 | 2.41 | 487.8 | -1.41 | 0 | 0.00 | 0 | 51 | 0.0 | 1.29 | 437.5 |
| 2014 (1) | 1.82 | -26.91 | 1.26 | -27.17 | 0.94 | -11.32 | 0.05 | -16.67 | 0.01 | 0 | 0 | 0 | 0.04 | -20.0 | 0.24 | 300.0 | 0.01 | -50.0 | 0 | 0 | 0.06 | 0 | 0.11 | 83.33 | 0.57 | 50.0 | 0.19 | 111.11 | 0.21 | 0 | 0.05 | -64.29 | 24.40 | 0 | 0.41 | 0 | -1.24 | 0 | 0.00 | 0 | 51 | 0.0 | 0.24 | 60.0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 1.56 | 9.09 | 246.67 | 1.13 | 13.0 | 318.52 | 0.34 | -12.82 | 61.9 | 0.14 | 16.67 | 75.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.41 | -168.33 | -167.21 | -0.31 | -147.69 | -153.45 | -0.4 | -185.11 | -175.47 | 0.05 | -54.55 | 150.0 | 0.00 | -100.0 | -100.0 | -1.37 | -185.09 | -175.27 | 0.03 | 106.67 | 110.71 | 1.99 | -40.77 | -64.14 | 29 | 0.0 | 0.0 | -0.15 | -118.52 | -123.81 |
| 24Q2 (19) | 1.43 | 17.21 | 521.74 | 1.0 | 1.01 | 488.24 | 0.39 | 39.29 | 105.26 | 0.12 | 20.0 | 100.0 | 0.04 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 100.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.1 | -66.67 | 11.11 | 0.6 | -10.45 | 1.69 | 0.65 | 4.84 | 38.3 | 0.47 | -7.84 | 4.44 | 0.11 | 83.33 | 1000.0 | 17.36 | 65.81 | 734.62 | 1.61 | -8.0 | 4.55 | -0.45 | 18.18 | 6.25 | 3.36 | 92.0 | -9.92 | 29 | 0.0 | 0.0 | 0.81 | 17.39 | 62.0 |
| 24Q1 (18) | 1.22 | 335.71 | 577.78 | 0.99 | 371.43 | 725.0 | 0.28 | 27.27 | 86.67 | 0.1 | 42.86 | 900.0 | 0.04 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.39 | 0 | 0 | 0.3 | 200.0 | 3100.0 | 0.67 | 415.38 | -8.22 | 0.62 | 6300.0 | -3.12 | 0.51 | 2450.0 | -20.31 | 0.06 | 400.0 | 0 | 10.47 | 0 | 0 | 1.75 | 2816.67 | -20.09 | -0.55 | -44.74 | -77.42 | 1.75 | -68.81 | -20.09 | 29 | 0.0 | 0.0 | 0.69 | 1625.0 | 6.15 |
| 23Q4 (17) | 0.28 | -37.78 | 64.71 | 0.21 | -22.22 | 75.0 | 0.22 | 4.76 | 120.0 | 0.07 | -12.5 | 600.0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.3 | -236.36 | -650.0 | 0.13 | -78.69 | -23.53 | -0.01 | -101.72 | -107.69 | 0.02 | -96.23 | -84.62 | -0.02 | -200.0 | -300.0 | 0.00 | -100.0 | -100.0 | 0.06 | -96.7 | -86.05 | -0.38 | -35.71 | -171.43 | 5.61 | 1.08 | 476.51 | 29 | 0.0 | -3.33 | 0.04 | -93.65 | -71.43 |
| 23Q3 (16) | 0.45 | 95.65 | 95.65 | 0.27 | 58.82 | 92.86 | 0.21 | 10.53 | 110.0 | 0.08 | 33.33 | 0 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | -33.33 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0.22 | 144.44 | 214.29 | 0.61 | 3.39 | 971.43 | 0.58 | 23.4 | 825.0 | 0.53 | 17.78 | 762.5 | 0.02 | 100.0 | 0 | 3.77 | 81.25 | 0 | 1.82 | 18.18 | 774.07 | -0.28 | 41.67 | -833.33 | 5.55 | 48.79 | 390.58 | 29 | 0.0 | -3.33 | 0.63 | 26.0 | 1000.0 |
| 23Q2 (15) | 0.23 | 27.78 | -11.54 | 0.17 | 41.67 | -15.0 | 0.19 | 26.67 | 58.33 | 0.06 | 500.0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | -81.82 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 1000.0 | 200.0 | 0.59 | -19.18 | 296.67 | 0.47 | -26.56 | 227.03 | 0.45 | -29.69 | 228.57 | 0.01 | 0 | 150.0 | 2.08 | 0 | 0 | 1.54 | -29.68 | 230.51 | -0.48 | -54.84 | -182.35 | 3.73 | 70.32 | 330.25 | 29 | 0.0 | -3.33 | 0.5 | -23.08 | 238.89 |
| 23Q1 (14) | 0.18 | 5.88 | 5.88 | 0.12 | 0.0 | 9.09 | 0.15 | 50.0 | 50.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 50.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 75.0 | -120.0 | 0.73 | 329.41 | 911.11 | 0.64 | 392.31 | 592.31 | 0.64 | 392.31 | 592.31 | 0 | -100.0 | 0 | 0.00 | -100.0 | 0 | 2.19 | 409.3 | 586.67 | -0.31 | -121.43 | -121.43 | 2.19 | 246.98 | 586.67 | 29 | -3.33 | -3.33 | 0.65 | 364.29 | 600.0 |
| 22Q4 (13) | 0.17 | -26.09 | 13.33 | 0.12 | -14.29 | 20.0 | 0.1 | 0.0 | 42.86 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | 0 | -50.0 | 0 | 0 | 0 | 0 | 100.0 | 0 | -0.04 | -157.14 | 0 | 0.17 | 342.86 | 270.0 | 0.13 | 262.5 | 218.18 | 0.13 | 262.5 | 148.15 | 0.01 | 0 | -93.75 | 5.16 | 0 | 0 | 0.43 | 259.26 | 151.19 | -0.14 | -366.67 | 76.27 | -1.49 | 21.99 | -200.0 | 30 | 0.0 | -6.25 | 0.14 | 300.0 | 240.0 |
| 22Q3 (12) | 0.23 | -11.54 | 64.29 | 0.14 | -30.0 | 7.69 | 0.1 | -16.67 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.03 | -72.73 | -90.91 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0.07 | 133.33 | 0 | -0.07 | 76.67 | 36.36 | -0.08 | 78.38 | 55.56 | -0.08 | 77.14 | 55.56 | 0 | 100.0 | 0 | 0.00 | 0 | 0 | -0.27 | 77.12 | 50.0 | -0.03 | 82.35 | 87.5 | -1.91 | -17.9 | -183.41 | 30 | 0.0 | -9.09 | -0.07 | 80.56 | 58.82 |
| 22Q2 (11) | 0.26 | 52.94 | 62.5 | 0.2 | 81.82 | 122.22 | 0.12 | 20.0 | -7.69 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.11 | 450.0 | -8.33 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0.03 | -40.0 | 250.0 | -0.3 | -233.33 | -400.0 | -0.37 | -184.62 | -1333.33 | -0.35 | -169.23 | -1850.0 | -0.02 | 0 | -200.0 | 0.00 | 0 | -100.0 | -1.18 | -162.22 | -2460.0 | -0.17 | -21.43 | 39.29 | -1.62 | -260.0 | -157.04 | 30 | 0.0 | -9.09 | -0.36 | -176.92 | -1000.0 |
| 22Q1 (10) | 0.17 | 13.33 | 21.43 | 0.11 | 10.0 | 57.14 | 0.1 | 42.86 | -47.37 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.02 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.05 | 0 | 0 | -0.09 | 10.0 | -108.65 | -0.13 | -18.18 | -114.13 | -0.13 | 51.85 | -114.29 | 0 | -100.0 | -100.0 | 0.00 | 0 | -100.0 | -0.45 | 46.43 | -116.13 | -0.14 | 76.27 | 68.89 | -0.45 | -130.2 | -116.13 | 30 | -6.25 | -9.09 | -0.13 | -30.0 | -114.13 |
| 21Q4 (9) | 0.15 | 7.14 | -25.0 | 0.1 | -23.08 | -28.57 | 0.07 | -12.5 | -56.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -0.1 | 9.09 | -133.33 | -0.11 | 38.89 | -155.0 | -0.27 | -50.0 | -258.82 | 0.16 | 0 | 433.33 | 0.00 | 0 | -100.0 | -0.84 | -55.56 | -275.0 | -0.59 | -145.83 | -31.11 | 1.49 | -34.93 | 60.22 | 32 | -3.03 | -8.57 | -0.1 | 41.18 | -147.62 |
| 21Q3 (8) | 0.14 | -12.5 | 27.27 | 0.13 | 44.44 | 18.18 | 0.08 | -38.46 | -42.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0.33 | 175.0 | 65.0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 100.0 | 100.0 | -0.11 | -210.0 | -116.92 | -0.18 | -700.0 | -136.0 | -0.18 | -1000.0 | -136.73 | 0 | -100.0 | -100.0 | 0.00 | -100.0 | -100.0 | -0.54 | -1180.0 | -139.42 | -0.24 | 14.29 | 56.36 | 2.29 | -19.37 | 432.56 | 33 | 0.0 | -8.33 | -0.17 | -525.0 | -133.33 |
| 21Q2 (7) | 0.16 | 14.29 | -27.27 | 0.09 | 28.57 | -18.18 | 0.13 | -31.58 | -13.33 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0.12 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | -0.01 | 0 | 0 | -0.02 | 0 | 0 | 0.1 | -90.38 | -90.83 | 0.03 | -96.74 | -97.12 | 0.02 | -97.8 | -98.1 | 0.02 | 100.0 | 0 | 50.52 | 6137.04 | 0 | 0.05 | -98.21 | -98.26 | -0.28 | 37.78 | -100.0 | 2.84 | 1.79 | 412.09 | 33 | 0.0 | -8.33 | 0.04 | -95.65 | -96.19 |
| 21Q1 (6) | 0.14 | -30.0 | 27.27 | 0.07 | -50.0 | -22.22 | 0.19 | 18.75 | 46.15 | 0.19 | 0 | 171.43 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 1.04 | 246.67 | 178.2 | 0.92 | 360.0 | 164.34 | 0.91 | 435.29 | 165.94 | 0.01 | -66.67 | 120.0 | 0.81 | -94.83 | 0 | 2.79 | 481.25 | 174.4 | -0.45 | 0.0 | -164.71 | 2.79 | 200.0 | 174.4 | 33 | -5.71 | -10.81 | 0.92 | 338.1 | 164.79 |
| 20Q4 (5) | 0.2 | 81.82 | 17.65 | 0.14 | 27.27 | 40.0 | 0.16 | 14.29 | -30.43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0.0 | 0 | 0.3 | -53.85 | -57.14 | 0.2 | -60.0 | -62.96 | 0.17 | -65.31 | 145.95 | 0.03 | 200.0 | -96.7 | 15.67 | 653.37 | 0 | 0.48 | -64.96 | 148.0 | -0.45 | 18.18 | 87.8 | 0.93 | 116.28 | -35.42 | 35 | -2.78 | -5.41 | 0.21 | -58.82 | -61.82 |
| 20Q3 (4) | 0.11 | -50.0 | 0.0 | 0.11 | 0.0 | 0.0 | 0.14 | -6.67 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.2 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.01 | 0 | 0.0 | 0.65 | -40.37 | 0.0 | 0.5 | -51.92 | 0.0 | 0.49 | -53.33 | 0.0 | 0.01 | 0 | 0.0 | 2.08 | 0 | 0.0 | 1.37 | -52.26 | 0.0 | -0.55 | -292.86 | 0.0 | 0.43 | 147.25 | 0.0 | 36 | 0.0 | 0.0 | 0.51 | -51.43 | 0.0 |
| 20Q2 (3) | 0.22 | 100.0 | 0.0 | 0.11 | 22.22 | 0.0 | 0.15 | 15.38 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 1.09 | 181.95 | 0.0 | 1.04 | 172.73 | 0.0 | 1.05 | 176.09 | 0.0 | 0 | 100.0 | 0.0 | 0.00 | 0 | 0.0 | 2.87 | 176.53 | 0.0 | -0.14 | 17.65 | 0.0 | -0.91 | 75.73 | 0.0 | 36 | -2.7 | 0.0 | 1.05 | 173.94 | 0.0 |
| 20Q1 (2) | 0.11 | -35.29 | 0.0 | 0.09 | -10.0 | 0.0 | 0.13 | -43.48 | 0.0 | 0.07 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -1.33 | -290.0 | 0.0 | -1.43 | -364.81 | 0.0 | -1.38 | -272.97 | 0.0 | -0.05 | -105.49 | 0.0 | 0.00 | 0 | 0.0 | -3.75 | -275.0 | 0.0 | -0.17 | 95.39 | 0.0 | -3.75 | -360.42 | 0.0 | 37 | 0.0 | 0.0 | -1.42 | -358.18 | 0.0 |
| 19Q4 (1) | 0.17 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.23 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.7 | 0.0 | 0.0 | 0.54 | 0.0 | 0.0 | -0.37 | 0.0 | 0.0 | 0.91 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -1.00 | 0.0 | 0.0 | -3.69 | 0.0 | 0.0 | 1.44 | 0.0 | 0.0 | 37 | 0.0 | 0.0 | 0.55 | 0.0 | 0.0 |
