. 愛玩股

損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出－租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)0.881.150.350.00.234.550.010.00000000.0620.0000000000.0740.00.375.710.316.90.060.016.70-3.240.489.090.370.00.000650.00.457.14
2022 (9)0.8710.130.35-5.410.224.760.0100000000.05400.0000000000.05400.00.3559.090.2961.110.0650.017.26-10.620.4457.140.3742.310.000650.00.4244.83
2021 (8)0.792.60.3712.120.215.0000000000.010.0000000000.010.00.22-12.00.18-5.260.04-33.3319.31-17.230.28-3.450.26-7.140.000650.00.29-6.45
2020 (7)0.77-4.940.33-17.50.2-13.040.010.00000000.010.0000000000.010.00.2531.580.1926.670.0650.023.3321.190.2920.830.2827.270.000650.00.3124.0
2019 (6)0.810.00.414.290.230.00.010.00000000.010000000000.010.00.19-20.830.15-21.050.04-20.019.25-2.580.24-17.240.22-21.430.000650.00.25-10.71
2018 (5)0.812.530.356.060.234.550.010.000000000000000000.010.00.24-7.690.19-5.00.050.019.76-6.130.29-6.450.28-3.450.000650.00.28-6.67
2017 (4)0.792.60.333.120.220.00.010.000000000000000000.010.00.268.330.2-4.760.0566.6721.0576.150.31-3.130.29-6.450.000650.00.311.11
2016 (3)0.772.670.3210.340.22-18.520.010.000000000000000000.01-50.00.2414.290.2131.250.03-40.011.95-49.060.3228.00.3140.910.000650.00.278.0
2015 (2)0.757.140.290.00.278.00.010.000000000000.01-98.4400000.02-96.920.21-74.070.16-75.760.05-66.6723.4629.110.25-75.490.221000.00.000650.00.25-70.59
2014 (1)0.7-2.780.297.410.2513.640.010.000000000000.64000000.6500.81237.50.66230.00.15400.018.1729.141.02240.00.02-93.550.00065-4.410.85203.57
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出－租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)0.230.04.550.111.1111.110.05-16.67-16.6700000000000000-100.000000000000000-100.00.090.0-35.710.070.0-41.670.020.00.020.000.481.490.110.0-42.110.110.022.220.3252.38-20.0650.00.00.110.0-31.25
24Q2 (19)0.234.554.550.0912.50.00.0620.020.00000000000000000000000000000000.0912.50.00.070.00.00.020.00.019.92-0.4-1.340.1110.00.00.110.00.00.21110.00.0650.00.00.1110.00.0
24Q1 (18)0.22-4.354.760.08-11.110.00.05-37.50.00000000000000000000000000000000.0833.330.00.0740.00.00.02100.00.020.00-0.050.00.1025.00.00.1137.50.00.10-79.170.0650.00.00.125.00.0
23Q4 (17)0.234.554.550.090.00.00.0833.3314.290000000000000-100.000000000000000-100.000.06-57.140.00.05-58.330.00.01-50.00.020.0181.580.050.08-57.890.00.08-11.110.00.4820.09.09650.00.00.08-50.00.0
23Q3 (16)0.220.00.00.090.00.00.0620.020.00000000000000.06020.00000000000000.06020.00.1455.5616.670.1271.439.090.020.00.011.02-45.42-10.480.1972.7311.760.09-18.180.00.4090.4811.11650.00.00.1645.4514.29
23Q2 (15)0.224.760.00.0912.50.00.050.00.00000000000000000000000000000000.0912.512.50.070.016.670.020.00.020.190.950.950.1110.010.00.110.022.220.21110.05.0650.00.00.1110.010.0
23Q1 (14)0.21-4.550.00.08-11.110.00.05-28.570.00000000000000000000000000000000.0833.330.00.0740.016.670.02100.00.020.000.00.00.1025.00.00.1137.522.220.10-77.270.0650.00.00.125.011.11
22Q4 (13)0.220.04.760.090.00.00.0740.016.670000000000000-100.000000000000000-100.000.06-50.0-14.290.05-54.550.00.01-50.00.020.0062.47-0.050.08-52.940.00.08-11.110.00.4422.2257.14650.00.00.08-42.86-11.11
22Q3 (12)0.220.010.00.090.00.00.050.00.00000000000000.050400.00000000000000.050400.00.1250.071.430.1183.3383.330.020.0100.012.31-38.45-31.150.1770.088.890.090.012.50.3680.080.0650.00.00.1440.055.56
22Q2 (11)0.224.7615.790.0912.5-10.00.050.00.00000000000000000000000000000000.080.0100.00.060.050.00.020.0100.020.000.0-0.050.100.0100.00.090.050.00.20100.0100.0650.00.00.111.1166.67
22Q1 (10)0.210.016.670.08-11.11-20.00.05-16.670.00000000000000000000000000000000.0814.29100.00.0620.0100.00.02100.0100.020.00-0.050.050.1025.0100.00.0912.580.00.10-64.29100.0650.00.00.090.080.0
21Q4 (9)0.215.016.670.090.00.00.0620.020.00000000000000-100.000000000000000-100.000.070.075.00.05-16.6766.670.010.00.020.0111.910.050.08-11.1160.00.080.060.00.2840.0-3.45650.00.00.090.050.0
21Q3 (8)0.25.265.260.09-10.00.00.050.00.00000000000000.0100.00000000000000.0100.00.0775.00.00.0650.00.00.010.00.017.88-10.640.340.0980.00.00.0833.330.00.20100.0-16.67650.00.00.0950.012.5
21Q2 (7)0.195.56-5.00.10.025.00.050.00.00000000000000000000000000000000.040.0-42.860.0433.33-20.00.010.0-50.020.010.1-40.270.050.0-28.570.0620.0-25.00.10100.0-33.33650.0-5.80.0620.0-33.33
21Q1 (6)0.180.0-5.260.111.1125.00.050.00.00000000000000000000000000000000.040.0-33.330.030.0-40.00.010.00.019.99-0.05-0.10.050.0-37.50.050.0-37.50.05-82.76-37.5650.00.00.05-16.67-37.5
20Q4 (5)0.18-5.26-14.290.090.0-35.710.050.0-16.670000000000000-100.000000000000000-100.000.04-42.86300.00.03-50.0200.00.010.0020.0012.230.00.05-44.44400.00.05-37.5150.00.2920.8320.83650.00.00.06-25.0100.0
20Q3 (4)0.19-5.00.00.0912.50.00.050.00.0000.0000.0000.0000.00.0100.0000.0000.0000.0000.00.0100.00.070.00.00.0620.00.00.01-50.00.017.82-46.810.00.0928.570.00.080.00.00.2460.00.065-5.80.00.08-11.110.0
20Q2 (3)0.25.260.00.080.00.00.050.00.0000.0000.0000.0000.0000.0000.0000.0000.0000.0000.00.0716.670.00.050.00.00.02100.00.033.5067.420.00.07-12.50.00.080.00.00.1587.50.0696.150.00.0912.50.0
20Q1 (2)0.19-9.520.00.08-42.860.00.05-16.670.0000.0000.0000.0000.0000.0000.0000.0000.0000.0000.00.06500.00.00.05400.00.00.0100.020.010.050.00.08700.00.00.08300.00.00.08-66.670.0650.00.00.08166.670.0
19Q4 (1)0.210.00.00.140.00.00.060.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.00.010.00.00.010.00.000.00.020.000.00.00.010.00.00.020.00.00.240.00.0650.00.00.030.00.0

免責聲明

本網站所有資料僅供參考，如使用者依本資料交易發生交易損失需自行負責，本網站對資料內容錯誤﹑更新延誤不負任何責任。