損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出-租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2023 (10) | 2.42 | 26.7 | 1.7 | 18.88 | 1.32 | 4.76 | 0.01 | 0 | 0.06 | 20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | -0.57 | 0 | -0.53 | 0 | -0.04 | 0 | 0.00 | 0 | -1.66 | 0 | -1.06 | 0 | 0.00 | 0 | 32 | 0.0 | -0.37 | 0 |
2022 (9) | 1.91 | -8.61 | 1.43 | 5.15 | 1.26 | 5.0 | 0 | 0 | 0.05 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | -0.15 | 0 | -0.93 | 0 | -0.91 | 0 | -0.02 | 0 | 0.00 | 0 | -2.85 | 0 | -1.43 | 0 | 0.00 | 0 | 32 | 14.29 | -0.77 | 0 |
2021 (8) | 2.09 | -13.28 | 1.36 | -20.47 | 1.2 | -6.25 | 0 | 0 | 0.05 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | -0.48 | 0 | -0.48 | 0 | 0 | 0 | 0.00 | 0 | -1.71 | 0 | -0.89 | 0 | 0.00 | 0 | 28 | -12.5 | -0.26 | 0 |
2020 (7) | 2.41 | -8.37 | 1.71 | 8.92 | 1.28 | 0.0 | 0 | 0 | 0.05 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | -0.02 | 0 | -0.35 | 0 | -0.94 | 0 | -0.94 | 0 | 0 | 0 | 0.00 | 0 | -2.96 | 0 | -1.11 | 0 | 0.00 | 0 | 32 | 0.0 | -0.79 | 0 |
2019 (6) | 2.63 | 32.83 | 1.57 | 30.83 | 1.28 | 12.28 | 0.01 | 0.0 | 0.04 | 33.33 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | 0.01 | 0 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0.22 | -26.67 | -0.01 | 0 | 0.01 | 0.0 | -0.02 | 0 | 0.00 | 0 | 0.04 | 33.33 | -0.40 | 0 | 0.00 | 0 | 32 | 0.0 | 0.12 | 200.0 |
2018 (5) | 1.98 | -19.18 | 1.2 | 1.69 | 1.14 | 0.0 | 0.01 | -50.0 | 0.03 | 200.0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0 | 0.3 | 11.11 | -0.06 | 0 | 0.01 | -97.22 | -0.07 | 0 | 0.00 | 0 | 0.03 | -97.76 | -0.55 | 0 | 0.00 | 0 | 32 | 18.52 | 0.04 | -91.11 |
2017 (4) | 2.45 | -9.93 | 1.18 | 0.85 | 1.14 | 9.62 | 0.02 | 0.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.02 | 0 | -0.01 | 0 | 0 | 0 | -0.15 | 0 | 0.27 | 125.0 | 0.39 | -38.1 | 0.36 | -35.71 | 0.03 | -57.14 | 7.29 | -33.73 | 1.34 | -43.93 | 0.17 | -79.52 | 0.00 | 0 | 27 | 17.39 | 0.45 | -31.82 |
2016 (3) | 2.72 | -8.42 | 1.17 | -6.4 | 1.04 | 11.83 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.12 | 140.0 | 0.63 | -25.0 | 0.56 | -18.84 | 0.07 | -50.0 | 11.00 | -35.63 | 2.39 | -30.72 | 0.83 | -31.4 | 0.00 | 0 | 23 | 15.0 | 0.66 | -22.35 |
2015 (2) | 2.97 | 22.73 | 1.25 | 19.05 | 0.93 | 10.71 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.02 | -60.0 | 0.05 | -28.57 | 0.84 | 37.7 | 0.69 | 35.29 | 0.14 | 40.0 | 17.09 | -0.18 | 3.45 | 12.75 | 1.21 | 45.78 | 0.00 | 0 | 20 | 25.0 | 0.85 | 37.1 |
2014 (1) | 2.42 | 24.1 | 1.05 | 29.63 | 0.84 | 27.27 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0 | 0.07 | 133.33 | 0.61 | 19.61 | 0.51 | 18.6 | 0.1 | 11.11 | 17.12 | 0.29 | 3.06 | 0 | 0.83 | 10.67 | 0.00 | 0 | 16 | 0 | 0.62 | 0 |
營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出-租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
24Q3 (20) | 0.42 | -2.33 | -30.0 | 0.25 | -45.65 | -39.02 | 0.31 | -3.12 | -11.43 | 0.02 | 100.0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.06 | 200.0 | 500.0 | -0.08 | 75.76 | 46.67 | -0.07 | 75.0 | 50.0 | 0 | 100.0 | 100.0 | 0.00 | 0 | 0 | -0.14 | 74.55 | 68.18 | -0.25 | 56.14 | 10.71 | -1.13 | -13.0 | 11.02 | 53 | 1.92 | 65.62 | -0.05 | 82.76 | 50.0 |
24Q2 (19) | 0.43 | 2.38 | 0.0 | 0.46 | 53.33 | 43.75 | 0.32 | -3.03 | -5.88 | 0.01 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0.02 | 100.0 | -33.33 | -0.33 | -65.0 | -65.0 | -0.28 | -40.0 | -47.37 | -0.04 | -300.0 | -300.0 | 0.00 | 0 | 0 | -0.55 | -22.22 | 8.33 | -0.57 | -42.5 | -35.71 | -1.00 | -122.22 | -20.48 | 52 | 18.18 | 62.5 | -0.29 | -81.25 | -93.33 |
24Q1 (18) | 0.42 | -30.0 | -46.84 | 0.3 | -30.23 | -44.44 | 0.33 | 3.12 | 3.12 | 0 | 0 | 0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 150.0 | 300.0 | 0.01 | -50.0 | 150.0 | -0.2 | -42.86 | -150.0 | -0.2 | -66.67 | -185.71 | -0.01 | 0.0 | 0.0 | 0.00 | 0 | 0 | -0.45 | -15.38 | -95.65 | -0.40 | -53.85 | -344.44 | -0.45 | 72.89 | -95.65 | 44 | 37.5 | 37.5 | -0.16 | -77.78 | -433.33 |
23Q4 (17) | 0.6 | 0.0 | 87.5 | 0.43 | 4.88 | 95.45 | 0.32 | -8.57 | 10.34 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | -233.33 | -300.0 | 0.02 | 100.0 | 128.57 | -0.14 | 6.67 | 48.15 | -0.12 | 14.29 | 53.85 | -0.01 | 0.0 | 0 | 0.00 | 0 | 0 | -0.39 | 11.36 | 53.01 | -0.26 | 7.14 | 27.78 | -1.66 | -30.71 | 41.75 | 32 | 0.0 | 0.0 | -0.09 | 10.0 | 59.09 |
23Q3 (16) | 0.6 | 39.53 | 20.0 | 0.41 | 28.12 | 13.89 | 0.35 | 2.94 | 2.94 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | 50.0 | 0.01 | -66.67 | 0 | -0.15 | 25.0 | 28.57 | -0.14 | 26.32 | 26.32 | -0.01 | 0.0 | 0.0 | 0.00 | 0 | 0 | -0.44 | 26.67 | 26.67 | -0.28 | 33.33 | 22.22 | -1.27 | -53.01 | 37.13 | 32 | 0.0 | 0.0 | -0.1 | 33.33 | 37.5 |
23Q2 (15) | 0.43 | -45.57 | -14.0 | 0.32 | -40.74 | -15.79 | 0.34 | 6.25 | 3.03 | 0 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 300.0 | 100.0 | 0.03 | 250.0 | 160.0 | -0.2 | -150.0 | 20.0 | -0.19 | -171.43 | 24.0 | -0.01 | 0.0 | 0 | 0.00 | 0 | 0 | -0.60 | -160.87 | 24.05 | -0.42 | -366.67 | -10.53 | -0.83 | -260.87 | 41.55 | 32 | 0.0 | 0.0 | -0.15 | -400.0 | 28.57 |
23Q1 (14) | 0.79 | 146.88 | 36.21 | 0.54 | 145.45 | 14.89 | 0.32 | 10.34 | 6.67 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0.0 | -150.0 | -0.02 | 71.43 | 33.33 | -0.08 | 70.37 | 61.9 | -0.07 | 73.08 | 65.0 | -0.01 | 0 | 0.0 | 0.00 | 0 | 0 | -0.23 | 72.29 | 64.06 | -0.09 | 75.0 | 71.88 | -0.23 | 91.93 | 64.06 | 32 | 0.0 | 0.0 | -0.03 | 86.36 | 82.35 |
22Q4 (13) | 0.32 | -36.0 | -54.29 | 0.22 | -38.89 | -56.86 | 0.29 | -14.71 | -19.44 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -150.0 | 0 | -0.07 | 0 | 41.67 | -0.27 | -28.57 | 6.9 | -0.26 | -36.84 | 10.34 | 0 | 100.0 | 0 | 0.00 | 0 | 0 | -0.83 | -38.33 | 18.63 | -0.36 | 0.0 | -12.5 | -2.85 | -41.09 | -66.67 | 32 | 0.0 | 14.29 | -0.22 | -37.5 | -4.76 |
22Q3 (12) | 0.5 | 0.0 | 16.28 | 0.36 | -5.26 | 33.33 | 0.34 | 3.03 | 25.93 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 100.0 | -100.0 | -0.21 | 16.0 | -362.5 | -0.19 | 24.0 | -337.5 | -0.01 | 0 | -200.0 | 0.00 | 0 | -100.0 | -0.60 | 24.05 | -340.0 | -0.36 | 5.26 | -71.43 | -2.02 | -42.25 | -180.56 | 32 | 0.0 | 0.0 | -0.16 | 23.81 | -214.29 |
22Q2 (11) | 0.5 | -13.79 | -10.71 | 0.38 | -19.15 | 8.57 | 0.33 | 10.0 | 22.22 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0 | -0.05 | -66.67 | 16.67 | -0.25 | -19.05 | -108.33 | -0.25 | -25.0 | -108.33 | 0 | 100.0 | 0 | 0.00 | 0 | 0 | -0.79 | -23.44 | -113.51 | -0.38 | -18.75 | -245.45 | -1.42 | -121.87 | -65.12 | 32 | 0.0 | 0.0 | -0.21 | -23.53 | -162.5 |
22Q1 (10) | 0.58 | -17.14 | 45.0 | 0.47 | -7.84 | 104.35 | 0.3 | -16.67 | 3.45 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | -0.03 | 75.0 | 0.0 | -0.21 | 27.59 | -31.25 | -0.2 | 31.03 | -33.33 | -0.01 | 0 | 0 | 0.00 | 0 | 0 | -0.64 | 37.25 | -30.61 | -0.32 | 0.0 | -39.13 | -0.64 | 62.57 | -30.61 | 32 | 14.29 | 0.0 | -0.17 | 19.05 | -41.67 |
21Q4 (9) | 0.7 | 62.79 | 27.27 | 0.51 | 88.89 | 37.84 | 0.36 | 33.33 | -5.26 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -0.12 | -163.16 | -500.0 | -0.29 | -462.5 | -31.82 | -0.29 | -462.5 | 3.33 | 0 | -100.0 | -100.0 | 0.00 | -100.0 | 0 | -1.02 | -508.0 | -8.51 | -0.32 | -52.38 | 39.62 | -1.71 | -137.5 | 42.23 | 28 | -12.5 | -12.5 | -0.21 | -250.0 | -16.67 |
21Q3 (8) | 0.43 | -23.21 | -6.52 | 0.27 | -22.86 | -3.57 | 0.27 | 0.0 | -6.9 | 0 | 0 | 0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0.19 | 416.67 | 1050.0 | 0.08 | 166.67 | 161.54 | 0.08 | 166.67 | 172.73 | 0.01 | 0 | 150.0 | 6.16 | 0 | 0 | 0.25 | 167.57 | 171.43 | -0.21 | -90.91 | -23.53 | -0.72 | 16.28 | 64.36 | 32 | 0.0 | 0.0 | 0.14 | 275.0 | 240.0 |
21Q2 (7) | 0.56 | 40.0 | -34.12 | 0.35 | 52.17 | -50.7 | 0.27 | -6.9 | -10.0 | 0 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | -100.0 | -137.5 | -0.12 | 25.0 | -1300.0 | -0.12 | 20.0 | -400.0 | 0 | 0 | 100.0 | 0.00 | 0 | 0 | -0.37 | 24.49 | -436.36 | -0.11 | 52.17 | 52.17 | -0.86 | -75.51 | 48.81 | 32 | 0.0 | -3.03 | -0.08 | 33.33 | -300.0 |
21Q1 (6) | 0.4 | -27.27 | -27.27 | 0.23 | -37.84 | -36.11 | 0.29 | -23.68 | -6.45 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | -0.03 | -50.0 | 93.62 | -0.16 | 27.27 | 73.33 | -0.15 | 50.0 | 73.68 | 0 | -100.0 | 100.0 | 0.00 | 0 | 0 | -0.49 | 47.87 | 72.63 | -0.23 | 56.6 | -21.05 | -0.49 | 83.45 | 72.63 | 32 | 0.0 | 0.0 | -0.12 | 33.33 | 78.18 |
20Q4 (5) | 0.55 | 19.57 | -37.5 | 0.37 | 32.14 | -26.0 | 0.38 | 31.03 | 11.76 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0.0 | 66.67 | -0.02 | 0.0 | 71.43 | -0.22 | -69.23 | -633.33 | -0.3 | -172.73 | -900.0 | 0.08 | 500.0 | 700.0 | 0.00 | 0 | 0 | -0.94 | -168.57 | -754.55 | -0.53 | -211.76 | -762.5 | -2.96 | -46.53 | -7500.0 | 32 | 0.0 | 0.0 | -0.18 | -80.0 | -1900.0 |
20Q3 (4) | 0.46 | -45.88 | 0.0 | 0.28 | -60.56 | 0.0 | 0.29 | -3.33 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.01 | 0 | 0.0 | -0.02 | -112.5 | 0.0 | -0.13 | -1400.0 | 0.0 | -0.11 | -375.0 | 0.0 | -0.02 | 33.33 | 0.0 | 0.00 | 0 | 0.0 | -0.35 | -418.18 | 0.0 | -0.17 | 26.09 | 0.0 | -2.02 | -20.24 | 0.0 | 32 | -3.03 | 0.0 | -0.1 | -350.0 | 0.0 |
20Q2 (3) | 0.85 | 54.55 | 0.0 | 0.71 | 97.22 | 0.0 | 0.3 | -3.23 | 0.0 | 0 | 0 | 0.0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.16 | 134.04 | 0.0 | 0.01 | 101.67 | 0.0 | 0.04 | 107.02 | 0.0 | -0.03 | 0.0 | 0.0 | 0.00 | 0 | 0.0 | 0.11 | 106.15 | 0.0 | -0.23 | -21.05 | 0.0 | -1.68 | 6.15 | 0.0 | 33 | 3.12 | 0.0 | 0.04 | 107.27 | 0.0 |
20Q1 (2) | 0.55 | -37.5 | 0.0 | 0.36 | -28.0 | 0.0 | 0.31 | -8.82 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | -0.47 | -571.43 | 0.0 | -0.6 | -1900.0 | 0.0 | -0.57 | -1800.0 | 0.0 | -0.03 | -400.0 | 0.0 | 0.00 | 0 | 0.0 | -1.79 | -1527.27 | 0.0 | -0.19 | -337.5 | 0.0 | -1.79 | -4575.0 | 0.0 | 32 | 0.0 | 0.0 | -0.55 | -5600.0 | 0.0 |
19Q4 (1) | 0.88 | 0.0 | 0.0 | 0.5 | 0.0 | 0.0 | 0.34 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.03 | 0.0 | 0.0 | -0.07 | 0.0 | 0.0 | -0.03 | 0.0 | 0.0 | -0.03 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.11 | 0.0 | 0.0 | 0.08 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 32 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 |