. 愛玩股

   玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退，要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q3 (20)294-0.34-0.340.86-18.1-8.510.85-4.497.592.9042.1612.8417.814.095.3225.72-6.712.1917.71-10.01-2.6414.24-21.59-14.063.15-6.532.272.53-17.86-8.9917.81-20.6-14.9114.24-21.59-14.060.05-6.022.70
24Q2 (19)2950.00.01.056.0626.510.899.8828.992.04106.0625.9317.11-3.986.3427.5710.9913.7419.6811.3115.3618.169.8617.243.376.9822.553.085.1226.2322.437.6314.8518.169.8617.24-0.4314.143.16
24Q1 (18)2950.00.00.9922.2223.750.81-3.578.00.99-70.7123.7517.823.1210.224.84-0.683.0717.68-2.91-1.2316.5317.0710.573.150.09.02.9322.0824.6820.8416.8810.6716.5317.0710.572.664.191.38
23Q4 (17)2950.00.00.81-13.830.00.846.331.23.3831.52-6.1117.282.193.8525.01-0.64-5.4418.210.11-4.1114.12-14.79-5.33.152.27-0.322.4-13.670.017.83-14.81-5.0614.12-14.79-5.33.64-0.2910.41
23Q3 (16)2950.00.00.9413.253.30.7914.4911.272.5758.64-7.5516.915.1-2.3725.173.84-2.0618.196.626.9416.576.972.543.0812.04.412.7813.933.3520.937.172.616.576.972.542.308.503.25
23Q2 (15)2950.00.00.833.75-17.820.69-8.0-25.01.62102.5-13.3716.09-0.49-15.024.240.58-15.617.06-4.69-8.7715.493.61-3.912.75-4.84-22.322.443.83-17.8519.533.72-2.7415.493.61-3.91-1.651.26-8.82
23Q1 (14)2950.00.00.80-1.23-6.980.75-9.64-3.850.80-77.78-6.9816.17-2.82-13.8124.10-8.880.4217.90-5.7411.5314.950.277.632.89-8.54-3.992.35-2.08-7.4818.830.277.9114.950.277.63-3.38-6.113.63
22Q4 (13)2950.00.00.81-10.9914.080.8316.923.883.6029.58.1116.64-3.931.7726.452.929.7518.9911.6420.1914.91-7.7412.873.167.1222.482.4-10.7814.8318.78-7.9413.0614.91-7.7412.87-6.22-10.45-2.96
22Q3 (12)2950.00.00.91-9.9-6.190.71-22.83-21.982.7848.666.1117.32-8.51-12.2125.70-10.525.3717.01-9.04-2.816.160.2510.012.95-16.67-14.492.69-9.43-5.6120.401.5910.8716.160.2510.01-3.803.77-2.44
22Q2 (11)2950.00.01.0117.4417.440.9217.9513.581.87117.4412.6518.930.911.3428.7219.6722.5818.7016.5112.0416.1216.0516.223.5417.6113.462.9716.9316.9320.0815.0714.9416.1216.0516.227.8319.2917.19
22Q1 (10)2950.00.00.8621.137.50.7816.42-7.140.86-74.177.518.7614.7414.9524.00-0.41-9.8116.051.58-16.7113.895.15-5.643.0116.67-4.142.5421.538.0917.455.06-5.5713.895.15-5.64-1.19-2.84-4.97
21Q4 (9)2950.00.00.71-26.82.90.67-26.37-1.473.3327.163.2416.35-17.1312.0624.10-1.19-2.8615.80-9.71-10.7313.21-10.07-8.332.58-25.220.02.09-26.672.4516.61-9.73-7.3113.21-10.07-8.33-5.75-7.01-7.01
21Q3 (8)2950.00.00.9712.79125.580.9112.35152.782.6257.8394.0719.735.6248.1224.394.150.017.504.8583.0514.695.9146.93.4510.58171.652.8512.2124.4118.405.3264.4314.695.9146.910.0410.144.39
21Q2 (7)2950.00.00.867.5218.520.81-3.57912.51.66107.580.4318.6814.46137.0623.43-11.9543.2216.69-13.39151.7313.87-5.7734.43.12-0.64500.02.548.09213.5817.47-5.4725.513.87-5.7734.413.1611.729.98
21Q1 (6)2950.00.00.8015.9425.00.8423.5347.370.80-60.7825.016.3211.869.2426.617.2627.0219.278.8731.0914.722.1515.183.1421.7142.732.3515.224.3418.483.1215.2114.722.1515.1810.7038.2056.21
20Q4 (5)2950.00.00.6960.4715.00.6888.8915.252.0451.11-26.3514.599.53-0.3424.8152.5815.417.7085.1523.014.4144.117.152.58103.1522.272.0460.6315.9117.9260.1423.0814.4144.117.15--0.00
20Q3 (4)2950.00.00.4359.260.00.36350.00.01.3546.740.013.3269.040.016.26-0.610.09.5644.190.010.00-3.10.01.27144.230.01.2756.790.011.19-19.610.010.00-3.10.0--0.00
20Q2 (3)2950.00.00.27-57.810.00.08-85.960.00.9243.750.07.88-47.260.016.36-21.910.06.63-54.90.010.32-19.250.00.52-76.360.00.81-57.140.013.92-13.220.010.32-19.250.0--0.00
20Q1 (2)2950.00.00.646.670.00.57-3.390.00.64-76.90.014.942.050.020.95-2.560.014.702.150.012.783.90.02.24.270.01.897.390.016.0410.160.012.783.90.0--0.00
19Q4 (1)2950.00.00.600.00.00.590.00.02.770.00.014.640.00.021.500.00.014.390.00.012.300.00.02.110.00.01.760.00.014.560.00.012.300.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/104.91-11.15-13.7557.665.0916.58N/A-
2024/95.53-10.05-3.5252.757.2817.811.13-
2024/86.140.119.3647.228.718.121.11-
2024/76.145.1710.3141.088.617.581.14-
2024/65.844.058.8434.948.3117.111.11-
2024/55.61-1.11-7.0729.18.217.51.08-
2024/45.67-8.8820.8623.512.6216.591.14-
2024/36.2232.521.5617.8210.2317.821.01-
2024/24.7-31.97-9.9911.615.5316.991.06-
2024/16.928.0243.146.943.1418.490.98-
2023/125.39-12.93-3.5966.45-7.2517.281.05-
2023/116.198.7913.8261.06-7.5617.621.03-
2023/105.69-0.621.5554.86-9.4917.041.07-
2023/95.731.96-4.7749.17-10.6116.911.08-
2023/85.620.98-6.0343.44-11.3316.541.1-
2023/75.563.774.4537.82-12.0716.961.07-
2023/65.36-11.15-9.2532.26-14.416.091.13-
2023/56.0328.6-18.0726.9-15.3616.861.08-
2023/44.69-23.43-17.0120.86-14.5416.041.14-
2023/36.1317.44-14.3116.17-13.7916.171.16-
2023/25.228.182.2910.04-13.4815.641.2-
2023/14.82-13.77-25.854.82-25.8515.861.18-
2022/125.592.79-2.7171.650.8116.641.2-
2022/115.44-2.93-1.2666.061.1217.061.17-
2022/105.61-6.8110.1760.611.3417.61.13-
2022/96.020.62-19.2855.010.5217.321.28-
2022/85.9812.259.1448.993.6417.211.29-
2022/75.33-9.84-21.6543.012.9218.61.2-
2022/65.91-19.79-6.837.697.718.931.15-
2022/57.3730.2618.2831.7810.9120.171.08-
2022/45.65-20.94-7.4324.418.8617.911.21-
2022/37.1540.2112.2318.7614.9618.761.05-
2022/25.1-21.5715.5811.6116.7217.361.14-
2022/16.513.1317.636.517.6317.771.11-
2021/125.754.32-6.1271.0740.116.351.4-
2021/115.518.332.665.3246.4518.051.27-
2021/105.09-31.7318.1659.8147.8818.021.27-
2021/97.4536.0746.4754.7251.4219.731.04去年因新冠狀病毒疫情影響致營收減少，今年恢復正常
2021/85.48-19.4228.547.2752.2318.621.1去年因新冠狀病毒疫情影響致營收減少，今年恢復正常
2021/76.87.2471.3541.7956.019.371.06去年因新冠狀病毒疫情影響致營收減少，今年恢復正常
2021/66.341.897.4334.9953.3418.680.94去年因新冠狀病毒疫情影響致營收減少，今年恢復正常
2021/56.231.94175.1928.6546.1218.710.94去年因新冠狀病毒疫情影響致營收減少，今年恢復正常
2021/46.11-4.14153.8822.4229.2816.891.04去年因新冠狀病毒疫情影響致營收減少，今年恢復正常
2021/36.3744.420.816.329.2116.320.92-
2021/24.41-20.19-9.079.942.8816.070.93-
2021/15.53-9.7114.955.5314.9515.810.95-
2020/126.1247.3621.6250.73-22.5414.590.9-
2020/114.16-3.48-6.5644.6-26.2213.550.97-
2020/104.31-15.37-16.4840.45-27.7813.660.97-
2020/95.0919.372.0536.14-28.9313.321.08-
2020/84.267.44-24.0531.05-32.2911.441.26-
2020/73.9723.56-34.0926.79-33.449.441.53-
2020/63.2141.89-34.1622.82-33.337.882.25-
2020/52.26-5.95-55.0519.61-33.199.941.79因新冠肺炎疫情影響，歐美車廠停工，客戶延遲提貨。
2020/42.41-54.39-59.1217.35-28.6712.541.42因新冠狀病毒疫情影響，歐美車廠停工，客戶延遲提貨。
2020/35.288.68-12.3914.94-18.9414.940.95-
2020/24.850.91.199.66-22.1214.70.97-
2020/14.81-4.48-36.824.81-36.8214.291.0-
2019/125.0413.2-17.7565.49-17.950.0N/A-
2019/114.45-13.73-25.6760.45-17.970.0N/A-
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)2950.03.38-5.853.07-5.2566.45-7.2624.64-6.0617.851.0215.280.1311.86-6.3212.81-6.779.97-5.94
2022 (9)2950.03.597.813.240.3171.650.8226.236.7117.672.1415.267.9212.662.9313.748.8710.67.83
2021 (8)2950.03.3363.243.2390.071.0740.0924.5822.1717.3033.4914.1416.4712.387.2112.6266.059.8363.29
2020 (7)2950.02.04-26.351.70-35.6150.73-22.5420.12-6.3312.96-14.5112.14-4.636.57-33.847.6-26.576.02-26.41
2019 (6)2950.02.77-27.112.64-27.8765.49-17.9521.48-6.6515.16-12.8212.73-10.799.93-28.4610.35-27.778.18-27.03
2018 (5)2950.03.80-1.043.660.2779.829.9623.01-7.1817.39-7.214.27-10.213.882.0614.330.8411.21-1.15
2017 (4)2950.03.844.073.651.6772.596.7324.79-6.118.74-5.0715.89-3.413.61.2714.213.0511.343.94
2016 (3)2950.03.6921.783.5931.0268.011.5526.4018.0219.7428.116.4518.6913.4330.1413.7923.0210.9121.9
2015 (2)29510.073.03-21.912.74-20.3566.97-5.7222.37-5.5715.41-11.5913.86-6.4110.32-16.6411.21-11.528.95-13.94
2014 (1)26815.523.88-1.523.4423.371.0310.1123.69017.43014.81012.3820.6612.6712.9210.413.41

免責聲明

本網站所有資料僅供參考，如使用者依本資料交易發生交易損失需自行負責，本網站對資料內容錯誤﹑更新延誤不負任何責任。