損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)1.35-20.120.41-29.311.75-9.330.0650.000000.0100.06-53.850.0433.330.26000002.454800.01.6501.6200.03200.01.9101.800-0.9500.000899.881.80
2022 (9)1.69-7.650.58-20.551.93-9.390.04100.00000000.13116.670.030.0000.0400.0200.05-95.45-0.770-0.7900.01-95.240.000-0.970-0.9700.0008137.29-0.630
2021 (8)1.83-16.440.73-27.722.1310.940.02100.00000000.06500.00.03200.00000001.189.660.060-0.1900.2100.000-0.320-1.4800.000590.00.210
2020 (7)2.19-9.881.0123.171.92-6.80.01-50.00000000.01-50.00.010.00000000.583.57-0.170-0.330000.000-0.550-1.0500.000590.0-0.030
2019 (6)2.432.970.8212.332.060.980.020.000000.02-33.330.02-50.00.01-50.00000-0.0100.56-33.330.1-76.74-0.1300.010.010.86260.8-0.230-0.7900.000590.00.25-50.98
2018 (5)2.362.610.7335.192.044.080.020.000000.0350.00.04300.00.02100.00000000.84127.030.43138.890.09-57.140.01-50.03.01-73.690.15-58.33-0.8600.000590.00.5196.15
2017 (4)2.3-5.350.54-14.291.964.260.020.000000.02100.00.0100.010.0000.3421.43-0.0200.3742.310.180.00.21-4.550.020.011.44-11.80.36-2.7-0.1800.000590.00.2613.04
2016 (3)2.43-18.180.63-38.831.880.530.02-33.3300000.010.0000.01-66.670.01-93.330.280-0.0300.2636.840.18-28.00.22-4.350.020.012.9760.120.37-2.63-0.0500.000590.00.23-25.81
2015 (2)2.9712.51.0314.441.87-4.10.030.000000.01-50.0000.030.00.150000.020.00.19-45.710.2592.310.23475.00.020.08.10-56.640.38442.860.0500.000590.00.3155.0
2014 (1)2.64-4.690.9-23.081.95-8.880.030.000000.02-66.67000.0350.0000.291350.00.0200.3500.1300.0400.02-77.7818.6800.070-0.3600.000590.00.20
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)0.36-12.2-5.260.10.011.110.39-4.88-2.50.02-33.33100.000000000000-100.000-100.0000000000-0.01-100.47-104.76-0.15-107.39-236.36-0.16-108.08-260.00.01-80.00.00.00-100.0-100.0-0.18-108.07-263.64-0.175.56-30.772.13-7.391320.087-2.25-2.25-0.11-105.31-178.57
24Q2 (19)0.417.8913.890.125.0-9.090.4110.810.00.03200.050.000000000000-100.00-100.0000-100.00100.0000-100.02.141326.67511.432.032800.0968.421.982728.57942.110.05002.50-57.7736.612.232687.5961.9-0.18-100.00.02.302775.05650.0890.00.02.071970.0800.0
24Q1 (18)0.3815.1535.710.08-27.27-20.00.37-35.090.00.01-50.00.00000000000000.01-66.670000-0.06000000.15-91.89200.00.07-95.3150.00.07-95.27143.750-100.0-100.05.92938.600.08-95.21144.44-0.0979.0762.50.08-95.58144.44890.00.00.1-93.46200.0
23Q4 (17)0.33-13.16-8.330.1122.22-15.380.5742.539.020.02100.00.00000000000-100.000.03200.000000000001.85780.953600.01.491254.551246.151.481380.01238.460.010.000.57-89.4801.671418.181143.75-0.43-230.77-104.761.811106.67286.6890.09.881.53992.861800.0
23Q3 (16)0.385.562.70.09-18.18-40.00.4-2.44-23.080.01-50.00.00000000000.02-50.0-71.430.010-50.00-100.000000-100.0-100.00.21-40.0250.00.11-42.11147.830.1-47.37143.480.01005.42196.1700.11-47.62142.31-0.1327.7860.610.15275.0117.65890.00.00.14-39.13170.0
23Q2 (15)0.3628.57-25.00.1110.0-38.890.4110.81-12.770.02100.0100.00000000000.040000100.00.260000-100.00.0100.00.35600.0369.230.19235.71165.520.19218.75165.520-100.0-100.01.83000.21216.67161.76-0.1825.00.00.04122.22106.67890.03.490.23330.0192.0
23Q1 (14)0.28-22.22-41.670.1-23.08-23.080.37-9.76-31.480.01-50.0000000000000-100.000-100.000000000-100.00.050.0-28.57-0.14-7.69-16.67-0.16-23.08-14.290.01000.0000-0.18-12.525.0-0.24-14.290.0-0.1881.4425.0899.8850.85-0.1-11.11-25.0
22Q4 (13)0.36-2.7-36.840.13-13.33-59.380.41-21.15-39.710.02100.0100.00000000000-100.000-100.0-100.00000000-100.000.05-16.67-87.8-0.1343.48-550.0-0.1343.4851.8500-100.00.0000-0.1638.4664.44-0.2136.3673.08-0.97-14.12-203.1281-8.9937.29-0.0955.0-550.0
22Q3 (12)0.37-22.92-15.910.15-16.677.140.5210.644.00.010.000000000000.070250.00.02300.000000-100.000.010.000.06146.1520.0-0.2320.69-64.29-0.2320.69-91.670-100.000.0000-0.2623.53-23.81-0.33-83.33-65.0-0.85-41.67-753.85893.4950.85-0.220.0-81.82
22Q2 (11)0.480.020.00.1838.4650.00.47-12.96-4.080.01000000000000-100.0-100.0-0.01-150.0-200.00000.04000.010.00-0.13-285.71-131.71-0.29-141.67-252.63-0.29-107.14-281.250.010200.00.0000-0.34-41.67-225.93-0.1825.037.93-0.60-150.0-276.478645.7645.76-0.25-212.5-213.64
22Q1 (10)0.48-15.7914.290.13-59.38-18.750.54-20.5917.390-100.0-100.00000000000.06000.02100.000000000.01000.07-82.93-69.57-0.12-500.0-400.0-0.1448.15-450.00-100.0-100.00.000-100.0-0.2446.67-442.86-0.2469.23-9.09-0.2425.0-442.86590.00.0-0.08-500.0-214.29
21Q4 (9)0.5729.55-9.520.32128.573.230.6836.036.00.01000000000000-100.000.01000000000000.41720.0-16.33-0.0285.71-106.45-0.27-125.0-345.450.2000.0000-0.45-114.29-336.84-0.78-290.0-77.27-0.32-346.1541.82590.00.00.02118.18-94.12
21Q3 (8)0.4410.0-38.890.1416.67-68.180.52.044.170000000000000.02-50.0100.00-100.0-100.00000000000.05-87.866.67-0.14-173.6812.5-0.12-175.020.00100.000.0000-0.21-177.7816.0-0.2031.034.760.13-61.76117.57590.00.0-0.11-150.08.33
21Q2 (7)0.4-4.76-14.890.12-25.0-7.690.496.522.080-100.000000000000.04000.01000000000000.4178.26720.00.19375.0337.50.16300.0366.67-0.01-200.000.00-100.000.27285.71345.45-0.29-31.82-123.080.34385.71169.39590.01.720.22214.29540.0
21Q1 (6)0.42-33.3313.510.16-48.3914.290.46-8.0-2.130.01000000000000000000000000000.23-53.062200.00.04-87.1117.390.04-63.64118.180.010039.90000.07-63.16118.42-0.2250.015.380.07112.73118.42590.00.00.07-79.41135.0
20Q4 (5)0.63-12.5-25.00.31-29.5510.710.54.17-18.030000000000000-100.000-100.0000000000100.00.491533.33-5.770.31293.75-34.040.11173.33-42.1100-100.00.000-100.00.19176.0-40.62-0.44-109.52-15.79-0.5525.68-139.13590.00.00.34383.33-32.0
20Q3 (4)0.7253.190.00.44238.460.00.480.00.0000.0000.0000.0000.00.0100.00.0100.0000.0000.0000.00.03-40.00.0-0.16-100.00.0-0.15-150.00.0000.00.0000.0-0.25-127.270.0-0.21-61.540.0-0.74-51.020.0591.720.0-0.12-140.00.0
20Q2 (3)0.4727.030.00.13-7.140.00.482.130.0000.0000.0000.0000.0000.0000.0000.0000.0000.00.05400.00.0-0.0865.220.0-0.0672.730.0000.00.0000.0-0.1171.050.0-0.1350.00.0-0.49-28.950.058-1.690.0-0.0575.00.0
20Q1 (2)0.37-55.950.00.14-50.00.00.47-22.950.0000.0000.0000.0000.0000.0000.0000.0000.00100.00.00.01-98.080.0-0.23-148.940.0-0.22-215.790.00-100.00.00.00-100.00.0-0.38-218.750.0-0.2631.580.0-0.38-65.220.0590.00.0-0.2-140.00.0
19Q4 (1)0.840.00.00.280.00.00.610.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.0-0.010.00.00.520.00.00.470.00.00.190.00.00.010.00.01.450.00.00.320.00.0-0.380.00.0-0.230.00.0590.00.00.50.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。