損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 9.41 | 6.33 | 5.4 | 10.43 | 1.94 | 16.87 | 0.28 | 133.33 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -96.83 | 0.33 | -58.75 | 2.41 | -22.26 | 2.05 | -21.46 | 0.35 | -28.57 | 14.61 | -7.59 | 2.61 | -20.67 | 2.18 | -4.8 | 0.00 | 0 | 78 | 0.0 | 2.64 | -20.96 |
| 2022 (9) | 8.85 | 13.61 | 4.89 | 6.54 | 1.66 | 16.08 | 0.12 | 140.0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.63 | 0 | 0.8 | 0 | 3.1 | 85.63 | 2.61 | 80.0 | 0.49 | 122.73 | 15.81 | 20.96 | 3.29 | 78.8 | 2.29 | 16.84 | 0.00 | 0 | 78 | 0.0 | 3.34 | 73.96 |
| 2021 (8) | 7.79 | 5.13 | 4.59 | 5.28 | 1.43 | -2.05 | 0.05 | -50.0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.17 | 0 | -0.1 | 0 | 1.67 | 19.29 | 1.45 | 19.83 | 0.22 | 15.79 | 13.07 | -3.68 | 1.84 | 19.48 | 1.96 | 10.73 | 0.00 | 0 | 78 | 0.0 | 1.92 | 14.97 |
| 2020 (7) | 7.41 | -9.41 | 4.36 | -15.67 | 1.46 | 2.1 | 0.1 | -37.5 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.31 | 0 | -0.19 | 0 | 1.4 | -14.11 | 1.21 | -6.92 | 0.19 | -42.42 | 13.57 | -33.45 | 1.54 | -6.67 | 1.77 | 12.03 | 0.00 | 0 | 78 | 0.0 | 1.67 | -11.64 |
| 2019 (6) | 8.18 | 3.81 | 5.17 | -0.39 | 1.43 | 3.62 | 0.16 | 33.33 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.13 | 0 | 0.05 | -80.77 | 1.63 | 3.82 | 1.3 | 0.78 | 0.33 | 17.86 | 20.39 | 14.1 | 1.65 | 1.85 | 1.58 | 21.54 | 0.00 | 0 | 78 | 0.0 | 1.89 | 4.42 |
| 2018 (5) | 7.88 | -22.36 | 5.19 | -23.22 | 1.38 | -19.77 | 0.12 | 140.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.19 | 0 | 0.26 | 0 | 1.57 | 8.28 | 1.29 | 6.61 | 0.28 | 16.67 | 17.87 | 9.56 | 1.62 | 4.52 | 1.30 | -28.57 | 0.00 | 0 | 78 | 1.3 | 1.81 | 6.47 |
| 2017 (4) | 10.15 | 2.73 | 6.76 | -6.11 | 1.72 | 9.55 | 0.05 | 25.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.3 | 0 | -0.23 | 0 | 1.45 | 26.09 | 1.21 | 24.74 | 0.24 | 33.33 | 16.31 | 2.64 | 1.55 | 25.0 | 1.82 | 54.24 | 0.00 | 0 | 77 | 1.32 | 1.7 | 14.09 |
| 2016 (3) | 9.88 | -5.18 | 7.2 | -11.87 | 1.57 | -8.19 | 0.04 | -33.33 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.04 | -75.0 | 1.15 | 64.29 | 0.97 | 67.24 | 0.18 | 50.0 | 15.89 | -8.26 | 1.24 | 67.57 | 1.18 | 122.64 | 0.00 | 0 | 76 | 0.0 | 1.49 | 29.57 |
| 2015 (2) | 10.42 | -20.46 | 8.17 | -10.81 | 1.71 | -7.07 | 0.06 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | -50.0 | 0.16 | -20.0 | 0.7 | -69.7 | 0.58 | -71.29 | 0.12 | -58.62 | 17.32 | 39.12 | 0.74 | -71.65 | 0.53 | -76.96 | 0.00 | 0 | 76 | 1.33 | 1.15 | -60.21 |
| 2014 (1) | 13.1 | 1.63 | 9.16 | -3.98 | 1.84 | 2.22 | 0.06 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | 27.27 | 0.2 | 11.11 | 2.31 | 33.53 | 2.02 | 53.03 | 0.29 | -29.27 | 12.45 | -47.8 | 2.61 | 50.87 | 2.30 | 59.72 | 0.00 | 0 | 75 | 0.0 | 2.89 | 19.42 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 1.87 | -24.6 | -24.6 | 1.01 | -29.37 | -30.34 | 0.49 | -5.77 | -5.77 | 0.06 | 0.0 | -14.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.02 | -116.67 | -106.9 | 0.34 | -47.69 | -56.96 | 0.28 | -46.15 | -55.56 | 0.07 | -46.15 | -56.25 | 19.70 | -1.5 | -1.5 | 0.35 | -46.97 | -56.79 | 0.38 | -25.49 | -11.63 | 1.77 | 24.65 | -7.33 | 79 | 1.28 | 1.28 | 0.4 | -43.66 | -52.94 |
| 24Q2 (19) | 2.48 | 8.77 | 20.98 | 1.43 | 12.6 | 24.35 | 0.52 | -5.45 | 13.04 | 0.06 | 0.0 | -14.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -77.27 | -64.29 | 0.12 | -57.14 | -45.45 | 0.65 | -12.16 | 0.0 | 0.52 | -11.86 | -1.89 | 0.13 | -13.33 | 0.0 | 20.00 | 0.0 | 2.83 | 0.66 | -13.16 | -1.49 | 0.51 | 30.77 | 30.77 | 1.42 | 86.84 | 29.09 | 78 | 0.0 | 0.0 | 0.71 | -11.25 | 0.0 |
| 24Q1 (18) | 2.28 | -26.45 | 27.37 | 1.27 | -29.44 | 27.0 | 0.55 | 0.0 | 34.15 | 0.06 | -25.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.22 | 175.86 | 650.0 | 0.28 | 233.33 | 600.0 | 0.74 | 37.04 | 76.19 | 0.59 | 5.36 | 78.79 | 0.15 | 850.0 | 87.5 | 20.00 | 0 | 0.0 | 0.76 | 7.04 | 76.74 | 0.39 | -59.79 | 5.41 | 0.76 | -71.1 | 76.74 | 78 | 0.0 | 0.0 | 0.8 | 33.33 | 70.21 |
| 23Q4 (17) | 3.1 | 25.0 | 64.89 | 1.8 | 24.14 | 74.76 | 0.55 | 5.77 | 57.14 | 0.08 | 14.29 | 60.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.29 | -238.1 | -107.14 | -0.21 | -172.41 | -162.5 | 0.54 | -31.65 | 25.58 | 0.56 | -11.11 | 19.15 | -0.02 | -112.5 | 50.0 | 0.00 | -100.0 | 0 | 0.71 | -12.35 | 18.33 | 0.97 | 125.58 | 38.57 | 2.63 | 37.7 | -21.26 | 78 | 0.0 | 0.0 | 0.6 | -29.41 | 25.0 |
| 23Q3 (16) | 2.48 | 20.98 | 12.22 | 1.45 | 26.09 | 14.17 | 0.52 | 13.04 | 20.93 | 0.07 | 0.0 | 133.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.21 | 50.0 | -38.24 | 0.29 | 31.82 | -23.68 | 0.79 | 21.54 | -11.24 | 0.63 | 18.87 | -11.27 | 0.16 | 23.08 | -11.11 | 20.00 | 2.83 | 0.0 | 0.81 | 20.9 | -10.99 | 0.43 | 10.26 | 2.38 | 1.91 | 73.64 | -30.04 | 78 | 0.0 | 0.0 | 0.85 | 19.72 | -10.53 |
| 23Q2 (15) | 2.05 | 14.53 | -8.89 | 1.15 | 15.0 | -1.71 | 0.46 | 12.2 | -4.17 | 0.07 | 16.67 | 250.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | 450.0 | -39.13 | 0.22 | 450.0 | -15.38 | 0.65 | 54.76 | -24.42 | 0.53 | 60.61 | -23.19 | 0.13 | 62.5 | -23.53 | 19.45 | -2.75 | -2.75 | 0.67 | 55.81 | -23.86 | 0.39 | 5.41 | -27.78 | 1.10 | 155.81 | -39.89 | 78 | 0.0 | 0.0 | 0.71 | 51.06 | -22.83 |
| 23Q1 (14) | 1.79 | -4.79 | -28.69 | 1.0 | -2.91 | -29.58 | 0.41 | 17.14 | 2.5 | 0.06 | 20.0 | 500.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | 71.43 | -120.0 | 0.04 | 150.0 | -83.33 | 0.42 | -2.33 | -54.84 | 0.33 | -29.79 | -55.41 | 0.08 | 300.0 | -57.89 | 20.00 | 0 | 0.0 | 0.43 | -28.33 | -54.74 | 0.37 | -47.14 | -41.27 | 0.43 | -87.13 | -54.74 | 78 | 0.0 | 0.0 | 0.47 | -2.08 | -52.53 |
| 22Q4 (13) | 1.88 | -14.93 | -9.62 | 1.03 | -18.9 | -7.21 | 0.35 | -18.6 | -7.89 | 0.05 | 66.67 | 400.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.14 | -141.18 | -366.67 | -0.08 | -121.05 | -700.0 | 0.43 | -51.69 | -25.86 | 0.47 | -33.8 | -18.97 | -0.04 | -122.22 | 0 | 0.00 | -100.0 | -100.0 | 0.60 | -34.07 | -18.92 | 0.70 | 66.67 | -6.67 | 3.34 | 22.34 | 79.57 | 78 | 0.0 | 0.0 | 0.48 | -49.47 | -25.0 |
| 22Q3 (12) | 2.21 | -1.78 | 1.38 | 1.27 | 8.55 | 4.96 | 0.43 | -10.42 | 10.26 | 0.03 | 50.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.34 | 47.83 | 0 | 0.38 | 46.15 | 1800.0 | 0.89 | 3.49 | 48.33 | 0.71 | 2.9 | 47.92 | 0.18 | 5.88 | 50.0 | 20.00 | 0.0 | 0.0 | 0.91 | 3.41 | 49.18 | 0.42 | -22.22 | -27.59 | 2.73 | 49.18 | 143.75 | 78 | 0.0 | 0.0 | 0.95 | 3.26 | 43.94 |
| 22Q2 (11) | 2.25 | -10.36 | 11.94 | 1.17 | -17.61 | 2.63 | 0.48 | 20.0 | 33.33 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.23 | 15.0 | 264.29 | 0.26 | 8.33 | 316.67 | 0.86 | -7.53 | 115.0 | 0.69 | -6.76 | 115.62 | 0.17 | -10.53 | 112.5 | 20.00 | 0.0 | 0.0 | 0.88 | -7.37 | 114.63 | 0.54 | -14.29 | -3.57 | 1.83 | 92.63 | 258.82 | 78 | 0.0 | 0.0 | 0.92 | -7.07 | 100.0 |
| 22Q1 (10) | 2.51 | 20.67 | 65.13 | 1.42 | 27.93 | 26.79 | 0.4 | 5.26 | 29.03 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 766.67 | 2100.0 | 0.24 | 2500.0 | 2300.0 | 0.93 | 60.34 | 830.0 | 0.74 | 27.59 | 825.0 | 0.19 | 0 | 850.0 | 20.00 | 33233.33 | 2.67 | 0.95 | 28.38 | 850.0 | 0.63 | -16.0 | 600.0 | 0.95 | -48.92 | 850.0 | 78 | 0.0 | 0.0 | 0.99 | 54.69 | 518.75 |
| 21Q4 (9) | 2.08 | -4.59 | 28.4 | 1.11 | -8.26 | 5.71 | 0.38 | -2.56 | 11.76 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 0 | 76.92 | -0.01 | -150.0 | 90.91 | 0.58 | -3.33 | 346.15 | 0.58 | 20.83 | 205.26 | 0 | -100.0 | 100.0 | 0.06 | -99.7 | 0 | 0.74 | 21.31 | 208.33 | 0.75 | 29.31 | 97.37 | 1.86 | 66.07 | 20.0 | 78 | 0.0 | 0.0 | 0.64 | -3.03 | 236.84 |
| 21Q3 (8) | 2.18 | 8.46 | 15.96 | 1.21 | 6.14 | 11.01 | 0.39 | 8.33 | 5.41 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0.02 | 116.67 | 125.0 | 0.6 | 50.0 | 76.47 | 0.48 | 50.0 | 71.43 | 0.12 | 50.0 | 100.0 | 20.00 | 0.0 | 9.53 | 0.61 | 48.78 | 69.44 | 0.58 | 3.57 | 26.09 | 1.12 | 119.61 | -14.5 | 78 | 0.0 | 0.0 | 0.66 | 43.48 | 60.98 |
| 21Q2 (7) | 2.01 | 32.24 | -1.47 | 1.14 | 1.79 | 0.0 | 0.36 | 16.13 | -7.69 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.14 | -1300.0 | 0 | -0.12 | -1300.0 | -33.33 | 0.4 | 300.0 | -4.76 | 0.32 | 300.0 | -5.88 | 0.08 | 300.0 | 0.0 | 20.00 | 2.67 | 0.0 | 0.41 | 310.0 | -4.65 | 0.56 | 522.22 | 3.7 | 0.51 | 410.0 | -46.32 | 78 | 0.0 | 0.0 | 0.46 | 187.5 | -6.12 |
| 21Q1 (6) | 1.52 | -6.17 | -18.72 | 1.12 | 6.67 | 3.7 | 0.31 | -8.82 | -16.22 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 92.31 | 0 | 0.01 | 109.09 | -88.89 | 0.1 | -23.08 | -80.39 | 0.08 | -57.89 | -80.49 | 0.02 | 133.33 | -80.0 | 19.48 | 0 | -2.6 | 0.10 | -58.33 | -80.77 | 0.09 | -76.32 | -78.05 | 0.10 | -93.55 | -80.77 | 78 | 0.0 | 0.0 | 0.16 | -15.79 | -72.41 |
| 20Q4 (5) | 1.62 | -13.83 | -12.43 | 1.05 | -3.67 | -7.08 | 0.34 | -8.11 | 13.33 | 0.02 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.13 | -30.0 | 35.0 | -0.11 | -37.5 | 31.25 | 0.13 | -61.76 | -50.0 | 0.19 | -32.14 | -20.83 | -0.06 | -200.0 | -400.0 | 0.00 | -100.0 | -100.0 | 0.24 | -33.33 | -20.0 | 0.38 | -17.39 | -25.49 | 1.55 | 18.32 | -6.63 | 78 | 0.0 | 0.0 | 0.19 | -53.66 | -42.42 |
| 20Q3 (4) | 1.88 | -7.84 | 0.0 | 1.09 | -4.39 | 0.0 | 0.37 | -5.13 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.1 | 0 | 0.0 | -0.08 | 11.11 | 0.0 | 0.34 | -19.05 | 0.0 | 0.28 | -17.65 | 0.0 | 0.06 | -25.0 | 0.0 | 18.26 | -8.7 | 0.0 | 0.36 | -16.28 | 0.0 | 0.46 | -14.81 | 0.0 | 1.31 | 37.89 | 0.0 | 78 | 0.0 | 0.0 | 0.41 | -16.33 | 0.0 |
| 20Q2 (3) | 2.04 | 9.09 | 0.0 | 1.14 | 5.56 | 0.0 | 0.39 | 5.41 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.09 | -200.0 | 0.0 | 0.42 | -17.65 | 0.0 | 0.34 | -17.07 | 0.0 | 0.08 | -20.0 | 0.0 | 20.00 | 0.0 | 0.0 | 0.43 | -17.31 | 0.0 | 0.54 | 31.71 | 0.0 | 0.95 | 82.69 | 0.0 | 78 | 0.0 | 0.0 | 0.49 | -15.52 | 0.0 |
| 20Q1 (2) | 1.87 | 1.08 | 0.0 | 1.08 | -4.42 | 0.0 | 0.37 | 23.33 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0.09 | 156.25 | 0.0 | 0.51 | 96.15 | 0.0 | 0.41 | 70.83 | 0.0 | 0.1 | 400.0 | 0.0 | 20.00 | 120.02 | 0.0 | 0.52 | 73.33 | 0.0 | 0.41 | -19.61 | 0.0 | 0.52 | -68.67 | 0.0 | 78 | 0.0 | 0.0 | 0.58 | 75.76 | 0.0 |
| 19Q4 (1) | 1.85 | 0.0 | 0.0 | 1.13 | 0.0 | 0.0 | 0.3 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.2 | 0.0 | 0.0 | -0.16 | 0.0 | 0.0 | 0.26 | 0.0 | 0.0 | 0.24 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 9.09 | 0.0 | 0.0 | 0.30 | 0.0 | 0.0 | 0.51 | 0.0 | 0.0 | 1.66 | 0.0 | 0.0 | 78 | 0.0 | 0.0 | 0.33 | 0.0 | 0.0 |
