損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 80.45 | 8.72 | 53.63 | 5.53 | 15.26 | 18.29 | 0.24 | 700.0 | 0.22 | 0.0 | 0.04 | 100.0 | 0 | 0 | 0.22 | 69.23 | 0.18 | 350.0 | 0 | 0 | 0 | 0 | 0.25 | 0 | 0.67 | 0 | 12.24 | 20.0 | 8.99 | 18.13 | 2.92 | 35.81 | 23.87 | 13.34 | 8.58 | 6.06 | 7.56 | 8.31 | 0.00 | 0 | 104 | 11.83 | 13.73 | 18.06 |
| 2022 (9) | 74.0 | 66.11 | 50.82 | 57.83 | 12.9 | 42.07 | 0.03 | 200.0 | 0.22 | 37.5 | 0.02 | 100.0 | 0 | 0 | 0.13 | 62.5 | 0.04 | -71.43 | -0.04 | 0 | 0 | 0 | -0.12 | 0 | -0.07 | 0 | 10.2 | 265.59 | 7.61 | 241.26 | 2.15 | 400.0 | 21.06 | 37.83 | 8.09 | 224.9 | 6.98 | 182.59 | 0.00 | 0 | 93 | 4.49 | 11.63 | 195.93 |
| 2021 (8) | 44.55 | 19.28 | 32.2 | 16.2 | 9.08 | 22.7 | 0.01 | -50.0 | 0.16 | 6.67 | 0.01 | 0.0 | 0 | 0 | 0.08 | -50.0 | 0.14 | 250.0 | 0.01 | 0 | 0 | 0 | -0.5 | 0 | -0.49 | 0 | 2.79 | 1.45 | 2.23 | 12.63 | 0.43 | -35.82 | 15.28 | -37.3 | 2.49 | 13.18 | 2.47 | 85.71 | 0.00 | 0 | 89 | 0.0 | 3.93 | 6.79 |
| 2020 (7) | 37.35 | 4.42 | 27.71 | 6.58 | 7.4 | -24.95 | 0.02 | -60.0 | 0.15 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0.16 | 433.33 | 0.04 | 33.33 | 0 | 0 | 0 | 0 | 0.44 | 76.0 | 0.52 | 246.67 | 2.75 | 5400.0 | 1.98 | 1064.71 | 0.67 | 0 | 24.37 | 0 | 2.20 | 1057.89 | 1.33 | 6550.0 | 0.00 | 0 | 89 | -1.11 | 3.68 | 377.92 |
| 2019 (6) | 35.77 | 53.65 | 26.0 | 57.67 | 9.86 | -12.67 | 0.05 | -28.57 | 0.15 | -16.67 | 0.01 | 0 | 0 | 0 | 0.03 | 0 | 0.03 | -40.0 | 0.03 | 0 | 0 | 0 | 0.25 | -50.98 | 0.15 | -61.54 | 0.05 | 0 | 0.17 | 0 | -0.4 | 0 | 0.00 | 0 | 0.19 | 0 | 0.02 | 0 | 0.00 | 0 | 90 | 20.0 | 0.77 | 0 |
| 2018 (5) | 23.28 | -10.84 | 16.49 | -15.26 | 11.29 | 123.56 | 0.07 | 40.0 | 0.18 | 157.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0.0 | 0 | 0 | 0 | 0 | 0.51 | 0 | 0.39 | 0 | -4.11 | 0 | -3.72 | 0 | -0.66 | 0 | 0.00 | 0 | -4.97 | 0 | -3.74 | 0 | 0.00 | 0 | 75 | 1.35 | -3.59 | 0 |
| 2017 (4) | 26.11 | -17.71 | 19.46 | -15.79 | 5.05 | 11.73 | 0.05 | 150.0 | 0.07 | -12.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -28.57 | 0 | 0 | 0.04 | 0 | -0.47 | 0 | -0.4 | 0 | 1.19 | -69.95 | 0.59 | -80.46 | 0.37 | -53.75 | 31.03 | 52.93 | 0.79 | -82.56 | 0.90 | -68.64 | 0.00 | 0 | 74 | 12.12 | 1.5 | -64.37 |
| 2016 (3) | 31.73 | 20.78 | 23.11 | 13.67 | 4.52 | 3.67 | 0.02 | 0 | 0.08 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 0.0 | 0 | 0 | 0 | 0 | -0.15 | 0 | -0.14 | 0 | 3.96 | 164.0 | 3.02 | 211.34 | 0.8 | 116.22 | 20.29 | -17.52 | 4.53 | 196.08 | 2.87 | 202.11 | 0.00 | 0 | 66 | 6.45 | 4.21 | 146.2 |
| 2015 (2) | 26.27 | 47.75 | 20.33 | 45.94 | 4.36 | 63.3 | 0 | 0 | 0.06 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 0.0 | 0 | 0 | -0.01 | 0 | 0.22 | 0 | -0.08 | 0 | 1.5 | 32.74 | 0.97 | 12.79 | 0.37 | 19.35 | 24.60 | -9.29 | 1.53 | 8.51 | 0.95 | 14.46 | 0.00 | 0 | 62 | 3.33 | 1.71 | 35.71 |
| 2014 (1) | 17.78 | 13.18 | 13.93 | 13.53 | 2.67 | 30.88 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 0 | 0 | 0 | 0 | 0 | -0.04 | 0 | -0.05 | 0 | 1.13 | -8.13 | 0.86 | -14.85 | 0.31 | 40.91 | 27.12 | 49.67 | 1.41 | -21.23 | 0.83 | -21.7 | 0.00 | 0 | 60 | 7.14 | 1.26 | -5.97 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 20.94 | 11.09 | 0.05 | 13.98 | 12.02 | -5.28 | 4.73 | 5.58 | 21.91 | 0.11 | -21.43 | 175.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.01 | -101.89 | -101.02 | 2.22 | -8.26 | -31.9 | 1.68 | 9.8 | -34.12 | 0.44 | -48.24 | -32.31 | 19.93 | -43.41 | 0.61 | 1.53 | 4.79 | -37.55 | 1.54 | 69.23 | 7.69 | 4.59 | 42.99 | -28.62 | 110 | 5.77 | 5.77 | 2.77 | -6.1 | -21.97 |
| 24Q2 (19) | 18.85 | 10.04 | -4.27 | 12.48 | 6.3 | -6.87 | 4.48 | 6.67 | 14.29 | 0.14 | 75.0 | 250.0 | 0.06 | 20.0 | -14.29 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0.26 | 0 | 23.81 | 0.03 | -80.0 | -62.5 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.16 | -80.72 | -66.67 | 0.53 | -54.31 | -27.4 | 2.42 | 2.54 | -21.94 | 1.53 | -15.93 | -22.73 | 0.85 | 66.67 | -22.02 | 35.22 | 61.26 | 0.51 | 1.46 | -16.57 | -27.0 | 0.91 | 51.67 | -20.18 | 3.21 | 83.43 | -23.21 | 104 | 0.0 | 5.05 | 2.95 | 6.88 | -15.23 |
| 24Q1 (18) | 17.13 | -24.1 | -0.81 | 11.74 | -16.91 | 3.53 | 4.2 | -1.18 | 31.25 | 0.08 | -42.86 | 300.0 | 0.05 | 0.0 | -16.67 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.15 | 66.67 | 0 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0.83 | 158.04 | 277.27 | 1.16 | 195.87 | 582.35 | 2.36 | -20.81 | -18.62 | 1.82 | -20.87 | -15.74 | 0.51 | -7.27 | -20.31 | 21.84 | 17.61 | -0.46 | 1.75 | -21.17 | -19.72 | 0.60 | -81.19 | -66.85 | 1.75 | -79.77 | -19.72 | 104 | 0.0 | 5.05 | 2.76 | -19.06 | -15.85 |
| 23Q4 (17) | 22.57 | 7.84 | -5.56 | 14.13 | -4.27 | -11.8 | 4.25 | 9.54 | -4.49 | 0.14 | 250.0 | 366.67 | 0.05 | 25.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 350.0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | -1.43 | -247.42 | -410.71 | -1.21 | -223.47 | -404.17 | 2.98 | -8.59 | -6.58 | 2.3 | -9.8 | -2.54 | 0.55 | -15.38 | -12.7 | 18.57 | -6.26 | -5.97 | 2.22 | -9.39 | -12.6 | 3.19 | 123.08 | 35.17 | 8.65 | 34.53 | 5.62 | 104 | 0.0 | 11.83 | 3.41 | -3.94 | -8.58 |
| 23Q3 (16) | 20.93 | 6.3 | 4.49 | 14.76 | 10.15 | 4.61 | 3.88 | -1.02 | 28.05 | 0.04 | 0.0 | 0 | 0.04 | -42.86 | -33.33 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.02 | -75.0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.97 | 102.08 | 361.9 | 0.98 | 34.25 | 415.79 | 3.26 | 5.16 | 5.5 | 2.55 | 28.79 | 7.59 | 0.65 | -40.37 | 16.07 | 19.81 | -43.46 | 8.91 | 2.45 | 22.5 | -1.61 | 1.43 | 25.44 | -27.78 | 6.43 | 53.83 | 11.44 | 104 | 5.05 | 9.47 | 3.55 | 2.01 | 4.11 |
| 23Q2 (15) | 19.69 | 14.01 | 23.22 | 13.4 | 18.17 | 24.54 | 3.92 | 22.5 | 28.52 | 0.04 | 100.0 | 0 | 0.07 | 16.67 | 16.67 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.21 | 2000.0 | 75.0 | 0.08 | 0 | 700.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.48 | 118.18 | 318.18 | 0.73 | 329.41 | 586.67 | 3.1 | 6.9 | 53.47 | 1.98 | -8.33 | 34.69 | 1.09 | 70.31 | 105.66 | 35.04 | 59.71 | 32.18 | 2.00 | -8.26 | 21.21 | 1.14 | -37.02 | -22.45 | 4.18 | 91.74 | 29.01 | 99 | 0.0 | 11.24 | 3.48 | 6.1 | 52.63 |
| 23Q1 (14) | 17.27 | -27.74 | 22.66 | 11.34 | -29.21 | 14.2 | 3.2 | -28.09 | 34.45 | 0.02 | -33.33 | 0 | 0.06 | 20.0 | 20.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | -100.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.22 | 178.57 | 29.41 | 0.17 | 170.83 | 21.43 | 2.9 | -9.09 | 51.83 | 2.16 | -8.47 | 53.19 | 0.64 | 1.59 | 52.38 | 21.94 | 11.09 | -0.86 | 2.18 | -14.17 | 37.11 | 1.81 | -23.31 | 57.39 | 2.18 | -73.38 | 37.11 | 99 | 6.45 | 11.24 | 3.28 | -12.06 | 49.09 |
| 22Q4 (13) | 23.9 | 19.32 | 59.87 | 16.02 | 13.54 | 49.58 | 4.45 | 46.86 | 71.15 | 0.03 | 0 | 0 | 0.05 | -16.67 | 0.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | -100.0 | -0.04 | 0 | -300.0 | 0 | 0 | 0 | -0.28 | -233.33 | -86.67 | -0.24 | -226.32 | 22.58 | 3.19 | 3.24 | 139.85 | 2.36 | -0.42 | 107.02 | 0.63 | 12.5 | 250.0 | 19.75 | 8.58 | 43.43 | 2.54 | 2.01 | 98.44 | 2.36 | 19.19 | 78.79 | 8.19 | 41.94 | 226.29 | 93 | -2.11 | 4.49 | 3.73 | 9.38 | 122.02 |
| 22Q3 (12) | 20.03 | 25.34 | 66.64 | 14.11 | 31.13 | 64.84 | 3.03 | -0.66 | 19.29 | 0 | 0 | 0 | 0.06 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -91.67 | 0 | 0.03 | 200.0 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.21 | 195.45 | 400.0 | 0.19 | 226.67 | 290.0 | 3.09 | 52.97 | 276.83 | 2.37 | 61.22 | 364.71 | 0.56 | 5.66 | 133.33 | 18.19 | -31.38 | -36.62 | 2.49 | 50.91 | 336.84 | 1.98 | 34.69 | 260.0 | 5.77 | 78.09 | 369.11 | 95 | 6.74 | 6.74 | 3.41 | 49.56 | 199.12 |
| 22Q2 (11) | 15.98 | 13.49 | 65.77 | 10.76 | 8.36 | 48.82 | 3.05 | 28.15 | 57.22 | 0 | 0 | 0 | 0.06 | 20.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | 0 | 50.0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.22 | -229.41 | -340.0 | -0.15 | -207.14 | -850.0 | 2.02 | 5.76 | 312.24 | 1.47 | 4.26 | 200.0 | 0.53 | 26.19 | 1425.0 | 26.51 | 19.79 | 0 | 1.65 | 3.77 | 194.64 | 1.47 | 27.83 | 241.86 | 3.24 | 103.77 | 398.46 | 89 | 0.0 | 0.0 | 2.28 | 3.64 | 221.13 |
| 22Q1 (10) | 14.08 | -5.82 | 77.11 | 9.93 | -7.28 | 74.21 | 2.38 | -8.46 | 19.6 | 0 | 0 | 0 | 0.05 | 0.0 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -85.71 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.17 | 213.33 | 173.91 | 0.14 | 145.16 | 240.0 | 1.91 | 43.61 | 1264.29 | 1.41 | 23.68 | 1466.67 | 0.42 | 133.33 | 740.0 | 22.13 | 60.71 | -31.68 | 1.59 | 24.22 | 1490.0 | 1.15 | -12.88 | 576.47 | 1.59 | -36.65 | 1490.0 | 89 | 0.0 | 0.0 | 2.2 | 30.95 | 464.1 |
| 21Q4 (9) | 14.95 | 24.38 | 33.48 | 10.71 | 25.12 | 26.45 | 2.6 | 2.36 | 31.98 | 0 | 0 | -100.0 | 0.05 | 25.0 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -75.0 | -50.0 | 0.02 | 0 | 0 | 0 | 0 | 0 | -0.15 | -114.29 | -183.33 | -0.31 | -210.0 | -444.44 | 1.33 | 62.2 | 54.65 | 1.14 | 123.53 | 80.95 | 0.18 | -25.0 | -25.0 | 13.77 | -52.02 | -50.96 | 1.28 | 124.56 | 80.28 | 1.32 | 140.0 | 169.39 | 2.51 | 104.07 | 12.56 | 89 | 0.0 | 0.0 | 1.68 | 47.37 | 46.09 |
| 21Q3 (8) | 12.02 | 24.69 | 42.93 | 8.56 | 18.4 | 36.96 | 2.54 | 30.93 | 47.67 | 0 | 0 | 0 | 0.04 | 33.33 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.04 | 100.0 | 300.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | -40.0 | -163.64 | -0.1 | -600.0 | -145.45 | 0.82 | 67.35 | 24.24 | 0.51 | 4.08 | 6.25 | 0.24 | 700.0 | 84.62 | 28.70 | 0 | 45.39 | 0.57 | 1.79 | 5.56 | 0.55 | 27.91 | 129.17 | 1.23 | 89.23 | -18.54 | 89 | 0.0 | 0.0 | 1.14 | 60.56 | 32.56 |
| 21Q2 (7) | 9.64 | 21.26 | 7.59 | 7.23 | 26.84 | 6.17 | 1.94 | -2.51 | 10.86 | 0 | 0 | 0 | 0.03 | -25.0 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 0 | 166.67 | 0.02 | -71.43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | 78.26 | -155.56 | 0.02 | 120.0 | -89.47 | 0.49 | 250.0 | -16.95 | 0.49 | 444.44 | -2.0 | -0.04 | -180.0 | -300.0 | 0.00 | -100.0 | -100.0 | 0.56 | 460.0 | 0.0 | 0.43 | 152.94 | 53.57 | 0.65 | 550.0 | -32.99 | 89 | 0.0 | 0.0 | 0.71 | 82.05 | -8.97 |
| 21Q1 (6) | 7.95 | -29.02 | -9.45 | 5.7 | -32.7 | -7.77 | 1.99 | 1.02 | 1.53 | 0 | -100.0 | 0 | 0.04 | 0.0 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.07 | 250.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.23 | -227.78 | -560.0 | -0.1 | -211.11 | -600.0 | 0.14 | -83.72 | -78.46 | 0.09 | -85.71 | -75.68 | 0.05 | -79.17 | -82.14 | 32.39 | 15.35 | -24.36 | 0.10 | -85.92 | -75.61 | 0.17 | -65.31 | -46.88 | 0.10 | -95.52 | -75.61 | 89 | 0.0 | -1.11 | 0.39 | -66.09 | -55.68 |
| 20Q4 (5) | 11.2 | 33.17 | -9.82 | 8.47 | 35.52 | -2.19 | 1.97 | 14.53 | -3.43 | 0.02 | 0 | 0 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.18 | 63.64 | 0 | 0.09 | -59.09 | 50.0 | 0.86 | 30.3 | -51.69 | 0.63 | 31.25 | -65.57 | 0.24 | 84.62 | 271.43 | 28.08 | 42.25 | 0 | 0.71 | 31.48 | -65.37 | 0.49 | 104.17 | -69.57 | 2.23 | 47.68 | 1073.68 | 89 | 0.0 | -1.11 | 1.15 | 33.72 | -41.62 |
| 20Q3 (4) | 8.41 | -6.14 | 0.0 | 6.25 | -8.22 | 0.0 | 1.72 | -1.71 | 0.0 | 0 | 0 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.13 | 333.33 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.11 | 22.22 | 0.0 | 0.22 | 15.79 | 0.0 | 0.66 | 11.86 | 0.0 | 0.48 | -4.0 | 0.0 | 0.13 | 550.0 | 0.0 | 19.74 | 432.08 | 0.0 | 0.54 | -3.57 | 0.0 | 0.24 | -14.29 | 0.0 | 1.51 | 55.67 | 0.0 | 89 | 0.0 | 0.0 | 0.86 | 10.26 | 0.0 |
| 20Q2 (3) | 8.96 | 2.05 | 0.0 | 6.81 | 10.19 | 0.0 | 1.75 | -10.71 | 0.0 | 0 | 0 | 0.0 | 0.04 | 33.33 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 200.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.09 | 80.0 | 0.0 | 0.19 | 850.0 | 0.0 | 0.59 | -9.23 | 0.0 | 0.5 | 35.14 | 0.0 | 0.02 | -92.86 | 0.0 | 3.71 | -91.34 | 0.0 | 0.56 | 36.59 | 0.0 | 0.28 | -12.5 | 0.0 | 0.97 | 136.59 | 0.0 | 89 | -1.11 | 0.0 | 0.78 | -11.36 | 0.0 |
| 20Q1 (2) | 8.78 | -29.31 | 0.0 | 6.18 | -28.64 | 0.0 | 1.96 | -3.92 | 0.0 | 0 | 0 | 0.0 | 0.03 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.05 | 0 | 0.0 | 0.02 | -66.67 | 0.0 | 0.65 | -63.48 | 0.0 | 0.37 | -79.78 | 0.0 | 0.28 | 300.0 | 0.0 | 42.82 | 0 | 0.0 | 0.41 | -80.0 | 0.0 | 0.32 | -80.12 | 0.0 | 0.41 | 115.79 | 0.0 | 90 | 0.0 | 0.0 | 0.88 | -55.33 | 0.0 |
| 19Q4 (1) | 12.42 | 0.0 | 0.0 | 8.66 | 0.0 | 0.0 | 2.04 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 | 1.78 | 0.0 | 0.0 | 1.83 | 0.0 | 0.0 | -0.14 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | 2.05 | 0.0 | 0.0 | 1.61 | 0.0 | 0.0 | 0.19 | 0.0 | 0.0 | 90 | 0.0 | 0.0 | 1.97 | 0.0 | 0.0 |
