損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 33.33 | 30.45 | 21.93 | 23.34 | 3.8 | 9.83 | 0.6 | 185.71 | 0.07 | -12.5 | 0.03 | 50.0 | 0.01 | 0.0 | 0 | 0 | 0.08 | -33.33 | 0.01 | 0 | 0 | 0 | -0.43 | 0 | 0.22 | -87.06 | 7.82 | 30.33 | 6.15 | 36.67 | 1.68 | 12.0 | 21.44 | -14.31 | 7.20 | 37.67 | 7.06 | 112.01 | 0.00 | 0 | 81 | 1.25 | 8.32 | 27.41 |
| 2022 (9) | 25.55 | -49.07 | 17.78 | -49.57 | 3.46 | -27.31 | 0.21 | 162.5 | 0.08 | 300.0 | 0.02 | -33.33 | 0.01 | -50.0 | 0 | 0 | 0.12 | 9.09 | -0.01 | 0 | 0 | 0 | 1.76 | 0 | 1.7 | 0 | 6.0 | -37.69 | 4.5 | -40.24 | 1.5 | -28.91 | 25.02 | 14.51 | 5.23 | -39.89 | 3.33 | -65.24 | 0.00 | 0 | 80 | 0.0 | 6.53 | -35.35 |
| 2021 (8) | 50.17 | 28.91 | 35.26 | 32.66 | 4.76 | 34.08 | 0.08 | 0.0 | 0.02 | 0 | 0.03 | 0.0 | 0.02 | -50.0 | 0 | 0 | 0.11 | 83.33 | -0.02 | 0 | 0 | 0 | -0.62 | 0 | -0.52 | 0 | 9.63 | 24.9 | 7.53 | 23.24 | 2.11 | 31.87 | 21.85 | 5.25 | 8.70 | 14.32 | 9.58 | 12.05 | 0.00 | 0 | 80 | 0.0 | 10.1 | 25.0 |
| 2020 (7) | 38.92 | 73.6 | 26.58 | 73.39 | 3.55 | 8.56 | 0.08 | 0.0 | 0 | 0 | 0.03 | 0.0 | 0.04 | 0.0 | 0 | 0 | 0.06 | -14.29 | -0.01 | 0 | 0 | 0 | -1.19 | 0 | -1.07 | 0 | 7.71 | 107.26 | 6.11 | 106.42 | 1.6 | 110.53 | 20.76 | 1.27 | 7.61 | 107.36 | 8.55 | 134.89 | 0.00 | 0 | 80 | 0.0 | 8.08 | 98.53 |
| 2019 (6) | 22.42 | -1.06 | 15.33 | -3.1 | 3.27 | 1.24 | 0.08 | -46.67 | 0 | 0 | 0.03 | 0 | 0.04 | 300.0 | 0 | 0 | 0.07 | 16.67 | -0.01 | 0 | 0.02 | 0 | -0.37 | 0 | -0.1 | 0 | 3.72 | -7.69 | 2.96 | -1.66 | 0.76 | -25.49 | 20.50 | -19.2 | 3.67 | -1.61 | 3.64 | 18.57 | 0.00 | 0 | 80 | 0.0 | 4.07 | -3.55 |
| 2018 (5) | 22.66 | 30.61 | 15.82 | 27.48 | 3.23 | 7.31 | 0.15 | 36.36 | 0.01 | 0.0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.06 | 50.0 | -0.01 | 0 | -0.04 | 0 | 0.42 | 0 | 0.43 | 0 | 4.03 | 210.0 | 3.01 | 186.67 | 1.02 | 308.0 | 25.37 | 31.72 | 3.73 | 186.92 | 3.07 | 53.5 | 0.00 | 0 | 80 | 0.0 | 4.22 | 181.33 |
| 2017 (4) | 17.35 | 3.03 | 12.41 | 6.43 | 3.01 | 14.02 | 0.11 | -8.33 | 0.01 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.04 | 0.0 | -0.01 | 0 | 0 | 0 | -0.72 | 0 | -0.63 | 0 | 1.3 | -46.94 | 1.05 | -47.76 | 0.25 | -41.86 | 19.26 | 8.75 | 1.30 | -47.79 | 2.00 | -20.32 | 0.00 | 0 | 80 | 0.0 | 1.5 | -42.31 |
| 2016 (3) | 16.84 | -3.55 | 11.66 | -9.12 | 2.64 | -2.58 | 0.12 | -7.69 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.04 | -20.0 | -0.01 | 0 | 0 | 0 | -0.23 | 0 | -0.1 | 0 | 2.45 | 1.66 | 2.01 | 2.03 | 0.43 | -2.27 | 17.71 | -3.59 | 2.49 | 1.63 | 2.51 | 42.61 | 0.00 | 0 | 80 | 0.0 | 2.6 | 1.56 |
| 2015 (2) | 17.46 | -32.22 | 12.83 | -31.35 | 2.71 | -11.44 | 0.13 | 116.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -58.33 | 0 | 0 | 0.07 | 250.0 | 0.32 | 357.14 | 0.49 | 96.0 | 2.41 | -43.43 | 1.97 | -43.87 | 0.44 | -42.11 | 18.37 | 3.61 | 2.45 | -43.81 | 1.76 | -54.64 | 0.00 | 0 | 80 | 0.0 | 2.56 | -41.82 |
| 2014 (1) | 25.76 | 7.96 | 18.69 | 5.12 | 3.06 | 5.52 | 0.06 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | -36.84 | -0.06 | 0 | 0.02 | 0 | 0.07 | 0 | 0.25 | 56.25 | 4.26 | 27.54 | 3.51 | 27.17 | 0.76 | 31.03 | 17.73 | 1.66 | 4.36 | 27.49 | 3.88 | 25.16 | 0.00 | 0 | 80 | 0.0 | 4.4 | 25.71 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 3.49 | -41.15 | -64.5 | 2.82 | -37.47 | -57.59 | 0.98 | -5.77 | -7.55 | 0.13 | -59.38 | 8.33 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.12 | -82.86 | -86.96 | -0.19 | -117.59 | -106.27 | -0.2 | -125.32 | -108.62 | 0.01 | -96.55 | -98.61 | 0.00 | -100.0 | -100.0 | -0.24 | -125.0 | -108.36 | -0.38 | -445.45 | -122.75 | 2.60 | -8.77 | -62.37 | 84 | 2.44 | 3.7 | -0.06 | -105.0 | -101.9 |
| 24Q2 (19) | 5.93 | 7.23 | -35.82 | 4.51 | 12.75 | -25.08 | 1.04 | 9.47 | 5.05 | 0.32 | 220.0 | 88.24 | 0.01 | 0.0 | -50.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 25.0 | 150.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.32 | -70.09 | 3100.0 | 0.7 | -47.76 | 204.35 | 1.08 | -44.04 | -56.1 | 0.79 | -49.03 | -59.07 | 0.29 | -23.68 | -45.28 | 26.44 | 35.38 | 23.15 | 0.96 | -48.94 | -60.17 | 0.11 | -56.0 | -94.55 | 2.85 | 51.6 | -29.98 | 82 | 0.0 | 2.5 | 1.2 | -41.46 | -53.49 |
| 24Q1 (18) | 5.53 | -20.77 | -24.04 | 4.0 | -11.89 | -15.25 | 0.95 | 5.56 | 11.76 | 0.1 | -52.38 | 11.11 | 0.01 | 0.0 | -50.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.07 | 184.92 | 1288.89 | 1.34 | 239.58 | 4366.67 | 1.93 | 227.12 | 10.92 | 1.55 | 167.24 | 17.42 | 0.38 | 3700.0 | -9.52 | 19.53 | 768.0 | -19.0 | 1.88 | 164.79 | 13.25 | 0.25 | -86.34 | -83.77 | 1.88 | -75.2 | 13.25 | 82 | 1.23 | 2.5 | 2.05 | 184.72 | 9.63 |
| 23Q4 (17) | 6.98 | -28.99 | 0.29 | 4.54 | -31.73 | -7.35 | 0.9 | -15.09 | 1.12 | 0.21 | 75.0 | 133.33 | 0.01 | 0.0 | -50.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | -1.26 | -238.46 | -121.05 | -0.96 | -204.35 | -118.18 | 0.59 | -80.53 | -18.06 | 0.58 | -75.0 | -14.71 | 0.01 | -98.61 | -75.0 | 2.25 | -90.47 | -60.11 | 0.71 | -75.26 | -16.47 | 1.83 | 9.58 | 37.59 | 7.58 | 9.7 | 34.64 | 81 | 0.0 | 1.25 | 0.72 | -77.22 | -15.29 |
| 23Q3 (16) | 9.83 | 6.39 | 83.74 | 6.65 | 10.47 | 82.19 | 1.06 | 7.07 | 16.48 | 0.12 | -29.41 | 100.0 | 0.01 | -50.0 | -50.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | -71.43 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0.91 | 9000.0 | -11.65 | 0.92 | 300.0 | -11.54 | 3.03 | 23.17 | 66.48 | 2.32 | 20.21 | 62.24 | 0.72 | 35.85 | 89.47 | 23.62 | 10.01 | 12.26 | 2.87 | 19.09 | 60.34 | 1.67 | -17.33 | 263.04 | 6.91 | 69.78 | 44.56 | 81 | 1.25 | 1.25 | 3.16 | 22.48 | 62.05 |
| 23Q2 (15) | 9.24 | 26.92 | 35.09 | 6.02 | 27.54 | 30.3 | 0.99 | 16.47 | 17.86 | 0.17 | 88.89 | 240.0 | 0.02 | 0.0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 111.11 | -97.83 | 0.23 | 666.67 | -23.33 | 2.46 | 41.38 | 46.43 | 1.93 | 46.21 | 96.94 | 0.53 | 26.19 | -24.29 | 21.47 | -10.95 | -48.64 | 2.41 | 45.18 | 97.54 | 2.02 | 31.17 | 149.38 | 4.07 | 145.18 | 36.12 | 80 | 0.0 | 0.0 | 2.58 | 37.97 | 42.54 |
| 23Q1 (14) | 7.28 | 4.6 | 13.75 | 4.72 | -3.67 | 2.61 | 0.85 | -4.49 | 3.66 | 0.09 | 0.0 | 800.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.09 | 84.21 | -110.71 | 0.03 | 106.82 | -96.3 | 1.74 | 141.67 | -2.79 | 1.32 | 94.12 | -6.38 | 0.42 | 950.0 | 10.53 | 24.11 | 327.48 | 13.89 | 1.66 | 95.29 | -5.68 | 1.54 | 15.79 | 116.9 | 1.66 | -70.52 | -5.68 | 80 | 0.0 | 0.0 | 1.87 | 120.0 | -2.6 |
| 22Q4 (13) | 6.96 | 30.09 | -36.15 | 4.9 | 34.25 | -38.67 | 0.89 | -2.2 | -41.83 | 0.09 | 50.0 | 350.0 | 0.02 | 0.0 | 0.0 | 0 | -100.0 | -100.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0.03 | -57.14 | -40.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | -0.57 | -155.34 | -216.67 | -0.44 | -142.31 | -214.29 | 0.72 | -60.44 | -41.94 | 0.68 | -52.45 | -36.45 | 0.04 | -89.47 | -76.47 | 5.64 | -73.19 | -58.89 | 0.85 | -52.51 | -36.57 | 1.33 | 189.13 | -7.64 | 5.63 | 17.78 | -40.23 | 80 | 0.0 | 0.0 | 0.85 | -56.41 | -38.41 |
| 22Q3 (12) | 5.35 | -21.78 | -57.47 | 3.65 | -21.0 | -59.22 | 0.91 | 8.33 | -21.55 | 0.06 | 20.0 | 200.0 | 0.02 | 0.0 | 100.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.07 | 600.0 | 250.0 | -0.01 | 0 | 50.0 | 0 | 0 | 0 | 1.03 | 123.91 | 1816.67 | 1.04 | 246.67 | 2180.0 | 1.82 | 8.33 | -24.79 | 1.43 | 45.92 | -22.28 | 0.38 | -45.71 | -34.48 | 21.04 | -49.67 | -12.59 | 1.79 | 46.72 | -22.17 | 0.46 | -43.21 | -79.56 | 4.78 | 59.87 | -40.77 | 80 | 0.0 | 0.0 | 1.95 | 7.73 | -23.23 |
| 22Q2 (11) | 6.84 | 6.88 | -49.41 | 4.62 | 0.43 | -49.89 | 0.84 | 2.44 | -20.0 | 0.05 | 400.0 | 150.0 | 0.02 | 0.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.46 | -45.24 | 209.52 | 0.3 | -62.96 | 181.08 | 1.68 | -6.15 | -41.67 | 0.98 | -30.5 | -56.25 | 0.7 | 84.21 | 11.11 | 41.80 | 97.45 | 89.74 | 1.22 | -30.68 | -56.58 | 0.81 | 14.08 | -73.95 | 2.99 | 69.89 | -48.27 | 80 | 0.0 | 0.0 | 1.81 | -5.73 | -39.46 |
| 22Q1 (10) | 6.4 | -41.28 | -51.44 | 4.6 | -42.43 | -49.45 | 0.82 | -46.41 | -19.61 | 0.01 | -50.0 | -50.0 | 0.02 | 0.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 100.0 | -100.0 | 0 | 0 | 0 | 0.01 | -80.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.84 | 566.67 | 2000.0 | 0.81 | 678.57 | 1925.0 | 1.79 | 44.35 | -42.07 | 1.41 | 31.78 | -40.51 | 0.38 | 123.53 | -47.22 | 21.17 | 54.3 | -8.83 | 1.76 | 31.34 | -40.74 | 0.71 | -50.69 | -74.37 | 1.76 | -81.32 | -40.74 | 80 | 0.0 | 0.0 | 1.92 | 39.13 | -40.0 |
| 21Q4 (9) | 10.9 | -13.35 | -17.67 | 7.99 | -10.73 | -13.62 | 1.53 | 31.9 | 36.61 | 0.02 | 0.0 | 0.0 | 0.02 | 100.0 | 0 | 0.01 | 0.0 | 0.0 | -0.01 | -200.0 | -200.0 | 0 | 0 | 0 | 0.05 | 150.0 | 66.67 | 0 | 100.0 | 0 | 0 | 0 | 0 | -0.18 | -200.0 | 69.49 | -0.14 | -180.0 | 73.58 | 1.24 | -48.76 | -47.01 | 1.07 | -41.85 | -40.56 | 0.17 | -70.69 | -68.52 | 13.72 | -43.0 | -40.32 | 1.34 | -41.74 | -40.44 | 1.44 | -36.0 | -48.01 | 9.42 | 16.73 | 23.3 | 80 | 0.0 | 0.0 | 1.38 | -45.67 | -43.44 |
| 21Q3 (8) | 12.58 | -6.95 | 20.04 | 8.95 | -2.93 | 27.86 | 1.16 | 10.48 | 26.09 | 0.02 | 0.0 | 0.0 | 0.01 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | -0.02 | 0 | -100.0 | 0 | 0 | 0 | -0.06 | 85.71 | 85.71 | -0.05 | 86.49 | 87.18 | 2.42 | -15.97 | 11.52 | 1.84 | -17.86 | -1.6 | 0.58 | -7.94 | 93.33 | 24.07 | 9.26 | 74.67 | 2.30 | -18.15 | -1.71 | 2.25 | -27.65 | -16.36 | 8.07 | 39.62 | 49.72 | 80 | 0.0 | 0.0 | 2.54 | -15.05 | 12.39 |
| 21Q2 (7) | 13.52 | 2.58 | 52.08 | 9.22 | 1.32 | 48.23 | 1.05 | 2.94 | 32.91 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.42 | -1150.0 | 0 | -0.37 | -1025.0 | -146.67 | 2.88 | -6.8 | 66.47 | 2.24 | -5.49 | 70.99 | 0.63 | -12.5 | 50.0 | 22.03 | -5.12 | -9.38 | 2.81 | -5.39 | 72.39 | 3.11 | 12.27 | 78.74 | 5.78 | 94.61 | 88.89 | 80 | 0.0 | 0.0 | 2.99 | -6.56 | 65.19 |
| 21Q1 (6) | 13.18 | -0.45 | 108.87 | 9.1 | -1.62 | 121.41 | 1.02 | -8.93 | 41.67 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 106.78 | 0 | 0.04 | 107.55 | 500.0 | 3.09 | 32.05 | 108.78 | 2.37 | 31.67 | 107.89 | 0.72 | 33.33 | 105.71 | 23.22 | 1.0 | -0.34 | 2.97 | 32.0 | 109.15 | 2.77 | 0.0 | 102.19 | 2.97 | -61.13 | 109.15 | 80 | 0.0 | 0.0 | 3.2 | 31.15 | 103.82 |
| 20Q4 (5) | 13.24 | 26.34 | 119.21 | 9.25 | 32.14 | 127.27 | 1.12 | 21.74 | 25.84 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.03 | 50.0 | 50.0 | 0 | 100.0 | 100.0 | 0 | 0 | -100.0 | -0.59 | -40.48 | -59.46 | -0.53 | -35.9 | -26.19 | 2.34 | 7.83 | 260.0 | 1.8 | -3.74 | 239.62 | 0.54 | 80.0 | 350.0 | 22.99 | 66.84 | 24.2 | 2.25 | -3.85 | 240.91 | 2.77 | 2.97 | 145.13 | 7.64 | 41.74 | 106.49 | 80 | 0.0 | 0.0 | 2.44 | 7.96 | 229.73 |
| 20Q3 (4) | 10.48 | 17.89 | 0.0 | 7.0 | 12.54 | 0.0 | 0.92 | 16.46 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0 | 0.0 | -0.01 | 0 | 0.0 | 0 | 0 | 0.0 | -0.42 | 0 | 0.0 | -0.39 | -160.0 | 0.0 | 2.17 | 25.43 | 0.0 | 1.87 | 42.75 | 0.0 | 0.3 | -28.57 | 0.0 | 13.78 | -43.32 | 0.0 | 2.34 | 43.56 | 0.0 | 2.69 | 54.6 | 0.0 | 5.39 | 76.14 | 0.0 | 80 | 0.0 | 0.0 | 2.26 | 24.86 | 0.0 |
| 20Q2 (3) | 8.89 | 40.89 | 0.0 | 6.22 | 51.34 | 0.0 | 0.79 | 9.72 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.15 | -1400.0 | 0.0 | 1.73 | 16.89 | 0.0 | 1.31 | 14.91 | 0.0 | 0.42 | 20.0 | 0.0 | 24.31 | 4.33 | 0.0 | 1.63 | 14.79 | 0.0 | 1.74 | 27.01 | 0.0 | 3.06 | 115.49 | 0.0 | 80 | 0.0 | 0.0 | 1.81 | 15.29 | 0.0 |
| 20Q1 (2) | 6.31 | 4.47 | 0.0 | 4.11 | 0.98 | 0.0 | 0.72 | -19.1 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 100.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 100.0 | 0.0 | -0.01 | 97.62 | 0.0 | 1.48 | 127.69 | 0.0 | 1.14 | 115.09 | 0.0 | 0.35 | 191.67 | 0.0 | 23.30 | 25.88 | 0.0 | 1.42 | 115.15 | 0.0 | 1.37 | 21.24 | 0.0 | 1.42 | -61.62 | 0.0 | 80 | 0.0 | 0.0 | 1.57 | 112.16 | 0.0 |
| 19Q4 (1) | 6.04 | 0.0 | 0.0 | 4.07 | 0.0 | 0.0 | 0.89 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | -0.37 | 0.0 | 0.0 | -0.42 | 0.0 | 0.0 | 0.65 | 0.0 | 0.0 | 0.53 | 0.0 | 0.0 | 0.12 | 0.0 | 0.0 | 18.51 | 0.0 | 0.0 | 0.66 | 0.0 | 0.0 | 1.13 | 0.0 | 0.0 | 3.70 | 0.0 | 0.0 | 80 | 0.0 | 0.0 | 0.74 | 0.0 | 0.0 |
