玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q3 (20)370.00.0-1.25-0.81-202.46-0.4961.42-142.24-2.85-78.12-519.121.48-4.52-27.4516.78160.56-46.32-13.9953.54-348.93-30.82-4.72-240.99-0.2155.32-290.91-0.460.0-202.22-32.57-9.96-595.74-30.82-4.72-240.99-11.25-122.62-21.71
24Q2 (19)370.02.78-1.24-244.44-125.45-1.27-104.84-115.25-1.60-344.44-196.31.55-17.9912.326.44-52.15-52.3-30.11-123.87-36.8-29.43-322.84-100.89-0.47-88.0-56.67-0.46-253.85-130.0-29.62-262.55-43.09-29.43-322.84-100.89-4.37-112.22-131.59
24Q1 (18)370.02.78-0.3620.0-3700.0-0.62-158.33-1140.0-0.36-256.52-3700.01.899.2527.713.46-34.18-46.03-13.45-87.33-1463.95-6.9626.66-2677.78-0.25-108.33-2400.0-0.1318.750-8.1726.06-1956.82-6.9626.66-2677.78-2.97-58.44-139.51
23Q4 (17)370.02.78-0.45-136.89-148.91-0.24-120.69-200.00.23-66.18-94.71.73-15.2-18.0120.45-34.58-35.33-7.18-227.76-180.76-9.49-143.41-159.99-0.12-209.09-163.16-0.16-135.56-148.48-11.05-268.19-154.57-9.49-143.41-159.9916.3192.4787.96
23Q3 (16)372.782.781.22321.8296.771.16296.61103.510.68225.93-80.172.0447.83-3.3231.26131.56-8.065.62125.53-57.221.86249.22106.620.11136.67-60.710.45325.0104.556.57131.74-50.8621.86249.22106.6220.54-2639.09-391.69
23Q2 (15)360.00.0-0.55-5600.0-133.33-0.59-1080.0-136.42-0.54-5500.0-119.221.38-6.76-45.0213.50-45.87-69.68-22.01-2459.3-182.5-14.65-5525.93-161.27-0.3-2900.0-144.78-0.20-133.33-20.70-4804.55-177.38-14.65-5525.93-161.27-18.31-2849.45-600.41
23Q1 (14)360.00.00.01-98.91-99.14-0.05-120.83-104.390.01-99.77-99.141.48-29.86-32.7324.94-21.13-45.21-0.86-109.67-103.570.27-98.29-98.59-0.01-105.26-101.890-100.0-100.00.44-97.83-98.180.27-98.29-98.59-14.93-25.26-89.36
22Q4 (13)360.00.00.9248.3924.320.24-57.89-65.714.3426.5377.142.110.0-6.6431.62-7.0-20.818.89-32.29-45.1215.8249.5335.910.19-32.14-48.650.3350.026.9220.2551.4625.9315.8249.5335.91-7.97-7.02-61.35
22Q3 (12)360.00.00.62-62.42-34.740.57-64.81-38.043.4322.0699.422.11-15.9413.4434.00-23.63-10.4313.13-50.79-25.5210.58-55.75-42.060.28-58.21-15.150.22-63.33-35.2913.37-50.02-24.5110.58-55.75-42.06-0.92-10.09-11.35
22Q2 (11)360.00.01.6542.24132.391.6242.11252.172.81142.24269.742.5114.0932.844.52-2.234.4626.6810.84116.7323.9124.9278.70.6726.42191.30.642.86140.026.7510.8660.9523.9124.9278.75.7249.5052.48
22Q1 (10)360.00.01.1656.762220.01.1462.861325.01.16-52.652220.02.2-2.6544.7445.5214.071.3924.0748.581483.5519.1464.431419.050.5343.242550.00.4261.542000.024.1350.062016.6719.1464.431419.059.4317.3219.48
21Q4 (9)360.00.00.74-22.11-46.760.70-23.910.02.4542.4433.152.2621.5124.8639.935.19-3.5316.20-8.11-17.2611.64-36.25-57.60.3712.125.710.26-23.53-48.016.08-9.2-51.1211.64-36.25-57.69.965.8438.05
21Q3 (8)360.00.00.9533.855.740.92100.055.931.72126.32282.221.86-1.596.937.9614.6515.4217.6343.2268.8718.2636.4745.610.3343.4883.330.3436.054.5517.716.5665.2118.2636.4745.6111.38676.90287.50
21Q2 (7)360.00.00.711320.0422.730.46475.0387.50.761420.0575.01.8924.3417.3933.1124.6672.7212.31709.87314.0913.38961.9372.510.231050.0355.560.251150.0412.516.621357.89337.7713.38961.9372.514.16611.80193.22
21Q1 (6)360.0-2.70.05-96.4-16.670.08-88.57166.670.05-97.28-16.671.52-16.021.3326.56-35.83-6.121.52-92.24102.671.26-95.41-15.440.02-94.29100.00.02-96.00.01.14-96.53-4.21.26-95.41-15.44-6.0015.73-34.96
20Q4 (5)360.00.01.39127.87239.020.7018.6470.731.84308.89-3.161.814.021.1241.3925.8438.6619.5887.55164.5927.45118.9231.120.3594.44169.230.5127.27233.3332.90206.9348.8427.45118.9231.12--0.00
20Q3 (4)360.00.00.61377.270.00.59468.750.00.45381.250.01.748.070.032.8971.570.010.44281.570.012.54355.40.00.18300.00.00.22375.00.010.72253.360.012.54355.40.0--0.00
20Q2 (3)36-2.70.0-0.22-466.670.0-0.16-633.330.0-0.16-366.670.01.617.330.019.17-32.240.0-5.75-866.670.0-4.91-429.530.0-0.09-1000.00.0-0.08-500.00.0-6.99-687.390.0-4.91-429.530.0--0.00
20Q1 (2)372.780.00.06-85.370.00.03-92.680.00.06-96.840.01.5-16.20.028.29-5.230.00.75-89.860.01.49-82.030.00.01-92.310.00.02-86.670.01.19-83.770.01.49-82.030.0--0.00
19Q4 (1)360.00.00.410.00.00.410.00.01.900.00.01.790.00.029.850.00.07.400.00.08.290.00.00.130.00.00.150.00.07.330.00.08.290.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/100.5710.17-11.435.49-0.451.4N/A-
2024/90.5158.66-32.164.930.921.461.6-
2024/80.32-47.95-46.334.426.791.41.66-
2024/70.6236.32-8.624.0915.711.541.51-
2024/60.46-2.24-15.613.4721.391.581.38-
2024/50.47-28.72-7.113.0129.861.681.29-
2024/40.6516.993.792.5439.891.871.16去年度半導體產業景氣保守,營收低於水平,今年為正常營運。
2024/30.56-14.8632.931.8927.671.891.18-
2024/20.66-2.123.341.3325.611.791.24-
2024/10.6744.1327.850.6727.851.761.26-
2023/120.47-25.77-38.86.61-26.151.731.35-
2023/110.63-1.687.746.14-24.982.021.15-
2023/100.64-15.61-16.385.52-27.342.01.17-
2023/90.7625.53-2.814.88-28.472.041.17-
2023/80.6-11.39-16.664.13-31.621.821.31-
2023/70.6825.911.133.53-33.571.721.39-
2023/60.547.6-34.982.86-39.221.381.89-
2023/50.548.71-41.822.32-40.131.262.07-
2023/40.34-19.8-58.621.82-39.691.292.02本年度半導體產業景氣保守,量產訂單占比較低。
2023/30.42-21.0-46.311.48-32.751.481.64-
2023/20.531.47-22.981.06-25.351.821.34-
2023/10.52-31.0-27.610.52-27.611.871.3-
2022/120.7630.68-5.828.9518.622.111.04-
2022/110.58-23.71-21.688.1921.592.121.03-
2022/100.76-1.927.227.626.772.260.97-
2022/90.787.6414.496.8329.332.110.91-
2022/80.7218.1620.766.0531.512.170.89-
2022/70.61-26.344.965.3233.072.30.83-
2022/60.83-3.7120.684.737.672.510.62-
2022/50.865.7636.93.8742.092.460.63-
2022/40.824.0541.873.0143.882.290.68-
2022/30.7813.3254.862.244.762.20.71今年三月營收較去年同期增長超過50%,係去年二月德州廠房受冰災影響減產,今年為正常營運。
2022/20.69-4.6376.561.4239.82.220.71今年二月營收較去年同期增長超過50%,係去年二月德州廠房受冰災影響減產,致去年二月營收低於水平,今年為正常營運。
2022/10.73-10.2416.560.7316.562.280.69-
2021/120.818.685.027.5512.942.260.65-
2021/110.744.4442.356.7414.122.130.69-
2021/100.714.7337.585.9911.361.990.74-
2021/90.6813.5331.525.288.551.860.82-
2021/80.62.71-9.474.65.591.870.81-
2021/70.58-15.312.714.08.541.90.8-
2021/60.699.2143.543.429.621.890.79-
2021/50.639.613.612.733.361.710.88-
2021/40.5713.57-0.522.090.571.471.02-
2021/30.5129.2-9.531.520.981.521.01-
2021/20.39-37.03-13.371.017.191.780.86-
2021/10.62-19.1326.150.6226.151.910.8-
2020/120.7747.3233.436.68-6.211.810.91-
2020/110.520.94-2.325.9-9.851.561.06-
2020/100.520.12-23.155.38-10.531.70.97-
2020/90.52-21.86-11.024.86-8.931.750.86-
2020/80.6616.5510.264.35-10.191.710.88-
2020/70.5718.34-13.023.68-13.051.60.94-
2020/60.48-13.54-15.713.12-11.121.610.91-
2020/50.55-4.03-13.912.64-10.211.690.86-
2020/40.583.2819.362.08-9.211.590.92-
2020/30.5623.72-10.71.5-16.861.51.0-
2020/20.45-8.3-13.920.95-20.11.520.99-
2020/10.49-14.47-25.030.49-25.031.60.93-
2019/120.587.8316.937.129.460.0N/A-
2019/110.53-20.589.226.558.870.0N/A-
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)372.780.23-94.660.24-93.316.62-25.8723.33-40.53-4.9201.26-92.87-0.330-0.3400.08-94.94
2022 (9)360.04.3177.373.5963.938.9318.4439.2311.9618.6347.6217.6752.071.6674.741.9185.441.5879.55
2021 (8)360.02.4332.072.1988.797.5413.0435.0413.5812.6284.7711.6217.610.95106.521.0349.280.8833.33
2020 (7)360.01.84-3.161.16-39.586.67-6.3230.85-7.586.83-37.859.881.540.46-41.030.69-10.390.66-4.35
2019 (6)360.01.9033.81.9234.277.129.5433.38-6.510.9916.179.7323.010.7827.870.7728.330.6935.29
2018 (5)360.01.42-60.01.43-57.696.5-26.0535.70-3.449.46-53.567.91-45.750.61-65.920.6-67.030.51-60.16
2017 (4)360.03.5523.693.3825.198.79-0.6836.9710.4220.3724.2814.5824.511.7923.451.8222.151.2823.08
2016 (3)3612.52.87-17.772.70-45.678.853.2733.48-10.6716.39-23.9811.71-10.951.45-21.621.4930.71.04-7.96
2015 (2)326.673.49-38.454.9733.248.5730.6437.480.021.5628.4113.15-49.961.8568.181.14-20.831.13-34.3
2014 (1)307.145.6749.63.7330.426.5615.0937.48016.79026.2801.13.771.4434.581.7262.26

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。