損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)1.47-9.260.91-25.411.323.810.0100.5442.1100000000000000-0.050-0.790-0.790000.000-1.150-0.8600.00069-44.35-0.390
2022 (9)1.62244.681.22269.71.057.14000.38375.00000000000000.03-40.0-0.230-0.880-0.880000.000-0.710-0.7600.0001248.77-0.220
2021 (8)0.47-83.510.33-82.720.98-27.41000.08-11.110.01-50.00000000.030000.050-0.330-1.170-1.170000.000-1.030-0.9800.00011429.55-0.810
2020 (7)2.85-81.381.91-87.161.35-14.010.0100.09-66.670.02-50.000000.01-83.33000000-0.920-1.320-1.3300.02-84.620.000-1.510-0.4800.00088-22.81-0.720
2019 (6)15.31669.3514.88847.771.57-5.99000.27-50.910.04000000.0650.0000000-0.290-1.430-1.5300.1300.000-1.340-1.4400.0001149.62-0.610
2018 (5)1.99-73.991.57-76.841.67-2.91000.55-11.290000000.04-20.00.010000.07133.33-0.290-1.540-1.420000.000-1.360-1.3100.0001040.0-0.840
2017 (4)7.65488.466.78446.771.7268.630.010.00.6216.980000000.05000000.030-0.410-1.260-1.5600.32900.00.000-1.500-1.3400.0001040.0-0.630
2016 (3)1.3490.911.24675.01.0229.110.01-50.00.5329.2700000000000000-0.470-1.430-1.4400.0100.000-1.380-1.1300.0001040.0-0.940
2015 (2)0.22-94.210.16-94.20.79-19.390.020.00.4124.2400000000000.07000-0.140-0.870-0.870000.000-0.840-0.8500.0001041.96-0.640
2014 (1)3.8-36.982.76-28.310.984.260.020.00.3300000000.020000000-0.220-0.160-0.2200.05-85.710.000-0.2100.0000.00010212.090.3-76.38
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)0.18-18.18-25.00.08-11.11-11.110.28-6.67-6.670-100.000-100.0-100.0000000000000000000000-0.1-1100.00-0.29-81.25-93.33-0.29-81.25-93.330000.0000-0.33-83.33-57.14-0.22-10.0-29.41-0.76-76.74-4.1186-1.1524.64-0.18-125.0-260.0
24Q2 (19)0.224.76-8.330.090.00.00.3-9.090.00.01000.147.6916.670000000000000000000000.010200.0-0.1623.810.0-0.1623.810.00000.0000-0.1830.7721.74-0.2016.67-17.65-0.43-65.3815.69876.126.09-0.0833.33-33.33
24Q1 (18)0.21-72.0-12.50.09-86.1512.50.33-15.383.120-100.000.13-7.14-7.140000000000000000000000100.0100.0-0.2127.59-10.53-0.2127.59-10.530000.0000-0.2638.1-62.5-0.2427.27-26.32-0.2677.39-62.58218.84-33.87-0.1240.0-50.0
23Q4 (17)0.75212.5-2.60.65622.220.00.3930.044.440.01000.140.027.2700000000000100.0000000000-0.01050.0-0.29-93.33-70.59-0.29-93.33-70.590000.0000-0.42-100.0-200.0-0.33-94.12-94.12-1.15-57.53-61.97690.0-44.35-0.2-300.00
23Q3 (16)0.240.0-54.720.090.0-75.00.30.07.140000.1416.6727.270000000000000000000000100.0100.0-0.156.2534.78-0.156.2534.780000.0000-0.218.7-16.67-0.170.0-21.43-0.73-43.14-28.07690.0-44.35-0.0516.67-25.0
23Q2 (15)0.240.060.00.0912.5-35.710.3-6.2520.00000.12-14.2933.3300000000000-100.000000000-100.0-0.0166.6775.0-0.1615.7942.86-0.1615.7942.860000.0000-0.23-43.750.0-0.1710.5339.29-0.51-218.75-30.7769-44.35-44.35-0.0625.045.45
23Q1 (14)0.24-68.8341.180.08-87.6914.290.3218.5228.00000.1427.27133.330000000000100.0000000000-100.0-0.03-50.040.0-0.19-11.765.0-0.19-11.765.00000.0000-0.16-14.290.0-0.19-11.76-11.76-0.1677.460.01240.00.0-0.080-14.29
22Q4 (13)0.7745.281000.00.6580.56182.610.27-3.5780.00000.110.0450.0000000000-0.070000000000-100.0-0.0281.8275.0-0.1726.0957.5-0.1726.0957.50000.0000-0.1422.2260.0-0.17-21.4354.05-0.71-24.5631.071240.08.770100.0100.0
22Q3 (12)0.53253.331666.670.36157.143500.00.2812.033.330000.1122.22450.00000000000-100.0000100.00000-100.00-0.11-175.0-450.0-0.2317.86-9.52-0.2317.86-9.520000.0000-0.1821.74-5.88-0.1450.036.36-0.57-46.1518.571240.00.0-0.0463.6469.23
22Q2 (11)0.15-11.7625.00.14100.0366.670.250.0-21.880000.0950.0350.00000000000.07000000000.02100.0100.0-0.0420.084.62-0.28-40.042.86-0.28-40.042.860000.0000-0.23-43.7543.9-0.28-64.71-3.7-0.39-143.7529.091240.04.2-0.11-57.1473.17
22Q1 (10)0.17142.86-32.00.07-69.5716.670.2566.67-16.670000.06200.0200.000000000000000-100.00000.010.0-66.67-0.0537.5-225.0-0.250.0-150.0-0.250.0-150.00000.0000-0.1654.29-77.78-0.1754.05-21.43-0.1684.47-77.781248.7740.91-0.0777.42-240.0
21Q4 (9)0.07133.33-82.050.232200.00.00.15-28.57-51.610000.020.00.000-100.000000000100.00100.000000.0100-0.08-300.0-700.0-0.4-90.48-166.67-0.4-90.48-135.2900-100.00.0000-0.35-105.88-84.21-0.37-68.18-94.74-1.03-47.1431.79114-8.0629.55-0.31-138.46-3000.0
21Q3 (8)0.03-75.0-97.370.01-66.67-98.810.21-34.38-43.240000.020.00.000-100.000000000-100.0-0.01000000-100.00-0.0292.3197.7-0.2157.1477.89-0.2157.1477.890000.0000-0.1758.5484.11-0.2218.52-144.44-0.70-27.2746.971244.240.91-0.1368.2983.75
21Q2 (7)0.12-52.0-50.00.03-50.0-57.140.326.673.230000.020.00.000-100.00000000000-100.000000.01-66.670-0.26-750.0-1200.0-0.49-512.5-206.25-0.49-512.5-206.250000.0000-0.41-355.56-127.78-0.27-92.86-68.75-0.55-511.11-129.1711935.2335.23-0.41-920.0-4000.0
21Q1 (6)0.25-35.9-76.640.06-73.91-92.110.3-3.23-16.670000.020.0-33.330-100.0-100.00000000100.000.04000000.03000.04500.0500.0-0.0846.67-33.33-0.0852.94-33.330-100.000.0000-0.0952.63-28.57-0.1426.32-133.33-0.0994.04-28.57880.00.00.05600.0-50.0
20Q4 (5)0.39-65.7939.290.23-72.62155.560.31-16.22-29.550000.020.000.010.00000000-0.05-350.0-183.3300000000-100.0-0.0198.85-133.33-0.1584.2131.82-0.1782.1122.730.02000.0000-0.1982.240.0-0.19-111.1134.48-1.51-14.39-12.69880.0-22.81-0.0198.7580.0
20Q3 (4)1.14375.00.00.841100.00.00.3719.350.0000.00.020.00.00.010.00.0000.0000.00.0200.0000.0000.0000.0-0.87-4250.00.0-0.95-493.750.0-0.95-493.750.0000.00.0000.0-1.07-494.440.0-0.0943.750.0-1.32-450.00.0880.00.0-0.8-7900.00.0
20Q2 (3)0.24-77.570.00.07-90.790.00.31-13.890.0000.00.02-33.330.00.010.00.0000.0000.0000.0000.0000.0000.0-0.02-100.00.0-0.16-166.670.0-0.16-166.670.0000.00.0000.0-0.18-157.140.0-0.16-166.670.0-0.24-242.860.0880.00.0-0.01-110.00.0
20Q1 (2)1.07282.140.00.76744.440.00.36-18.180.0000.00.0300.00.0100.0000.0000.00-100.00.0000.0000.00-100.00.0-0.01-133.330.0-0.0672.730.0-0.0672.730.0000.00.0000.0-0.0763.160.0-0.0679.310.0-0.0794.780.088-22.810.00.1300.00.0
19Q4 (1)0.280.00.00.090.00.00.440.00.000.00.000.00.000.00.000.00.000.00.00.060.00.000.00.000.00.00.020.00.00.030.00.0-0.220.00.0-0.220.00.000.00.00.000.00.0-0.190.00.0-0.290.00.0-1.340.00.01140.00.0-0.050.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。