現金流量表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金流量表可以看出盈餘的品質
  • 小心自由現金流量近3年都小於0的公司
  • 營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響
  • 營運現金流量不應該都是流出
  • 其它調整項如果佔太大比例可能有問題
  • 注意增加的資本支出是不是能在以後帶來更多的營運現金流量
  • 注意折舊的增減對毛利率的影響
  • 約當比率 = 營運現金流量 / (稅後淨利+折舊+攤提), 這個比例越接近100%代表公司專注本業且實際能賺到錢
現金流量-近10年
營運現金流量 YoY投資現金流量 YoY籌資現金流量 YoY其他營業調整項 YoY自由現金流量 YoY資本支出 YoY其他投資調整項 YoY資本支出佔營收(%) YoY營業利益 YoY稅後淨利 YoY折舊 YoY攤提 YoY約當比率(%) YoY
2023 (10)11.453267.65-1.890-0.870-0.4509.5601.39208.89001.73184.1211.5612.568.9918.130.91-3.190.32113.33112.042766.78
2022 (9)0.34-91.63-0.5401.1764.79-0.210-0.200.4540.62000.61-15.3410.27213.117.61241.260.9413.250.157.143.91-96.92
2021 (8)4.060-0.2800.71-74.640.01-83.333.7800.32-20.0000.72-32.933.2847.092.2312.630.8312.160.141300.0126.880
2020 (7)-3.00-0.8102.800.060.0-3.8100.4-28.57001.07-31.592.2301.981064.710.7448.00.010-109.890
2019 (6)5.170-0.320-2.3900.0604.8500.5636.59001.57-11.11-0.100.1700.572.4100771.640
2018 (5)-3.990-1.6304.651450.0-0.110-5.6200.4113.89-0.0201.7627.73-4.50-3.7200.2920.83000.000
2017 (4)-5.070-0.400.3-91.15-0.250-5.4700.36-49.3001.38-38.381.6-60.980.59-80.460.2441.1800-610.840
2016 (3)1.7629.41-0.2503.3930.380.0601.5100.71-48.18002.24-57.094.1159.493.02211.340.1713.330055.17-54.16
2015 (2)1.360-1.4702.6198.85-0.560-0.1101.37878.57-0.0205.22562.311.5833.90.9712.790.1550.00.010.0120.350
2014 (1)-1.570-0.6500.8700.22266.67-2.2200.147.69-0.4600.79-4.851.18-15.710.86-14.850.10.00.010-161.860
現金流量-近20季
營運現金流量 QoQ YoY投資現金流量 QoQ YoY籌資現金流量 QoQ YoY其他營業調整項 QoQ YoY自由現金流量 QoQ YoY資本支出 QoQ YoY其他投資調整項 QoQ YoY資本支出佔營收(%) QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY折舊 QoQ YoY攤提 QoQ YoY約當比率(%) QoQ YoY
24Q3 (20)-0.774.64-177.78-1.38-181.63-100.02.76311.94340.00.090400.0-2.0836.0-1090.480.2283.3346.670001.0565.0446.62.2317.99-2.621.689.8-34.120.330.037.50.130.00-32.7176.42-201.4
24Q2 (19)-2.76-180.47-169.35-0.4978.88-68.970.67658.33187.010-100.0100.0-3.25-392.79-188.080.12100.0-65.710000.6481.75-64.191.8957.5-19.921.53-15.93-22.730.3322.2232.00.1385.71116.67-138.69-187.34-179.8
24Q1 (18)3.4392.7-28.39-2.32-2477.78-182.93-0.12-124.49-121.430.09120.9380.01.11-34.32-72.040.06-40.0-92.310000.35-20.95-92.241.2-71.29-56.041.82-20.87-15.740.2758.828.00.07-63.1616.67158.80137.3-18.12
23Q4 (17)1.7897.78184.76-0.0986.9688.310.49142.61140.5-0.43-1333.33-115.01.69704.76158.890.1-33.33-28.570000.44-38.18-24.364.1882.5321.872.3-9.8-2.540.17-29.17-50.00.19035.7166.92107.44190.5
23Q3 (16)0.9-77.39-58.53-0.69-137.93-264.29-1.15-49.35-163.19-0.0376.9240.00.21-94.31-91.890.15-57.1436.360000.72-59.6830.52.29-2.97-21.032.5528.797.590.24-4.09.090-100.0-100.032.26-81.44-60.9
23Q2 (15)3.98-16.91784.44-0.2964.63-383.33-0.77-237.5-1200.0-0.13-360.0-160.03.69-7.05846.150.35-55.13191.670001.78-60.64136.712.36-13.558.761.98-8.3334.690.250.031.580.060.0500.0173.80-10.38544.99
23Q1 (14)4.79328.12621.05-0.82-6.49-530.770.56146.2812.00.05125.0600.03.97238.331340.620.78457.14875.00004.52671.03694.92.73-20.4154.242.16-8.4753.190.25-26.4738.890.06-57.140.0193.93362.261784.1
22Q4 (13)-2.1-196.77-214.13-0.77-283.33-126.47-1.21-166.48-856.25-0.2-300.0-233.33-2.87-210.81-291.330.1427.27-26.320000.596.66-53.913.4318.28109.152.36-0.42107.020.3454.5525.930.14250.0250.0-73.94-189.62-158.27
22Q3 (12)2.17382.22429.270.42800.0566.671.822500.0628.0-0.050.070.592.59564.1709.380.11-8.3357.140000.55-26.87-5.72.933.64215.222.3761.22364.710.2215.79-4.350.04300.00.082.51206.256.97
22Q2 (11)0.45336.8418.42-0.0653.85-125.00.07-86.0-74.07-0.05-400.0-121.740.39221.88-37.10.1250.000000.7532.1702.1722.6361.71.474.26200.00.195.5618.750.01-83.33-66.6726.95334.01-51.78
22Q1 (10)-0.19-110.33-113.29-0.1361.76-44.440.5212.51566.67-0.01-106.6795.24-0.32-121.33-123.880.08-57.8933.330000.57-55.29-24.721.777.93608.01.4123.681466.670.18-33.335.880.0650.0100.0-11.52-109.07-102.34
21Q4 (9)1.84348.78460.78-0.34-277.78-300.00.16-36.0200.00.15188.2401.5368.75541.180.19171.43-13.6400-100.01.27118.23-35.31.6478.26115.791.14123.5380.950.2717.3912.50.040.0300.0126.90141.41318.96
21Q3 (8)0.417.89131.78-0.09-137.589.660.25-7.41-91.23-0.17-173.91-312.50.32-48.39114.810.0700.000100.00.580-30.030.9295.74109.090.514.086.250.2343.7543.750.0433.33052.56-5.94126.08
21Q2 (7)0.38-73.43272.730.24366.67170.590.27800.0130.340.23209.52187.50.62-53.73210.710-100.0-100.0000-0.00-100.0-100.00.4788.017.50.49444.44-2.00.16-5.886.670.030.0055.88-88.67265.11
21Q1 (6)1.43380.39245.92-0.09-152.94-137.50.03118.75-97.0-0.210-320.01.34494.12281.080.06-72.73-14.290-100.000.75-61.58-5.340.25-67.11-60.320.09-85.71-75.680.17-29.17-10.530.03200.00493.10950.85381.77
20Q4 (5)-0.5160.47-123.290.17119.54173.91-0.16-105.6185.840-100.0-100.0-0.3484.26-117.350.22214.29-26.670.84200.001.96135.99-18.680.7672.73-55.810.6331.25-65.570.2450.071.430.0100-57.9571.25-152.13
20Q3 (4)-1.29-486.360.0-0.87-155.880.02.85420.220.00.080.00.0-2.16-285.710.00.07133.330.0-0.8400.00.83148.590.00.4410.00.00.48-4.00.00.166.670.0000.0-201.56-495.530.0
20Q2 (3)-0.2277.550.0-0.34-241.670.0-0.89-189.00.00.08260.00.0-0.5624.320.00.03-57.140.0000.00.33-58.00.00.4-36.510.00.535.140.00.15-21.050.0000.0-33.8580.660.0
20Q1 (2)-0.98-144.750.00.24204.350.01.0188.50.0-0.05-123.810.0-0.74-137.760.00.07-76.670.0000.00.80-66.990.00.63-63.370.00.37-79.780.00.1935.710.0000.0-175.00-257.420.0
19Q4 (1)2.190.00.0-0.230.00.0-1.130.00.00.210.00.01.960.00.00.30.00.000.00.02.420.00.01.720.00.01.830.00.00.140.00.000.00.0111.170.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。