損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出-租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2023 (10) | 6.62 | -25.87 | 5.08 | -6.27 | 1.87 | 1.63 | 0.08 | 166.67 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -28.57 | -0.01 | 0 | -0.34 | 0 | 0.08 | -94.94 | -0.42 | 0 | 0.00 | 0 | 0.23 | -94.66 | 0.24 | -93.31 | 0.00 | 0 | 37 | 2.78 | 0.85 | -70.59 |
2022 (9) | 8.93 | 18.44 | 5.42 | 10.61 | 1.84 | 8.88 | 0.03 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | 0 | 0.07 | 0 | 0.25 | 257.14 | 1.91 | 85.44 | 1.58 | 79.55 | 0.33 | 120.0 | 17.43 | 19.47 | 4.31 | 77.37 | 3.59 | 63.93 | 0.00 | 0 | 36 | 0.0 | 2.89 | 57.92 |
2021 (8) | 7.54 | 13.04 | 4.9 | 6.29 | 1.69 | 5.62 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.07 | -69.57 | 1.03 | 49.28 | 0.88 | 33.33 | 0.15 | 400.0 | 14.59 | 246.56 | 2.43 | 32.07 | 2.19 | 88.79 | 0.00 | 0 | 36 | 0.0 | 1.83 | 14.37 |
2020 (7) | 6.67 | -6.32 | 4.61 | -2.95 | 1.6 | 0.0 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.26 | 0 | -0.03 | 0 | 0 | 0 | -0.02 | 0 | 0.23 | 0 | 0.69 | -10.39 | 0.66 | -4.35 | 0.03 | -57.14 | 4.21 | -55.4 | 1.84 | -3.16 | 1.16 | -39.58 | 0.00 | 0 | 36 | 0.0 | 1.6 | 0.63 |
2019 (6) | 7.12 | 9.54 | 4.75 | 13.64 | 1.6 | -6.43 | 0.03 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 0 | 0 | 0 | -0.01 | 0 | -0.02 | 0 | 0.77 | 28.33 | 0.69 | 35.29 | 0.07 | -12.5 | 9.44 | -30.64 | 1.90 | 33.8 | 1.92 | 34.27 | 0.00 | 0 | 36 | 0.0 | 1.59 | 23.26 |
2018 (5) | 6.5 | -26.05 | 4.18 | -24.55 | 1.71 | 17.12 | 0.01 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | 0 | 0 | 0 | 0.01 | 0.0 | -0.02 | 0 | 0.6 | -67.03 | 0.51 | -60.16 | 0.08 | -85.19 | 13.61 | -53.91 | 1.42 | -60.0 | 1.43 | -57.69 | 0.00 | 0 | 36 | 0.0 | 1.29 | -50.95 |
2017 (4) | 8.79 | -0.68 | 5.54 | -5.94 | 1.46 | -3.31 | 0.03 | -57.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | 0.01 | 0 | 0.03 | -25.0 | 1.82 | 22.15 | 1.28 | 23.08 | 0.54 | 17.39 | 29.53 | -3.37 | 3.55 | 23.69 | 3.38 | 25.19 | 0.00 | 0 | 36 | 0.0 | 2.63 | 11.44 |
2016 (3) | 8.85 | 3.27 | 5.89 | 9.89 | 1.51 | 11.03 | 0.07 | 40.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0.04 | 0 | 1.49 | 30.7 | 1.04 | -7.96 | 0.46 | 4500.0 | 30.56 | 2364.52 | 2.87 | -17.77 | 2.70 | -45.67 | 0.00 | 0 | 36 | 12.5 | 2.36 | 16.26 |
2015 (2) | 8.57 | 30.64 | 5.36 | 30.73 | 1.36 | 0.0 | 0.05 | 25.0 | 0.14 | 16.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.05 | -68.75 | -0.71 | 0 | 1.14 | -20.83 | 1.13 | -34.3 | 0.01 | 0 | 1.24 | 0 | 3.49 | -38.45 | 4.97 | 33.24 | 0.00 | 0 | 32 | 6.67 | 2.03 | -6.02 |
2014 (1) | 6.56 | 15.09 | 4.1 | 24.24 | 1.36 | 1.49 | 0.04 | 300.0 | 0.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | 0.16 | 0 | 0.34 | 0 | 1.44 | 34.58 | 1.72 | 62.26 | -0.28 | 0 | 0.00 | 0 | 5.67 | 49.6 | 3.73 | 30.42 | 0.00 | 0 | 30 | 7.14 | 2.16 | 38.46 |
營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出-租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
24Q3 (20) | 1.48 | -4.52 | -27.45 | 1.23 | -15.17 | -12.14 | 0.46 | -19.3 | -11.54 | 0.02 | -33.33 | 0.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.28 | -2900.0 | -1500.0 | -0.48 | -4.35 | -469.23 | -0.46 | 0.0 | -202.22 | -0.03 | 0 | 90.32 | 0.00 | 0 | 0 | -1.25 | -0.81 | -202.46 | -0.49 | 61.42 | -142.24 | -2.85 | -78.12 | -519.12 | 37 | 0.0 | 0.0 | -0.16 | -33.33 | -137.21 |
24Q2 (19) | 1.55 | -17.99 | 12.32 | 1.45 | -11.04 | 21.85 | 0.57 | 11.76 | 16.33 | 0.03 | 0.0 | 50.0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -90.0 | -50.0 | -0.46 | -206.67 | -58.62 | -0.46 | -253.85 | -130.0 | 0 | 100.0 | 100.0 | 0.00 | 0 | 0 | -1.24 | -244.44 | -125.45 | -1.27 | -104.84 | -115.25 | -1.60 | -344.44 | -196.3 | 37 | 0.0 | 2.78 | -0.12 | -175.0 | 0 |
24Q1 (18) | 1.89 | 9.25 | 27.7 | 1.63 | 18.98 | 46.85 | 0.51 | 6.25 | 34.21 | 0.03 | 50.0 | 50.0 | 0.03 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.1 | 242.86 | 400.0 | -0.15 | 21.05 | -1600.0 | -0.13 | 18.75 | 0 | -0.02 | 33.33 | 0 | 0.00 | 0 | -100.0 | -0.36 | 20.0 | -3700.0 | -0.62 | -158.33 | -1140.0 | -0.36 | -256.52 | -3700.0 | 37 | 0.0 | 2.78 | 0.16 | 33.33 | -46.67 |
23Q4 (17) | 1.73 | -15.2 | -18.01 | 1.37 | -2.14 | -4.86 | 0.48 | -7.69 | 0.0 | 0.02 | 0.0 | 100.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.04 | 0 | -42.86 | -0.07 | -450.0 | -129.17 | -0.19 | -246.15 | -144.19 | -0.16 | -135.56 | -148.48 | -0.03 | 90.32 | -133.33 | 0.00 | 0 | -100.0 | -0.45 | -136.89 | -148.91 | -0.24 | -120.69 | -200.0 | 0.23 | -66.18 | -94.7 | 37 | 0.0 | 2.78 | 0.12 | -72.09 | -82.86 |
23Q3 (16) | 2.04 | 47.83 | -3.32 | 1.4 | 17.65 | 0.72 | 0.52 | 6.12 | 18.18 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0.13 | 144.83 | -53.57 | 0.45 | 325.0 | 104.55 | -0.31 | -287.5 | -616.67 | 0.00 | 0 | -100.0 | 1.22 | 321.82 | 96.77 | 1.16 | 296.61 | 103.51 | 0.68 | 225.93 | -80.17 | 37 | 2.78 | 2.78 | 0.43 | 0 | -21.82 |
23Q2 (15) | 1.38 | -6.76 | -45.02 | 1.19 | 7.21 | -14.39 | 0.49 | 28.95 | 8.89 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | -0.29 | -3000.0 | -143.28 | -0.2 | 0 | -133.33 | -0.08 | 0 | -214.29 | 0.00 | -100.0 | -100.0 | -0.55 | -5600.0 | -133.33 | -0.59 | -1080.0 | -136.42 | -0.54 | -5500.0 | -119.22 | 36 | 0.0 | 0.0 | 0 | -100.0 | -100.0 |
23Q1 (14) | 1.48 | -29.86 | -32.73 | 1.11 | -22.92 | -7.5 | 0.38 | -20.83 | -19.15 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0.02 | -91.67 | 0 | 0.01 | -97.67 | -98.11 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 39.51 | 80.66 | 90.96 | 0.01 | -98.91 | -99.14 | -0.05 | -120.83 | -104.39 | 0.01 | -99.77 | -99.14 | 36 | 0.0 | 0.0 | 0.3 | -57.14 | -58.33 |
22Q4 (13) | 2.11 | 0.0 | -6.64 | 1.44 | 3.6 | 5.88 | 0.48 | 9.09 | -11.11 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | 0 | 0 | 0.07 | 0 | 800.0 | 0.24 | 2300.0 | 0 | 0.43 | 53.57 | 19.44 | 0.33 | 50.0 | 26.92 | 0.09 | 50.0 | -10.0 | 21.87 | 4.89 | -20.88 | 0.92 | 48.39 | 24.32 | 0.24 | -57.89 | -65.71 | 4.34 | 26.53 | 77.14 | 36 | 0.0 | 0.0 | 0.7 | 27.27 | 27.27 |
22Q3 (12) | 2.11 | -15.94 | 13.44 | 1.39 | 0.0 | 19.83 | 0.44 | -2.22 | 15.79 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.28 | -58.21 | -15.15 | 0.22 | -63.33 | -35.29 | 0.06 | -14.29 | 700.0 | 20.85 | 96.7 | 0 | 0.62 | -62.42 | -34.74 | 0.57 | -64.81 | -38.04 | 3.43 | 22.06 | 99.42 | 36 | 0.0 | 0.0 | 0.55 | -40.86 | 3.77 |
22Q2 (11) | 2.51 | 14.09 | 32.8 | 1.39 | 15.83 | 9.45 | 0.45 | -4.26 | 15.38 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.67 | 26.42 | 116.13 | 0.6 | 42.86 | 140.0 | 0.07 | -36.36 | 16.67 | 10.60 | -48.77 | -45.61 | 1.65 | 42.24 | 132.39 | 1.62 | 42.11 | 252.17 | 2.81 | 142.24 | 269.74 | 36 | 0.0 | 0.0 | 0.93 | 29.17 | 75.47 |
22Q1 (10) | 2.2 | -2.65 | 44.74 | 1.2 | -11.76 | 7.14 | 0.47 | -12.96 | 23.68 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 100.0 | 0.53 | 47.22 | 2550.0 | 0.42 | 61.54 | 2000.0 | 0.11 | 10.0 | 0 | 20.69 | -25.14 | 0 | 1.16 | 56.76 | 2220.0 | 1.14 | 62.86 | 1325.0 | 1.16 | -52.65 | 2220.0 | 36 | 0.0 | 0.0 | 0.72 | 30.91 | 213.04 |
21Q4 (9) | 2.26 | 21.51 | 24.86 | 1.36 | 17.24 | 28.3 | 0.54 | 42.11 | 35.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 50.0 | 0 | 0 | -100.0 | 0.36 | 9.09 | -40.0 | 0.26 | -23.53 | -48.0 | 0.1 | 1100.0 | 0.0 | 27.64 | 0 | 66.91 | 0.74 | -22.11 | -46.76 | 0.70 | -23.91 | 0.0 | 2.45 | 42.44 | 33.15 | 36 | 0.0 | 0.0 | 0.55 | 3.77 | -32.1 |
21Q3 (8) | 1.86 | -1.59 | 6.9 | 1.16 | -8.66 | -0.85 | 0.38 | -2.56 | -2.56 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.33 | 6.45 | 73.68 | 0.34 | 36.0 | 54.55 | -0.01 | -116.67 | 66.67 | 0.00 | -100.0 | 0 | 0.95 | 33.8 | 55.74 | 0.92 | 100.0 | 55.93 | 1.72 | 126.32 | 282.22 | 36 | 0.0 | 0.0 | 0.53 | 0.0 | 29.27 |
21Q2 (7) | 1.89 | 24.34 | 17.39 | 1.27 | 13.39 | -2.31 | 0.39 | 2.63 | -2.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 900.0 | 500.0 | 0.31 | 1450.0 | 381.82 | 0.25 | 1150.0 | 412.5 | 0.06 | 0 | 300.0 | 19.49 | 0 | 0 | 0.71 | 1320.0 | 422.73 | 0.46 | 475.0 | 387.5 | 0.76 | 1420.0 | 575.0 | 36 | 0.0 | 0.0 | 0.53 | 130.43 | 341.67 |
21Q1 (6) | 1.52 | -16.02 | 1.33 | 1.12 | 5.66 | 3.7 | 0.38 | -5.0 | -7.32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | -0.01 | -104.17 | -200.0 | 0.02 | -96.67 | 0.0 | 0.02 | -96.0 | 0.0 | 0 | -100.0 | 0 | 0.00 | -100.0 | 0 | 0.05 | -96.4 | -16.67 | 0.08 | -88.57 | 166.67 | 0.05 | -97.28 | -16.67 | 36 | 0.0 | -2.7 | 0.23 | -71.6 | -8.0 |
20Q4 (5) | 1.81 | 4.02 | 1.12 | 1.06 | -9.4 | -15.2 | 0.4 | 2.56 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | -100.0 | 0.24 | 0 | 0 | 0.6 | 215.79 | 361.54 | 0.5 | 127.27 | 233.33 | 0.1 | 433.33 | 600.0 | 16.56 | 0 | 0 | 1.39 | 127.87 | 239.02 | 0.70 | 18.64 | 70.73 | 1.84 | 308.89 | -3.16 | 36 | 0.0 | 0.0 | 0.81 | 97.56 | 125.0 |
20Q3 (4) | 1.74 | 8.07 | 0.0 | 1.17 | -10.0 | 0.0 | 0.39 | -2.5 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0.19 | 272.73 | 0.0 | 0.22 | 375.0 | 0.0 | -0.03 | 0.0 | 0.0 | 0.00 | 0 | 0.0 | 0.61 | 377.27 | 0.0 | 0.59 | 468.75 | 0.0 | 0.45 | 381.25 | 0.0 | 36 | 0.0 | 0.0 | 0.41 | 241.67 | 0.0 |
20Q2 (3) | 1.61 | 7.33 | 0.0 | 1.3 | 20.37 | 0.0 | 0.4 | -2.44 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.02 | -300.0 | 0.0 | -0.11 | -650.0 | 0.0 | -0.08 | -500.0 | 0.0 | -0.03 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.22 | -466.67 | 0.0 | -0.16 | -633.33 | 0.0 | -0.16 | -366.67 | 0.0 | 36 | -2.7 | 0.0 | 0.12 | -52.0 | 0.0 |
20Q1 (2) | 1.5 | -16.2 | 0.0 | 1.08 | -13.6 | 0.0 | 0.41 | 2.5 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0.01 | 0 | 0.0 | 0.02 | -84.62 | 0.0 | 0.02 | -86.67 | 0.0 | 0 | 100.0 | 0.0 | 0.00 | 0 | 0.0 | 0.06 | -85.37 | 0.0 | 0.03 | -92.68 | 0.0 | 0.06 | -96.84 | 0.0 | 37 | 2.78 | 0.0 | 0.25 | -30.56 | 0.0 |
19Q4 (1) | 1.79 | 0.0 | 0.0 | 1.25 | 0.0 | 0.0 | 0.4 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.13 | 0.0 | 0.0 | 0.15 | 0.0 | 0.0 | -0.02 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | 0.41 | 0.0 | 0.0 | 0.41 | 0.0 | 0.0 | 1.90 | 0.0 | 0.0 | 36 | 0.0 | 0.0 | 0.36 | 0.0 | 0.0 |