損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 66.45 | -7.26 | 50.07 | -5.28 | 4.51 | -26.43 | 0.22 | 144.44 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.21 | -8.7 | 0.02 | 0 | 0 | 0 | 0.67 | -55.63 | 0.94 | -12.96 | 12.81 | -6.77 | 9.97 | -5.94 | 2.66 | -5.0 | 20.74 | 1.77 | 3.38 | -5.85 | 3.07 | -5.25 | 0.00 | 0 | 295 | 0.0 | 14.69 | -6.79 |
| 2022 (9) | 71.65 | 0.82 | 52.86 | -1.38 | 6.13 | 18.57 | 0.09 | 125.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.23 | -37.84 | 0 | 0 | 0 | 0 | 1.51 | 0 | 1.08 | 227.27 | 13.74 | 8.87 | 10.6 | 7.83 | 2.8 | 8.95 | 20.38 | 0.05 | 3.59 | 7.81 | 3.24 | 0.31 | 0.00 | 0 | 295 | 0.0 | 15.76 | 6.34 |
| 2021 (8) | 71.07 | 40.09 | 53.6 | 32.28 | 5.17 | 42.42 | 0.04 | -55.56 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.37 | -63.0 | 0 | 0 | 0 | 0 | -0.87 | 0 | 0.33 | -67.65 | 12.62 | 66.05 | 9.83 | 63.29 | 2.57 | 78.47 | 20.37 | 7.38 | 3.33 | 63.24 | 3.23 | 90.0 | 0.00 | 0 | 295 | 0.0 | 14.82 | 47.9 |
| 2020 (7) | 50.73 | -22.54 | 40.52 | -21.2 | 3.63 | -12.32 | 0.09 | 0.0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.0 | 222.58 | 0 | 0 | 0 | 0 | -0.1 | 0 | 1.02 | 142.86 | 7.6 | -26.57 | 6.02 | -26.41 | 1.44 | -28.71 | 18.97 | -2.57 | 2.04 | -26.35 | 1.70 | -35.61 | 0.00 | 0 | 295 | 0.0 | 10.02 | -22.8 |
| 2019 (6) | 65.49 | -17.95 | 51.42 | -16.34 | 4.14 | -7.8 | 0.09 | 12.5 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.31 | 55.0 | 0 | 0 | 0 | 0 | -0.14 | 0 | 0.42 | -6.67 | 10.35 | -27.77 | 8.18 | -27.03 | 2.02 | -31.29 | 19.47 | -5.12 | 2.77 | -27.11 | 2.64 | -27.87 | 0.00 | 0 | 295 | 0.0 | 12.98 | -23.51 |
| 2018 (5) | 79.82 | 9.96 | 61.46 | 12.56 | 4.49 | 2.28 | 0.08 | 14.29 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | -33.33 | 0.02 | 0 | 0 | 0 | 0.31 | 181.82 | 0.45 | -25.0 | 14.33 | 0.84 | 11.21 | -1.15 | 2.94 | 9.7 | 20.52 | 8.92 | 3.80 | -1.04 | 3.66 | 0.27 | 0.00 | 0 | 295 | 0.0 | 16.97 | 1.07 |
| 2017 (4) | 72.59 | 6.73 | 54.6 | 9.09 | 4.39 | -3.09 | 0.07 | 40.0 | 0.03 | -57.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 50.0 | 0 | 0 | 0 | 0 | 0.11 | 0 | 0.6 | 66.67 | 14.21 | 3.05 | 11.34 | 3.94 | 2.68 | 3.08 | 18.84 | 0.0 | 3.84 | 4.07 | 3.65 | 1.67 | 0.00 | 0 | 295 | 0.0 | 16.79 | 2.69 |
| 2016 (3) | 68.01 | 1.55 | 50.05 | -3.73 | 4.53 | -2.79 | 0.05 | 25.0 | 0.07 | -12.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | -50.0 | -0.05 | 0 | 0 | 0 | -0.26 | 0 | 0.36 | -59.09 | 13.79 | 23.02 | 10.91 | 21.9 | 2.6 | 35.42 | 18.84 | 9.79 | 3.69 | 21.78 | 3.59 | 31.02 | 0.00 | 0 | 295 | 0.0 | 16.35 | 21.02 |
| 2015 (2) | 66.97 | -5.72 | 51.99 | -4.08 | 4.66 | 4.72 | 0.04 | -20.0 | 0.08 | -20.0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.4 | 81.82 | 0.02 | 100.0 | 0 | 0 | 0.16 | 14.29 | 0.88 | 203.45 | 11.21 | -11.52 | 8.95 | -13.94 | 1.92 | -10.7 | 17.16 | 1.12 | 3.03 | -21.91 | 2.74 | -20.35 | 0.00 | 0 | 295 | 10.07 | 13.51 | -8.96 |
| 2014 (1) | 71.03 | 10.11 | 54.2 | 7.86 | 4.45 | 11.25 | 0.05 | 66.67 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.22 | -50.0 | 0.01 | -50.0 | 0 | 0 | 0.14 | -80.56 | 0.29 | -69.79 | 12.67 | 12.92 | 10.4 | 13.41 | 2.15 | 18.13 | 16.97 | 4.37 | 3.88 | -1.52 | 3.44 | 23.3 | 0.00 | 0 | 268 | 15.52 | 14.84 | 10.5 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 17.81 | 4.09 | 5.32 | 13.23 | 6.69 | 4.58 | 1.43 | 5.93 | 21.19 | 0.05 | -44.44 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.02 | -95.74 | -95.65 | 3.17 | -17.45 | -10.45 | 2.53 | -17.86 | -8.99 | 0.64 | -12.33 | -13.51 | 20.05 | 5.3 | -3.79 | 0.86 | -18.1 | -8.51 | 0.85 | -4.49 | 7.59 | 2.90 | 42.16 | 12.84 | 294 | -0.34 | -0.34 | 3.6 | -15.89 | -10.22 |
| 24Q2 (19) | 17.11 | -3.98 | 6.34 | 12.4 | -7.46 | 1.72 | 1.35 | 5.47 | 17.39 | 0.09 | 50.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -60.0 | -20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.28 | -37.78 | -28.21 | 0.47 | -16.07 | 17.5 | 3.84 | 3.23 | 22.29 | 3.08 | 5.12 | 26.23 | 0.73 | -5.19 | 12.31 | 19.04 | -8.02 | -7.89 | 1.05 | 6.06 | 26.51 | 0.89 | 9.88 | 28.99 | 2.04 | 106.06 | 25.93 | 295 | 0.0 | 0.0 | 4.28 | 2.88 | 17.91 |
| 24Q1 (18) | 17.82 | 3.12 | 10.2 | 13.4 | 3.4 | 9.21 | 1.28 | 8.47 | 28.0 | 0.06 | -33.33 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 66.67 | 42.86 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.45 | 314.29 | 275.0 | 0.56 | 900.0 | 273.33 | 3.72 | 20.78 | 21.97 | 2.93 | 22.08 | 24.68 | 0.77 | 20.31 | 22.22 | 20.70 | -0.58 | 0.34 | 0.99 | 22.22 | 23.75 | 0.81 | -3.57 | 8.0 | 0.99 | -70.71 | 23.75 | 295 | 0.0 | 0.0 | 4.16 | 17.85 | 18.18 |
| 23Q4 (17) | 17.28 | 2.19 | 3.85 | 12.96 | 2.45 | 5.88 | 1.18 | 0.0 | -4.84 | 0.09 | 125.0 | 125.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 50.0 | -14.29 | 0.01 | 0 | 0 | 0 | 0 | 0 | -0.21 | -156.76 | -400.0 | -0.07 | -115.22 | -133.33 | 3.08 | -12.99 | -1.6 | 2.4 | -13.67 | 0.0 | 0.64 | -13.51 | -1.54 | 20.82 | -0.1 | 0.87 | 0.81 | -13.83 | 0.0 | 0.84 | 6.33 | 1.2 | 3.38 | 31.52 | -6.11 | 295 | 0.0 | 0.0 | 3.53 | -11.97 | -2.75 |
| 23Q3 (16) | 16.91 | 5.1 | -2.37 | 12.65 | 3.77 | -1.71 | 1.18 | 2.61 | -21.33 | 0.04 | -33.33 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -20.0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.37 | -5.13 | -50.67 | 0.46 | 15.0 | -22.03 | 3.54 | 12.74 | 0.28 | 2.78 | 13.93 | 3.35 | 0.74 | 13.85 | 0.0 | 20.84 | 0.82 | 0.14 | 0.94 | 13.25 | 3.3 | 0.79 | 14.49 | 11.27 | 2.57 | 58.64 | -7.55 | 295 | 0.0 | 0.0 | 4.01 | 10.47 | -0.74 |
| 23Q2 (15) | 16.09 | -0.49 | -15.0 | 12.19 | -0.65 | -9.64 | 1.15 | 15.0 | -39.47 | 0.06 | 50.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -28.57 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.39 | 225.0 | 85.71 | 0.4 | 166.67 | 53.85 | 3.14 | 2.95 | -17.37 | 2.44 | 3.83 | -17.85 | 0.65 | 3.17 | -13.33 | 20.67 | 0.19 | 4.82 | 0.83 | 3.75 | -17.82 | 0.69 | -8.0 | -25.0 | 1.62 | 102.5 | -13.37 | 295 | 0.0 | 0.0 | 3.63 | 3.12 | -15.58 |
| 23Q1 (14) | 16.17 | -2.82 | -13.81 | 12.27 | 0.25 | -13.96 | 1.0 | -19.35 | -32.89 | 0.04 | 0.0 | 300.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 0.0 | 16.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | 71.43 | -75.51 | 0.15 | 600.0 | -42.31 | 3.05 | -2.56 | -6.73 | 2.35 | -2.08 | -7.48 | 0.63 | -3.08 | -5.97 | 20.63 | -0.05 | 0.93 | 0.80 | -1.23 | -6.98 | 0.75 | -9.64 | -3.85 | 0.80 | -77.78 | -6.98 | 295 | 0.0 | 0.0 | 3.52 | -3.03 | -7.12 |
| 22Q4 (13) | 16.64 | -3.93 | 1.77 | 12.24 | -4.9 | -1.37 | 1.24 | -17.33 | -8.82 | 0.04 | 100.0 | 300.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 16.67 | -36.36 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | -90.67 | 128.0 | -0.03 | -105.08 | -123.08 | 3.13 | -11.33 | 15.07 | 2.4 | -10.78 | 14.83 | 0.65 | -12.16 | 16.07 | 20.64 | -0.82 | 0.83 | 0.81 | -10.99 | 14.08 | 0.83 | 16.9 | 23.88 | 3.60 | 29.5 | 8.11 | 295 | 0.0 | 0.0 | 3.63 | -10.15 | 12.04 |
| 22Q3 (12) | 17.32 | -8.51 | -12.21 | 12.87 | -4.6 | -13.74 | 1.5 | -21.05 | 10.29 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 50.0 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.75 | 257.14 | 635.71 | 0.59 | 126.92 | 227.78 | 3.53 | -7.11 | -2.75 | 2.69 | -9.43 | -5.61 | 0.74 | -1.33 | 1.37 | 20.81 | 5.53 | 3.38 | 0.91 | -9.9 | -6.19 | 0.71 | -22.83 | -21.98 | 2.78 | 48.66 | 6.11 | 295 | 0.0 | 0.0 | 4.04 | -6.05 | -3.12 |
| 22Q2 (11) | 18.93 | 0.91 | 1.34 | 13.49 | -5.4 | -5.66 | 1.9 | 27.52 | 50.79 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -33.33 | -71.43 | 0 | 0 | 0 | 0 | 0 | 0 | 0.21 | -57.14 | 210.53 | 0.26 | 0.0 | 73.33 | 3.8 | 16.21 | 16.56 | 2.97 | 16.93 | 16.93 | 0.75 | 11.94 | 11.94 | 19.72 | -3.52 | -4.13 | 1.01 | 17.44 | 17.44 | 0.92 | 17.95 | 13.58 | 1.87 | 117.44 | 12.65 | 295 | 0.0 | 0.0 | 4.3 | 13.46 | 12.57 |
| 22Q1 (10) | 18.76 | 14.74 | 14.95 | 14.26 | 14.91 | 19.13 | 1.49 | 9.56 | 24.17 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | -45.45 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.49 | 296.0 | 268.97 | 0.26 | 100.0 | 300.0 | 3.27 | 20.22 | 8.64 | 2.54 | 21.53 | 8.09 | 0.67 | 19.64 | 9.84 | 20.44 | -0.15 | 0.49 | 0.86 | 21.13 | 7.5 | 0.78 | 16.42 | -7.14 | 0.86 | -74.17 | 7.5 | 295 | 0.0 | 0.0 | 3.79 | 16.98 | 5.87 |
| 21Q4 (9) | 16.35 | -17.13 | 12.06 | 12.41 | -16.82 | 13.13 | 1.36 | 0.0 | 30.77 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 37.5 | 37.5 | 0 | 0 | 0 | 0 | 0 | 0 | -0.25 | -78.57 | -400.0 | 0.13 | -27.78 | 333.33 | 2.72 | -25.07 | 4.21 | 2.09 | -26.67 | 2.45 | 0.56 | -23.29 | 9.8 | 20.47 | 1.69 | 4.44 | 0.71 | -26.8 | 2.9 | 0.67 | -26.37 | -1.47 | 3.33 | 27.1 | 63.24 | 295 | 0.0 | 0.0 | 3.24 | -22.3 | 1.25 |
| 21Q3 (8) | 19.73 | 5.62 | 48.12 | 14.92 | 4.34 | 33.81 | 1.36 | 7.94 | 52.81 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | -42.86 | -70.37 | 0 | 0 | 0 | 0 | 0 | 0 | -0.14 | 26.32 | -600.0 | 0.18 | 20.0 | -18.18 | 3.63 | 11.35 | 143.62 | 2.85 | 12.2 | 124.41 | 0.73 | 8.96 | 356.25 | 20.13 | -2.14 | 88.84 | 0.97 | 12.79 | 125.58 | 0.91 | 12.35 | 152.78 | 2.62 | 57.83 | 94.07 | 295 | 0.0 | 0.0 | 4.17 | 9.16 | 100.48 |
| 21Q2 (7) | 18.68 | 14.46 | 137.06 | 14.3 | 19.47 | 117.0 | 1.26 | 5.0 | 63.64 | 0.01 | 0.0 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | 250.0 | -75.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.19 | 34.48 | -171.43 | 0.15 | 215.38 | -73.68 | 3.26 | 8.31 | 196.36 | 2.54 | 8.09 | 213.58 | 0.67 | 9.84 | 139.29 | 20.57 | 1.13 | -20.43 | 0.86 | 7.5 | 218.52 | 0.81 | -3.57 | 912.5 | 1.66 | 107.5 | 80.43 | 295 | 0.0 | 0.0 | 3.82 | 6.7 | 122.09 |
| 21Q1 (6) | 16.32 | 11.86 | 9.24 | 11.97 | 9.12 | 1.35 | 1.2 | 15.38 | 29.03 | 0.01 | -50.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -50.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.29 | -480.0 | -825.0 | -0.13 | -533.33 | -165.0 | 3.01 | 15.33 | 25.42 | 2.35 | 15.2 | 24.34 | 0.61 | 19.61 | 24.49 | 20.34 | 3.78 | 0.15 | 0.80 | 15.94 | 25.0 | 0.84 | 23.53 | 47.37 | 0.80 | -60.78 | 25.0 | 295 | 0.0 | 0.0 | 3.58 | 11.88 | 18.15 |
| 20Q4 (5) | 14.59 | 9.53 | -0.34 | 10.97 | -1.61 | -4.53 | 1.04 | 16.85 | 0.0 | 0.02 | 0.0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | -70.37 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | -150.0 | 72.22 | 0.03 | -86.36 | 50.0 | 2.61 | 75.17 | 22.54 | 2.04 | 60.63 | 15.91 | 0.51 | 218.75 | 54.55 | 19.60 | 83.86 | 26.45 | 0.69 | 60.47 | 15.0 | 0.68 | 88.89 | 15.25 | 2.04 | 51.11 | -26.35 | 295 | 0.0 | 0.0 | 3.2 | 53.85 | 14.7 |
| 20Q3 (4) | 13.32 | 69.04 | 0.0 | 11.15 | 69.2 | 0.0 | 0.89 | 15.58 | 0.0 | 0.02 | -33.33 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.27 | -51.79 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.02 | 71.43 | 0.0 | 0.22 | -61.4 | 0.0 | 1.49 | 35.45 | 0.0 | 1.27 | 56.79 | 0.0 | 0.16 | -42.86 | 0.0 | 10.66 | -58.76 | 0.0 | 0.43 | 59.26 | 0.0 | 0.36 | 350.0 | 0.0 | 1.35 | 46.74 | 0.0 | 295 | 0.0 | 0.0 | 2.08 | 20.93 | 0.0 |
| 20Q2 (3) | 7.88 | -47.26 | 0.0 | 6.59 | -44.2 | 0.0 | 0.77 | -17.2 | 0.0 | 0.03 | 50.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.56 | 600.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.07 | -275.0 | 0.0 | 0.57 | 185.0 | 0.0 | 1.1 | -54.17 | 0.0 | 0.81 | -57.14 | 0.0 | 0.28 | -42.86 | 0.0 | 25.85 | 27.28 | 0.0 | 0.27 | -57.81 | 0.0 | 0.08 | -85.96 | 0.0 | 0.92 | 43.75 | 0.0 | 295 | 0.0 | 0.0 | 1.72 | -43.23 | 0.0 |
| 20Q1 (2) | 14.94 | 2.05 | 0.0 | 11.81 | 2.79 | 0.0 | 0.93 | -10.58 | 0.0 | 0.02 | -33.33 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.08 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.04 | 122.22 | 0.0 | 0.2 | 900.0 | 0.0 | 2.4 | 12.68 | 0.0 | 1.89 | 7.39 | 0.0 | 0.49 | 48.48 | 0.0 | 20.31 | 31.03 | 0.0 | 0.64 | 6.67 | 0.0 | 0.57 | -3.39 | 0.0 | 0.64 | -76.9 | 0.0 | 295 | 0.0 | 0.0 | 3.03 | 8.6 | 0.0 |
| 19Q4 (1) | 14.64 | 0.0 | 0.0 | 11.49 | 0.0 | 0.0 | 1.04 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.08 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.18 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 2.13 | 0.0 | 0.0 | 1.76 | 0.0 | 0.0 | 0.33 | 0.0 | 0.0 | 15.50 | 0.0 | 0.0 | 0.60 | 0.0 | 0.0 | 0.59 | 0.0 | 0.0 | 2.77 | 0.0 | 0.0 | 295 | 0.0 | 0.0 | 2.79 | 0.0 | 0.0 |
