損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 7.85 | -19.57 | 6.06 | -15.36 | 1.5 | -5.06 | 0.06 | 200.0 | 0.06 | 50.0 | 0 | 0 | 0.09 | 0.0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | -64.86 | 0.42 | -69.57 | 0.38 | -66.67 | 0.04 | -82.61 | 10.51 | -37.92 | 0.94 | -67.02 | 0.62 | -67.88 | 0.00 | 0 | 40 | 0.0 | 0.92 | -51.32 |
| 2022 (9) | 9.76 | -3.17 | 7.16 | 6.55 | 1.58 | -9.2 | 0.02 | 0 | 0.04 | 33.33 | 0 | 0 | 0.09 | 0 | 0 | 0 | 0.01 | -90.0 | 0.02 | 0 | 0 | 0 | 0.31 | 0 | 0.37 | 3600.0 | 1.38 | -15.85 | 1.14 | -16.18 | 0.23 | -17.86 | 16.93 | -0.47 | 2.85 | -16.18 | 1.93 | -42.9 | 0.00 | 0 | 40 | 0.0 | 1.89 | -9.13 |
| 2021 (8) | 10.08 | -14.58 | 6.72 | -12.16 | 1.74 | 6.1 | 0 | 0 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 400.0 | 0 | 0 | 0 | 0 | -0.04 | 0 | 0.01 | 0 | 1.64 | -28.38 | 1.36 | -27.27 | 0.28 | -33.33 | 17.01 | -7.95 | 3.40 | -26.88 | 3.38 | -35.25 | 0.00 | 0 | 40 | 0.0 | 2.08 | -22.68 |
| 2020 (7) | 11.8 | 13.14 | 7.65 | -1.92 | 1.64 | 11.56 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | -0.01 | 0 | 0 | 0 | -0.2 | 0 | -0.22 | 0 | 2.29 | 136.08 | 1.87 | 136.71 | 0.42 | 133.33 | 18.48 | 0.6 | 4.65 | 134.85 | 5.22 | 113.06 | 0.00 | 0 | 40 | 0.0 | 2.69 | 86.81 |
| 2019 (6) | 10.43 | -16.09 | 7.8 | -15.68 | 1.47 | -3.92 | 0.01 | -50.0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | -0.09 | 0 | 0 | 0 | -0.04 | 0 | -0.19 | 0 | 0.97 | -45.81 | 0.79 | -46.26 | 0.18 | -43.75 | 18.37 | 3.73 | 1.98 | -46.92 | 2.45 | -26.43 | 0.00 | 0 | 40 | 5.26 | 1.44 | -30.77 |
| 2018 (5) | 12.43 | -0.24 | 9.25 | -4.34 | 1.53 | 11.68 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.13 | 0 | 0.14 | 0 | 1.79 | 52.99 | 1.47 | 56.38 | 0.32 | 45.45 | 17.71 | -7.71 | 3.73 | 39.7 | 3.33 | 11.0 | 0.00 | 0 | 38 | 8.57 | 2.08 | 35.95 |
| 2017 (4) | 12.46 | 21.21 | 9.67 | 27.74 | 1.37 | 6.2 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | -0.27 | 0 | -0.26 | 0 | 1.17 | -17.02 | 0.94 | -18.97 | 0.22 | -12.0 | 19.19 | 6.85 | 2.67 | -18.35 | 3.00 | 2.74 | 0.00 | 0 | 35 | 0.0 | 1.53 | -13.56 |
| 2016 (3) | 10.28 | 12.84 | 7.57 | 9.39 | 1.29 | 7.5 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | -0.03 | 0 | 0 | 0 | -0.05 | 0 | -0.01 | 0 | 1.41 | 43.88 | 1.16 | 46.84 | 0.25 | 25.0 | 17.96 | -10.02 | 3.27 | 45.98 | 2.92 | 46.0 | 0.00 | 0 | 35 | 0.0 | 1.77 | 33.08 |
| 2015 (2) | 9.11 | -14.06 | 6.92 | -10.82 | 1.2 | 0.0 | 0 | 0 | 0.02 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | -25.0 | -0.01 | 0 | 0.98 | -42.01 | 0.79 | -43.57 | 0.2 | -31.03 | 19.96 | 17.0 | 2.24 | -45.23 | 2.00 | -40.83 | 0.00 | 0 | 35 | 2.94 | 1.33 | -39.27 |
| 2014 (1) | 10.6 | 48.67 | 7.76 | 40.07 | 1.2 | 17.65 | 0 | 0 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | 500.0 | 0.05 | 0 | 1.69 | 212.96 | 1.4 | 211.11 | 0.29 | 222.22 | 17.06 | 1.43 | 4.09 | 209.85 | 3.38 | 181.67 | 0.00 | 0 | 34 | 0.0 | 2.19 | 100.92 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 1.59 | -9.14 | -1.85 | 1.28 | -7.25 | -6.57 | 0.35 | -7.89 | 2.94 | 0.01 | -50.0 | 0.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.03 | -150.0 | -130.0 | -0.07 | -240.0 | -800.0 | -0.06 | -175.0 | -700.0 | -0.01 | 66.67 | 0 | 0.00 | 0 | -100.0 | -0.14 | -173.68 | -1500.0 | -0.07 | -240.0 | 69.57 | 0.30 | -33.33 | -66.29 | 40 | 0.0 | 0.0 | 0.05 | -70.59 | -61.54 |
| 24Q2 (19) | 1.75 | -5.91 | -21.17 | 1.38 | -4.17 | -15.85 | 0.38 | 0.0 | -11.63 | 0.02 | 100.0 | 0.0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -50.0 | -33.33 | 0.06 | -25.0 | 20.0 | 0.05 | -61.54 | -75.0 | 0.08 | -20.0 | -61.9 | -0.03 | -200.0 | -200.0 | 0.00 | -100.0 | 0 | 0.19 | -26.92 | -64.15 | 0.05 | 0.0 | -87.5 | 0.45 | 73.08 | -48.28 | 40 | 0.0 | 0.0 | 0.17 | -32.0 | -46.88 |
| 24Q1 (18) | 1.86 | 3.33 | -15.45 | 1.44 | 2.86 | -12.73 | 0.38 | 8.57 | 0.0 | 0.01 | -50.0 | 0.0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0.02 | -77.78 | 0.0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 172.73 | 366.67 | 0.08 | 900.0 | 900.0 | 0.13 | 160.0 | -23.53 | 0.1 | 233.33 | -23.08 | 0.03 | 50.0 | 0.0 | 19.89 | -58.43 | -0.2 | 0.26 | 333.33 | -23.53 | 0.05 | -50.0 | -85.71 | 0.26 | -72.63 | -23.53 | 40 | 0.0 | 0.0 | 0.25 | 38.89 | -13.79 |
| 23Q4 (17) | 1.8 | 11.11 | -1.1 | 1.4 | 2.19 | 2.19 | 0.35 | 2.94 | 6.06 | 0.02 | 100.0 | 0.0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0.09 | 325.0 | 350.0 | 0 | 0 | 0 | -0.06 | -175.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.11 | -237.5 | 21.43 | -0.01 | -110.0 | 91.67 | 0.05 | 400.0 | 0 | 0.03 | 200.0 | 0 | 0.02 | 0 | 0 | 47.85 | 143.26 | 0 | 0.06 | 500.0 | 700.0 | 0.10 | 143.48 | -66.67 | 0.95 | 6.74 | -67.01 | 40 | 0.0 | 0.0 | 0.18 | 38.46 | 50.0 |
| 23Q3 (16) | 1.62 | -27.03 | -38.17 | 1.37 | -16.46 | -29.38 | 0.34 | -20.93 | -19.05 | 0.01 | -50.0 | 0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | -0.04 | -300.0 | -157.14 | 0 | 0 | 0 | 0.08 | 0 | 300.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 33.33 | -70.37 | 0.1 | 100.0 | -64.29 | 0.01 | -95.0 | -98.18 | 0.01 | -95.24 | -97.73 | 0 | 100.0 | -100.0 | 19.67 | 0 | -1.65 | 0.01 | -98.11 | -99.09 | -0.23 | -157.5 | -157.5 | 0.89 | 2.3 | -69.2 | 40 | 0.0 | 0.0 | 0.13 | -59.38 | -80.6 |
| 23Q2 (15) | 2.22 | 0.91 | -13.95 | 1.64 | -0.61 | -11.83 | 0.43 | 13.16 | 4.88 | 0.02 | 100.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | 0.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.06 | 300.0 | -40.0 | 0.05 | 600.0 | -61.54 | 0.2 | 17.65 | -54.55 | 0.21 | 61.54 | -46.15 | -0.01 | -133.33 | -120.0 | 0.00 | -100.0 | -100.0 | 0.53 | 55.88 | -46.46 | 0.40 | 14.29 | -38.46 | 0.87 | 155.88 | -51.4 | 40 | 0.0 | 0.0 | 0.32 | 10.34 | -43.86 |
| 23Q1 (14) | 2.2 | 20.88 | -19.71 | 1.65 | 20.44 | -17.91 | 0.38 | 15.15 | -9.52 | 0.01 | -50.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 78.57 | -137.5 | -0.01 | 91.67 | -112.5 | 0.17 | 0 | -57.5 | 0.13 | 0 | -59.38 | 0.03 | 0 | -62.5 | 19.93 | 0 | -0.45 | 0.34 | 3500.0 | -57.5 | 0.35 | 16.67 | -41.67 | 0.34 | -88.19 | -57.5 | 40 | 0.0 | 0.0 | 0.29 | 141.67 | -46.3 |
| 22Q4 (13) | 1.82 | -30.53 | -15.35 | 1.37 | -29.38 | -7.43 | 0.33 | -21.43 | -21.43 | 0.02 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | -71.43 | 166.67 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.14 | -151.85 | 0 | -0.12 | -142.86 | -340.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0.00 | -100.0 | -100.0 | -0.01 | -100.91 | -101.69 | 0.30 | -25.0 | -33.33 | 2.88 | -0.35 | -16.03 | 40 | 0.0 | 0.0 | 0.12 | -82.09 | -71.43 |
| 22Q3 (12) | 2.62 | 1.55 | -6.76 | 1.94 | 4.3 | 2.65 | 0.42 | 2.44 | -4.55 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.07 | 450.0 | 250.0 | 0 | 0 | 0 | -0.04 | -180.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.27 | 170.0 | 2600.0 | 0.28 | 115.38 | 2700.0 | 0.55 | 25.0 | 12.24 | 0.44 | 12.82 | 10.0 | 0.11 | 120.0 | 10.0 | 20.00 | 92.49 | -0.45 | 1.10 | 11.11 | 10.0 | 0.40 | -38.46 | -58.76 | 2.89 | 61.45 | 1.76 | 40 | 0.0 | 0.0 | 0.67 | 17.54 | 8.06 |
| 22Q2 (11) | 2.58 | -5.84 | -0.77 | 1.86 | -7.46 | 8.14 | 0.41 | -2.38 | -4.65 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | -0.02 | -200.0 | -300.0 | 0 | 0 | 0 | 0.05 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0.1 | 25.0 | 242.86 | 0.13 | 62.5 | 285.71 | 0.44 | 10.0 | 18.92 | 0.39 | 21.88 | 11.43 | 0.05 | -37.5 | 150.0 | 10.39 | -48.1 | 86.54 | 0.99 | 23.75 | 11.24 | 0.65 | 8.33 | -38.1 | 1.79 | 123.75 | -2.72 | 40 | 0.0 | 0.0 | 0.57 | 5.56 | 21.28 |
| 22Q1 (10) | 2.74 | 27.44 | 8.73 | 2.01 | 35.81 | 23.31 | 0.42 | 0.0 | -4.55 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | 166.67 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 0 | 166.67 | 0.08 | 60.0 | 166.67 | 0.4 | 37.93 | -16.67 | 0.32 | 39.13 | -15.79 | 0.08 | 33.33 | -20.0 | 20.02 | 1.16 | -4.76 | 0.80 | 35.59 | -16.67 | 0.60 | 33.33 | -31.82 | 0.80 | -76.68 | -16.67 | 40 | 0.0 | 0.0 | 0.54 | 28.57 | -5.26 |
| 21Q4 (9) | 2.15 | -23.49 | -9.28 | 1.48 | -21.69 | -7.5 | 0.42 | -4.55 | 31.25 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | -0.03 | -250.0 | 0 | 0 | 0 | 0 | 0.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | 0.05 | 400.0 | 150.0 | 0.29 | -40.82 | -14.71 | 0.23 | -42.5 | -11.54 | 0.06 | -40.0 | -25.0 | 19.79 | -1.49 | -19.36 | 0.59 | -41.0 | -9.23 | 0.45 | -53.61 | -50.0 | 3.43 | 20.77 | -27.18 | 40 | 0.0 | 0.0 | 0.42 | -32.26 | -2.33 |
| 21Q3 (8) | 2.81 | 8.08 | -31.3 | 1.89 | 9.88 | -24.4 | 0.44 | 2.33 | -13.73 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 114.29 | 114.29 | 0.01 | 114.29 | 116.67 | 0.49 | 32.43 | -51.96 | 0.4 | 14.29 | -50.62 | 0.1 | 400.0 | -50.0 | 20.09 | 260.68 | 0.3 | 1.00 | 12.36 | -51.22 | 0.97 | -7.62 | -55.3 | 2.84 | 54.35 | -30.05 | 40 | 0.0 | 0.0 | 0.62 | 31.91 | -44.14 |
| 21Q2 (7) | 2.6 | 3.17 | -18.24 | 1.72 | 5.52 | -16.1 | 0.43 | -2.27 | 7.5 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | -333.33 | 0 | -0.07 | -333.33 | -16.67 | 0.37 | -22.92 | -44.78 | 0.35 | -7.89 | -40.68 | 0.02 | -80.0 | -75.0 | 5.57 | -73.5 | -54.57 | 0.89 | -7.29 | -40.27 | 1.05 | 19.32 | -35.19 | 1.84 | 91.67 | -8.0 | 40 | 0.0 | 0.0 | 0.47 | -17.54 | -39.74 |
| 21Q1 (6) | 2.52 | 6.33 | 16.67 | 1.63 | 1.88 | 8.67 | 0.44 | 37.5 | 10.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0.03 | 130.0 | 50.0 | 0.03 | 130.0 | 0 | 0.48 | 41.18 | 84.62 | 0.38 | 46.15 | 90.0 | 0.1 | 25.0 | 100.0 | 21.02 | -14.34 | 2.09 | 0.96 | 47.69 | 88.24 | 0.88 | -2.22 | 76.0 | 0.96 | -79.62 | 88.24 | 40 | 0.0 | 0.0 | 0.57 | 32.56 | 54.05 |
| 20Q4 (5) | 2.37 | -42.05 | 10.75 | 1.6 | -36.0 | -9.09 | 0.32 | -37.25 | 3.23 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | -42.86 | 0 | -0.1 | -66.67 | 58.33 | 0.34 | -66.67 | 300.0 | 0.26 | -67.9 | 273.33 | 0.08 | -60.0 | 500.0 | 24.54 | 22.52 | 0 | 0.65 | -68.29 | 271.05 | 0.90 | -58.53 | 291.3 | 4.71 | 16.01 | 135.5 | 40 | 0.0 | 0.0 | 0.43 | -61.26 | 960.0 |
| 20Q3 (4) | 4.09 | 28.62 | 0.0 | 2.5 | 21.95 | 0.0 | 0.51 | 27.5 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.07 | 0 | 0.0 | -0.06 | 0.0 | 0.0 | 1.02 | 52.24 | 0.0 | 0.81 | 37.29 | 0.0 | 0.2 | 150.0 | 0.0 | 20.03 | 63.38 | 0.0 | 2.05 | 37.58 | 0.0 | 2.17 | 33.95 | 0.0 | 4.06 | 103.0 | 0.0 | 40 | 0.0 | 0.0 | 1.11 | 42.31 | 0.0 |
| 20Q2 (3) | 3.18 | 47.22 | 0.0 | 2.05 | 36.67 | 0.0 | 0.4 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | -0.06 | 0 | 0.0 | 0.67 | 157.69 | 0.0 | 0.59 | 195.0 | 0.0 | 0.08 | 60.0 | 0.0 | 12.26 | -40.46 | 0.0 | 1.49 | 192.16 | 0.0 | 1.62 | 224.0 | 0.0 | 2.00 | 292.16 | 0.0 | 40 | 0.0 | 0.0 | 0.78 | 110.81 | 0.0 |
| 20Q1 (2) | 2.16 | 0.93 | 0.0 | 1.5 | -14.77 | 0.0 | 0.4 | 29.03 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0.26 | 252.94 | 0.0 | 0.2 | 233.33 | 0.0 | 0.05 | 350.0 | 0.0 | 20.59 | 0 | 0.0 | 0.51 | 234.21 | 0.0 | 0.50 | 117.39 | 0.0 | 0.51 | -74.5 | 0.0 | 40 | 0.0 | 0.0 | 0.37 | 840.0 | 0.0 |
| 19Q4 (1) | 2.14 | 0.0 | 0.0 | 1.76 | 0.0 | 0.0 | 0.31 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.24 | 0.0 | 0.0 | -0.17 | 0.0 | 0.0 | -0.15 | 0.0 | 0.0 | -0.02 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.38 | 0.0 | 0.0 | 0.23 | 0.0 | 0.0 | 2.00 | 0.0 | 0.0 | 40 | 0.0 | 0.0 | -0.05 | 0.0 | 0.0 |
