現金流量表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金流量表可以看出盈餘的品質
  • 小心自由現金流量近3年都小於0的公司
  • 營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響
  • 營運現金流量不應該都是流出
  • 其它調整項如果佔太大比例可能有問題
  • 注意增加的資本支出是不是能在以後帶來更多的營運現金流量
  • 注意折舊的增減對毛利率的影響
  • 約當比率 = 營運現金流量 / (稅後淨利+折舊+攤提), 這個比例越接近100%代表公司專注本業且實際能賺到錢
現金流量-近10年
營運現金流量 YoY投資現金流量 YoY籌資現金流量 YoY其他營業調整項 YoY自由現金流量 YoY資本支出 YoY其他投資調整項 YoY資本支出佔營收(%) YoY營業利益 YoY稅後淨利 YoY折舊 YoY攤提 YoY約當比率(%) YoY
2023 (10)-0.2802.9522.92-1.920002.6732.180.1-56.520.600.84-37.42-0.9300.07-89.060.4911.360.030.0-47.460
2022 (9)-0.3802.40-0.740-0.0402.0200.2327.78001.3331.34-0.4700.6423.080.4425.710.03-25.0-34.230
2021 (8)-0.830-1.9101.1650.65-0.090-2.7400.18157.14001.0285.56-0.2400.525100.00.35-7.890.04-33.33-91.210
2020 (7)0.27-49.06-2.0100.770-0.010-1.7400.07-53.33000.55-35.37-0.7900.01-98.00.38-11.630.060.060.0012.08
2019 (6)0.53-65.81-0.250-1.4700.0300.28-68.890.15-42.31000.85-29.530.01-99.140.5-68.750.43230.770.060.053.54-38.18
2018 (5)1.5542.2-0.650-1.690-0.0700.9-40.40.26420.00.3201.20466.181.16-25.161.6-27.60.138.330.0650.086.5988.28
2017 (4)1.09-40.110.42-8.7-1.350-0.5901.51-33.770.05-50.0000.21-48.471.55-7.192.2123.460.12-7.690.040.045.99-50.47
2016 (3)1.82-11.220.4612.2-1.3600.21-34.382.28-7.320.1-33.33000.41-30.561.6734.681.79-1.650.138.330.04-42.8692.86-8.95
2015 (2)2.0500.41-19.61-1.1200.3202.4600.1536.36-0.0600.5937.931.2426.531.8225.520.120.00.07-12.5101.990
2014 (1)-1.6400.51200.0-0.80-0.390-1.1300.11-47.62000.43-36.680.982350.01.45107.140.12-20.00.0814.29-99.390
現金流量-近20季
營運現金流量 QoQ YoY投資現金流量 QoQ YoY籌資現金流量 QoQ YoY其他營業調整項 QoQ YoY自由現金流量 QoQ YoY資本支出 QoQ YoY其他投資調整項 QoQ YoY資本支出佔營收(%) QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY折舊 QoQ YoY攤提 QoQ YoY約當比率(%) QoQ YoY
24Q3 (20)0.11155.0-86.250.52600.0-66.67-0.64-700.03.030.02000.61377.27-73.480.03-70.0-50.00.39000.77-75.26-59.54-0.0192.8695.450.64811.1125.490.110.0-8.330.010.00.014.47102.17-88.42
24Q2 (19)-0.2-300.0-122.22-0.02-105.56-103.85-0.08-14.2911.110100.0100.0-0.22-147.83-151.160.1900.0233.330003.12665.62279.17-0.14-75.0-366.67-0.09-125.0-142.860.110.0-8.330.010.00.0-666.67-633.33-2418.52
24Q1 (18)0.1100.0109.620.36-60.441700.0-0.0712.593.52-0.01000.46-52.08145.10.010.000000.4110.20-0.0852.9484.0-0.0483.3390.00.11-8.33-8.330.010.00.0125.0000
23Q4 (17)0.05-93.75-94.320.91-39.33-48.0-0.0887.8896.1900100.00.96-58.26-63.50.01-83.33-90.910000.37-80.62-87.85-0.1722.7346.88-0.24-147.06-26.320.120.0-20.00.010.00.00.00-100.00
23Q3 (16)0.8988.89566.671.5188.46114.29-0.66-633.33-144.90100.0100.02.3434.88180.490.06100.00.00001.91131.8575.48-0.22-633.33-344.440.51142.86-54.460.120.020.00.010.00.0125.00572.221181.25
23Q2 (15)-0.0991.3590.430.522500.00-0.0991.670.0-0.01050.00.43142.16145.740.03050.00000.82092.86-0.0394.0-150.00.21152.5800.00.120.033.330.010.00.0-26.47098.03
23Q1 (14)-1.04-218.18-131.110.02-98.86150.0-1.0848.57-3500.00100.00-1.02-138.78-108.160-100.0-100.0000-0.00-100.0-100.0-0.5-56.25-66.67-0.4-110.53-53.850.12-20.033.330.010.00.00.0000
22Q4 (13)0.88633.33235.381.75150.05733.33-2.1-242.86-5150.0-0.010.002.63220.73524.190.1183.33466.6700100.03.05179.82540.81-0.32-455.56-28.0-0.19-116.9624.00.1550.066.670.010.00.00.00-100.00
22Q3 (12)0.12112.77-50.00.70252.171.471733.3313.08-0.0150.00.00.82187.23472.730.06200.0-50.00001.09154.81-63.340.0950.0164.291.123833.3375.00.111.1111.110.010.00.09.76100.73-69.92
22Q2 (11)-0.94-108.89-883.330100.0100.0-0.09-200.0-12.5-0.020-100.0-0.94-91.84-1442.860.02-50.0-60.00000.43-63.25-58.890.06120.0-33.33-0.0388.46-142.860.090.00.00.010.00.0-1342.860-2002.38
22Q1 (10)-0.4530.7718.18-0.04-233.3397.2-0.0325.0-50.000100.0-0.4920.9775.250.04233.330.00100.0-100.01.16268.2231.69-0.3-20.0-600.0-0.26-4.0-533.330.090.012.50.010.00.00.000100.0
21Q4 (9)-0.65-370.83-316.670.03106.52200.0-0.04-103.0833.330100.0-100.0-0.62-181.82-329.63-0.03-125.0-200.0-0.10-200.0-0.69-123.27-184.79-0.25-78.57-400.0-0.25-139.0600.090.00.00.010.00.00.00-100.0-100.0
21Q3 (8)0.24100.0-88.99-0.46-820.0-186.791.31725.0316.67-0.010.050.0-0.22-414.29-108.120.12140.01100.00002.97185.741150.5-0.14-255.56-100.00.64814.2914.290.090.00.00.010.0-50.032.43-54.05-90.03
21Q2 (7)0.12121.82128.57-0.0596.596.84-0.08-300.092.31-0.0187.500.07103.54103.50.0525.0150.00-100.001.0417.7240.850.0950.0147.370.0716.67275.00.0912.5-10.00.010.00.070.59119.25111.76
21Q1 (6)-0.55-283.3369.1-1.43-4666.67-53.76-0.0266.67-100.81-0.08-366.670-1.98-833.3326.940.0433.33300.00.10.000.888.3191.610.06220.0112.770.060111.760.08-11.11-20.00.010.0-50.0-366.67-222.220
20Q4 (5)0.3-86.24400.0-0.03-105.6670.0-0.0690.014.290.03250.0175.00.27-90.04775.00.03200.0-72.730.1000.82243.21-66.65-0.0528.5766.670-100.0100.00.090.0-18.180.01-50.0-50.0300.00-7.80
20Q3 (4)2.18619.050.00.53133.540.0-0.642.310.0-0.0200.02.71235.50.00.01-50.00.0000.00.24-67.810.0-0.0763.160.00.561500.00.00.09-10.00.00.02100.00.0325.37154.230.0
20Q2 (3)-0.4276.40.0-1.58-69.890.0-1.04-142.110.0000.0-2.026.20.00.02100.00.0000.00.7460.150.0-0.1959.570.0-0.0492.160.00.10.00.00.01-50.00.0-600.0000.0
20Q1 (2)-1.78-3066.670.0-0.93-830.00.02.473628.570.00100.00.0-2.71-6675.00.00.01-90.910.0000.00.46-81.150.0-0.47-213.330.0-0.51-142.860.00.1-9.090.00.020.00.00.0000.0
19Q4 (1)0.060.00.0-0.10.00.0-0.070.00.0-0.040.00.0-0.040.00.00.110.00.000.00.02.440.00.0-0.150.00.0-0.210.00.00.110.00.00.020.00.00.000.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。