玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q4 (20)109-0.914.811.7615.03-20.721.17-24.52-63.666.3538.34-26.5921.331.86-5.4933.861.87-9.3910.962.72-40.889.299.17-13.52.344.93-44.021.9314.88-16.0914.0031.836.229.299.17-13.56.479.9121.98
24Q3 (19)1105.775.771.534.79-37.551.5568.487.644.5942.99-28.6220.9411.090.0533.24-1.6312.7910.676.27-2.388.512.28-31.922.2317.99-2.621.689.8-34.1210.62-17.29-31.888.512.28-31.9210.56-5.8959.65
24Q2 (18)1040.05.051.46-16.57-27.00.9250.82-20.03.2183.43-23.2118.8510.04-4.2733.797.275.8310.0443.84-16.338.32-22.6-18.591.8957.5-19.921.53-15.93-22.7312.84-6.69-18.378.32-22.6-18.59-7.03-18.87-15.12
24Q1 (17)1040.05.051.75-21.17-19.720.61-81.06-66.671.75-79.77-19.7217.13-24.1-0.8131.50-15.71-8.36.98-62.35-55.8210.750.09-18.01.2-71.29-56.041.82-20.87-15.7413.764.4-18.0510.750.09-18.0-8.13-15.2821.27
23Q4 (16)1040.011.832.22-9.39-12.63.22123.6134.738.6534.535.6222.577.84-5.5637.3726.8113.3118.5469.6229.210.74-14.080.194.1882.5321.872.3-9.8-2.5413.18-15.46-1.2710.74-14.080.197.076.5574.41
23Q3 (15)1045.059.472.4522.5-1.611.4425.22-28.06.4353.8311.4420.936.34.4929.47-7.7-0.3710.93-8.92-24.4612.5022.31-0.872.29-2.97-21.032.5528.797.5915.59-0.891.1712.5022.31-0.8710.157.12-5.97
23Q2 (14)990.011.242.00-8.2621.211.15-37.16-22.824.1891.7429.0119.6914.0123.2231.93-7.05-2.2112.00-24.05-11.6310.22-22.0410.252.36-13.558.761.98-8.3334.6915.73-6.3124.6410.22-22.0410.25-6.86-11.21-30.29
23Q1 (13)996.4511.242.18-14.1737.111.83-23.4356.412.18-73.3837.1117.27-27.7422.6634.354.1516.615.8010.125.713.1122.2924.382.73-20.4154.242.16-8.4753.1916.7925.7724.013.1122.2924.38-4.21-6.08-1.96
22Q4 (12)93-2.114.492.542.0198.442.3919.579.78.1941.94226.2923.919.3259.8732.9811.4916.2914.35-0.8331.0510.72-14.9940.133.4318.28109.152.36-0.42107.0213.35-13.3750.5110.72-14.9940.1322.3326.4626.86
22Q3 (11)956.746.742.4950.91336.842.0034.23257.145.7778.09369.1120.0325.3466.6429.58-9.42.7114.476.5589.412.6136.03158.42.933.64215.222.3761.22364.7115.4122.11125.2912.6136.03158.419.4127.3430.79
22Q2 (10)890.00.01.653.77194.641.4927.35246.513.24103.77398.4615.9813.4965.7732.6510.8330.513.588.04175.469.27-12.0567.332.1722.6361.71.474.26200.012.62-6.79146.09.27-12.0567.333.8313.997.66
22Q1 (9)890.00.01.5924.221490.01.17-12.03588.241.59-36.651490.014.08-5.8277.1129.463.884.4312.5714.79304.1810.5437.78763.931.777.93608.01.4123.681466.6713.5452.65648.0710.5437.78763.939.2874.3962.73
21Q4 (8)890.00.01.28124.5680.281.33137.5166.02.51104.0712.5614.9524.3833.4828.36-1.5316.2310.9543.3260.797.6556.7639.341.6478.26115.791.14123.5380.958.8729.6816.257.6556.7639.3424.5463.1883.86
21Q3 (7)890.00.00.571.795.560.5630.23133.331.2389.23-18.5412.0224.6942.9328.8015.1112.027.6454.9746.084.88-11.91-22.290.9295.74109.090.514.086.256.8433.33-12.644.88-11.91-22.2922.98230.9091.58
21Q2 (6)890.00.00.56460.00.00.43152.9453.570.65550.0-32.999.6421.267.5925.02-11.314.474.9358.5211.295.54354.1-12.20.4788.017.50.49444.44-2.05.13183.43-21.685.54354.1-12.2-3.88187.0443.47
21Q1 (5)890.0-1.110.10-85.92-75.610.17-66.0-46.880.10-95.52-75.617.95-29.02-9.4528.2115.61-4.533.11-54.33-56.871.22-77.78-71.160.25-67.11-60.320.09-85.71-75.681.81-76.28-75.571.22-77.78-71.16--0.00
20Q4 (4)890.00.00.7131.480.00.50108.330.02.2347.680.011.233.170.024.40-5.10.06.8130.210.05.49-12.580.00.7672.730.00.6331.250.07.63-2.550.05.49-12.580.0--0.00
20Q3 (3)890.00.00.54-3.570.00.24-14.290.01.5155.670.08.41-6.140.025.717.350.05.2318.060.06.28-0.480.00.4410.00.00.48-4.00.07.8319.540.06.28-0.480.0--0.00
20Q2 (2)89-1.110.00.5636.590.00.28-12.50.00.97136.590.08.962.050.023.95-18.950.04.43-38.560.06.3149.170.00.4-36.510.00.535.140.06.55-11.610.06.3149.170.0--0.00
20Q1 (1)900.00.00.410.00.00.320.00.00.410.00.08.780.00.029.550.00.07.210.00.04.230.00.00.630.00.00.370.00.07.410.00.04.230.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2025/24.74-13.27-6.1610.21-3.8418.82N/A-
2025/15.47-36.53-1.745.47-1.7420.12N/A-
2024/128.6142.72-1.6478.34-2.7621.491.06-
2024/116.04-11.73-10.1669.73-2.920.91.09-
2024/106.84-14.77-8.2263.69-2.1520.81.09-
2024/98.0235.182.256.86-1.3720.981.07-
2024/85.94-15.47-8.0248.83-1.9319.771.14-
2024/77.023.056.7542.9-1.0319.981.13-
2024/66.8110.93-12.135.88-2.4218.751.1-
2024/56.146.040.3729.060.1618.451.11-
2024/45.79-11.060.6622.920.1117.361.18-
2024/36.5128.896.6817.13-0.0717.131.16-
2024/25.05-9.18-8.3410.62-3.8119.371.03-
2024/15.56-36.460.75.560.721.040.95-
2023/128.7630.351.5380.578.7122.930.8-
2023/116.72-9.83-13.3471.829.6622.020.84-
2023/107.45-5.08-2.1165.112.7521.750.85-
2023/97.8521.653.257.6515.0120.881.02-
2023/86.45-1.891.6249.817.1220.781.02-
2023/76.58-15.156.7643.3419.8420.451.04-
2023/67.7526.6810.5736.7722.5319.631.2-
2023/56.126.3530.0429.0126.1717.981.31-
2023/45.75-5.7336.6222.8925.1817.371.36-
2023/36.110.7220.5617.1421.7517.141.43-
2023/25.51-0.2137.911.0422.4319.661.24-
2023/15.52-35.9410.15.5210.121.91.12-
2022/128.6211.2539.0174.1165.7423.990.95本年營收較去年同期增加,主要為歐美地區營收增加
2022/117.751.8470.2765.4970.0422.970.99本年營收較去年同期增加,主要為歐美地區營收增加
2022/107.610.0772.8857.7370.0121.571.05本年營收較去年同期增加,主要為歐美地區營收增加
2022/97.6119.7972.9850.1269.5920.121.1本年營收較去年同期增加,主要為歐美地區營收增加
2022/86.353.0549.4942.5268.9919.521.14本年營收較去年同期增加,主要為歐美地區營收增加
2022/76.16-12.1288.5636.1772.9617.881.24本年營收較去年同期增加,主要為歐美地區營收增加
2022/67.0148.9877.7530.0170.0715.931.32本年營收較去年同期增加,主要為歐美地區營收增加
2022/54.7111.7361.5522.9967.8513.981.51本年營收較去年同期增加,主要為歐美地區營收增加
2022/44.21-16.8148.5418.2969.5613.271.59本年營收較去年同期增加,主要為歐美地區營收增加
2022/35.0626.6539.4314.0877.0514.081.32本年營收較去年同期增加,主要為歐美地區營收增加
2022/24.0-20.33144.559.01108.6815.221.22本年營收較去年營收增加,主要為歐美地區銷售增加
2022/15.02-19.1286.855.0286.8515.771.18歐美地區營收成長
2021/126.236.2726.0744.7120.4515.161.09-
2021/114.553.442.6638.5119.5913.351.24-
2021/104.40.1346.1133.9617.0513.051.27-
2021/94.43.5233.4729.5513.6811.911.32-
2021/84.2529.9966.7725.1610.8111.461.37營收較去年同期增加,主要係美洲地區及南亞地區
2021/73.27-17.1528.520.913.7310.121.55-
2021/63.9435.413.0217.640.169.691.45-
2021/52.912.7310.3313.7-3.019.381.5-
2021/42.84-21.920.6510.79-6.088.11.74-
2021/33.63122.1531.357.95-8.267.951.56-
2021/21.63-39.13-37.24.32-26.829.241.35-
2021/12.69-45.43-18.632.69-18.6310.81.15-
2020/124.9254.2-0.3437.124.1211.131.11-
2020/113.195.9-20.3332.24.839.51.3-
2020/103.01-8.53-12.9129.018.618.851.4-
2020/93.2929.3512.7926.011.818.381.74-
2020/82.550.16-5.022.711.678.581.7-
2020/72.54-27.1310.0720.1614.218.671.68-
2020/63.4932.1822.4917.6114.838.951.55-
2020/52.64-6.27-5.7714.1213.098.221.68-
2020/42.821.884.2111.4818.540.0N/A-
2020/32.766.197.748.6724.090.0N/A-
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2024 (10)1094.816.29-26.694.24-44.4378.26-2.7233.16-0.549.79-31.879.17-20.817.66-33.749.99-18.386.95-22.69
2023 (9)10411.838.586.067.638.2380.458.7233.346.4514.373.5311.586.4311.5612.5612.2420.08.9918.13
2022 (8)934.498.09224.97.05182.074.066.1131.3212.9513.8888.5910.88105.2810.27213.1110.2265.597.61241.26
2021 (7)890.02.4913.182.5086.5744.5519.2827.737.487.3623.085.30-4.853.2847.092.791.452.2312.63
2020 (6)89-1.112.201057.891.346600.037.354.4225.80-5.535.9805.57345.62.2302.755400.01.981064.71
2019 (5)9020.00.1900.02035.7753.6527.31-6.38-0.2701.250-0.100.0500.170
2018 (4)751.35-4.970-3.77023.28-10.8429.1714.53-19.330-14.820-4.50-4.110-3.720
2017 (3)7412.120.79-82.560.91-68.6226.11-17.7125.47-6.296.13-52.633.16-68.241.6-60.981.19-69.950.59-80.46
2016 (2)666.454.53196.082.90202.0831.7320.7827.1820.1612.94115.319.95131.44.1159.493.96164.03.02211.34
2015 (1)623.331.538.510.9615.6626.2747.7522.6206.0104.3001.5833.91.532.740.9712.79

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。