損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)6.62-25.875.08-6.271.871.630.08166.670.0100000000000000.05-28.57-0.010-0.3400.08-94.94-0.4200.0000.23-94.660.24-93.310.000372.780.85-70.59
2022 (9)8.9318.445.4210.611.848.880.03200.00000000000000.1600.0700.25257.141.9185.441.5879.550.33120.017.4319.474.3177.373.5963.930.000360.02.8957.92
2021 (8)7.5413.044.96.291.695.620.01-50.000000000000000-0.0100.07-69.571.0349.280.8833.330.15400.014.59246.562.4332.072.1988.790.000360.01.8314.37
2020 (7)6.67-6.324.61-2.951.60.00.02-33.33000000000.260-0.03000-0.0200.2300.69-10.390.66-4.350.03-57.144.21-55.41.84-3.161.16-39.580.000360.01.60.63
2019 (6)7.129.544.7513.641.6-6.430.03200.00000000000-0.03000-0.010-0.0200.7728.330.6935.290.07-12.59.44-30.641.9033.81.9234.270.000360.01.5923.26
2018 (5)6.5-26.054.18-24.551.7117.120.01-66.670000000000-0.040000.010.0-0.0200.6-67.030.51-60.160.08-85.1913.61-53.911.42-60.01.43-57.690.000360.01.29-50.95
2017 (4)8.79-0.685.54-5.941.46-3.310.03-57.140000000000-0.010000.0100.03-25.01.8222.151.2823.080.5417.3929.53-3.373.5523.693.3825.190.000360.02.6311.44
2016 (3)8.853.275.899.891.5111.030.0740.000000000000000-0.0200.0401.4930.71.04-7.960.464500.030.562364.522.87-17.772.70-45.670.0003612.52.3616.26
2015 (2)8.5730.645.3630.731.360.00.0525.00.1416.670000000.01000000.05-68.75-0.7101.14-20.831.13-34.30.0101.2403.49-38.454.9733.240.000326.672.03-6.02
2014 (1)6.5615.094.124.241.361.490.04300.00.12000000000-0.010000.1600.3401.4434.581.7262.26-0.2800.0005.6749.63.7330.420.000307.142.1638.46
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)1.48-4.52-27.451.23-15.17-12.140.46-19.3-11.540.02-33.330.00-100.00000000000000000000000-0.28-2900.0-1500.0-0.48-4.35-469.23-0.460.0-202.22-0.03090.320.0000-1.25-0.81-202.46-0.4961.42-142.24-2.85-78.12-519.12370.00.0-0.16-33.33-137.21
24Q2 (19)1.55-17.9912.321.45-11.0421.850.5711.7616.330.030.050.00.030.000000000000000000000000.01-90.0-50.0-0.46-206.67-58.62-0.46-253.85-130.00100.0100.00.0000-1.24-244.44-125.45-1.27-104.84-115.25-1.60-344.44-196.3370.02.78-0.12-175.00
24Q1 (18)1.899.2527.71.6318.9846.850.516.2534.210.0350.050.00.03200.000000000000000000000-100.000.1242.86400.0-0.1521.05-1600.0-0.1318.750-0.0233.3300.000-100.0-0.3620.0-3700.0-0.62-158.33-1140.0-0.36-256.52-3700.0370.02.780.1633.33-46.67
23Q4 (17)1.73-15.2-18.011.37-2.14-4.860.48-7.690.00.020.0100.00.010000000000000000000-100.00.040-42.86-0.07-450.0-129.17-0.19-246.15-144.19-0.16-135.56-148.48-0.0390.32-133.330.000-100.0-0.45-136.89-148.91-0.24-120.69-200.00.23-66.18-94.7370.02.780.12-72.09-82.86
23Q3 (16)2.0447.83-3.321.417.650.720.526.1218.180.020.0100.00000000000000000000000000.020.0100.00.13144.83-53.570.45325.0104.55-0.31-287.5-616.670.000-100.01.22321.8296.771.16296.61103.510.68225.93-80.17372.782.780.430-21.82
23Q2 (15)1.38-6.76-45.021.197.21-14.390.4928.958.890.020.0100.00000000000000000000000000.020.00-0.29-3000.0-143.28-0.20-133.33-0.080-214.290.00-100.0-100.0-0.55-5600.0-133.33-0.59-1080.0-136.42-0.54-5500.0-119.22360.00.00-100.0-100.0
23Q1 (14)1.48-29.86-32.731.11-22.92-7.50.38-20.83-19.150.02100.000000000000000000000-100.000-100.000.02-91.6700.01-97.67-98.110-100.0-100.00-100.0-100.039.5180.6690.960.01-98.91-99.14-0.05-120.83-104.390.01-99.77-99.14360.00.00.3-57.14-58.33
22Q4 (13)2.110.0-6.641.443.65.880.489.09-11.110.010.000000000000000000000.16000.070800.00.242300.000.4353.5719.440.3350.026.920.0950.0-10.021.874.89-20.880.9248.3924.320.24-57.89-65.714.3426.5377.14360.00.00.727.2727.27
22Q3 (12)2.11-15.9413.441.390.019.830.44-2.2215.790.010.000000000000000000000000000.01000.28-58.21-15.150.22-63.33-35.290.06-14.29700.020.8596.700.62-62.42-34.740.57-64.81-38.043.4322.0699.42360.00.00.55-40.863.77
22Q2 (11)2.5114.0932.81.3915.839.450.45-4.2615.380.010000000000000000000000000000-100.00.6726.42116.130.642.86140.00.07-36.3616.6710.60-48.77-45.611.6542.24132.391.6242.11252.172.81142.24269.74360.00.00.9329.1775.47
22Q1 (10)2.2-2.6544.741.2-11.767.140.47-12.9623.6800000000000000000000100.00000100.0000100.00.5347.222550.00.4261.542000.00.1110.0020.69-25.1401.1656.762220.01.1462.861325.01.16-52.652220.0360.00.00.7230.91213.04
21Q4 (9)2.2621.5124.861.3617.2428.30.5442.1135.000000000000000000-100.0000000-0.01050.000-100.00.369.09-40.00.26-23.53-48.00.11100.00.027.64066.910.74-22.11-46.760.70-23.910.02.4542.4433.15360.00.00.553.77-32.1
21Q3 (8)1.86-1.596.91.16-8.66-0.850.38-2.56-2.560000000000000000000000000000-100.000.336.4573.680.3436.054.55-0.01-116.6766.670.00-100.000.9533.855.740.92100.055.931.72126.32282.22360.00.00.530.029.27
21Q2 (7)1.8924.3417.391.2713.39-2.310.392.63-2.50000000000000000000100.000000000.08900.0500.00.311450.0381.820.251150.0412.50.060300.019.49000.711320.0422.730.46475.0387.50.761420.0575.0360.00.00.53130.43341.67
21Q1 (6)1.52-16.021.331.125.663.70.38-5.0-7.320000000000000000-100.00-0.01000000100.00-0.01-104.17-200.00.02-96.670.00.02-96.00.00-100.000.00-100.000.05-96.4-16.670.08-88.57166.670.05-97.28-16.67360.0-2.70.23-71.6-8.0
20Q4 (5)1.814.021.121.06-9.4-15.20.42.560.000-100.00000000000000.2600000000-0.020-100.00.24000.6215.79361.540.5127.27233.330.1433.33600.016.56001.39127.87239.020.7018.6470.731.84308.89-3.16360.00.00.8197.56125.0
20Q3 (4)1.748.070.01.17-10.00.00.39-2.50.0000.0000.0000.0000.0000.0000.0000.0000.0000.00100.00.00.19272.730.00.22375.00.0-0.030.00.00.0000.00.61377.270.00.59468.750.00.45381.250.0360.00.00.41241.670.0
20Q2 (3)1.617.330.01.320.370.00.4-2.440.0000.0000.0000.0000.0000.0000.0000.0000.0000.0-0.02-300.00.0-0.11-650.00.0-0.08-500.00.0-0.0300.00.0000.0-0.22-466.670.0-0.16-633.330.0-0.16-366.670.036-2.70.00.12-52.00.0
20Q1 (2)1.5-16.20.01.08-13.60.00.412.50.00-100.00.0000.0000.0000.0000.0000.0000.0000.00100.00.00.0100.00.02-84.620.00.02-86.670.00100.00.00.0000.00.06-85.370.00.03-92.680.00.06-96.840.0372.780.00.25-30.560.0
19Q4 (1)1.790.00.01.250.00.00.40.00.00.010.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.0-0.010.00.000.00.00.130.00.00.150.00.0-0.020.00.00.000.00.00.410.00.00.410.00.01.900.00.0360.00.00.360.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。