損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2024 (10)1.61-33.471.22-28.241.26-4.550.04300.00.01-83.330000000000000.0500.17466.67-0.70-0.660-0.0500.000-1.320-1.6600.0005056.25-0.570
2023 (9)2.4226.71.718.881.324.760.0100.0620.0000000000000000.030-0.570-0.530-0.0400.000-1.660-1.1200.000320.0-0.370
2022 (8)1.91-8.611.435.151.265.0000.050.00000000.01000000.030-0.150-0.930-0.910-0.0200.000-2.850-1.5200.0003214.29-0.770
2021 (7)2.09-13.281.36-20.471.2-6.25000.050.000000000000000-0.010-0.480-0.480000.000-1.710-0.9400.00028-12.5-0.260
2020 (6)2.41-8.371.718.921.280.0000.0525.00000000.010.00000-0.020-0.350-0.940-0.940000.000-2.960-1.1800.000320.0-0.790
2019 (5)2.6332.831.5730.831.2812.280.010.00.0433.3300000.0350.00.010-0.01000000.22-26.67-0.0100.010.0-0.0200.0000.0433.33-0.4200.000320.00.12200.0
2018 (4)1.98-19.181.21.691.140.00.01-50.00.03200.000000.02100.00000000.0600.311.11-0.0600.01-97.22-0.0700.0000.03-97.76-0.5800.0003218.520.04-91.11
2017 (3)2.45-9.931.180.851.149.620.020.00.01000000.0100.020-0.01000-0.1500.27125.00.39-38.10.36-35.710.03-57.147.29-33.731.34-43.930.18-79.550.0002717.390.45-31.82
2016 (2)2.72-8.421.17-6.41.0411.830.020.000000000000000-0.0100.12140.00.63-25.00.56-18.840.07-50.011.00-35.632.39-30.720.88-31.250.0002315.00.66-22.35
2015 (1)2.9722.731.2519.050.9310.710.02100.0000000000.010.000000.02-60.00.05-28.570.8437.70.6935.290.1440.017.09-0.183.4512.751.2845.450.0002025.00.8537.1
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q4 (20)0.35-16.67-41.670.22-12.0-48.840.3-3.23-6.250.01-50.0000-100.00000000000000000000100.0100.00.0833.33300.0-0.1-25.028.57-0.1-42.8616.6700100.00.0000-0.20-42.8648.72-0.36-38.46-28.57-1.32-16.8120.4850-3.8556.25-0.07-40.022.22
24Q3 (19)0.42-2.33-30.00.25-45.65-39.020.31-3.12-11.430.02100.0000-100.0000000000000000000-0.03-250.0-200.00.06200.0500.0-0.0875.7646.67-0.0775.050.00100.0100.00.0000-0.1474.5568.18-0.2656.6713.33-1.13-13.011.02520.062.5-0.0582.7650.0
24Q2 (18)0.432.380.00.4653.3343.750.32-3.03-5.880.01000-100.0-100.00000000000000000000.020.00.00.02100.0-33.33-0.33-65.0-65.0-0.28-40.0-47.37-0.04-300.0-300.00.0000-0.55-22.228.33-0.60-42.86-36.36-1.00-122.22-20.485218.1862.5-0.29-81.25-93.33
24Q1 (17)0.42-30.0-46.840.3-30.23-44.440.333.123.120000.01-50.00.00000000000000000000.02150.0300.00.01-50.0150.0-0.2-42.86-150.0-0.2-66.67-185.71-0.010.00.00.0000-0.45-15.38-95.65-0.42-50.0-320.0-0.4572.89-95.654437.537.5-0.16-77.78-433.33
23Q4 (16)0.60.087.50.434.8895.450.32-8.5710.340000.020.0100.0000000000000000000-0.04-233.33-300.00.02100.0128.57-0.146.6748.15-0.1214.2953.85-0.010.000.0000-0.3911.3653.01-0.286.6726.32-1.66-30.7141.75320.00.0-0.0910.059.09
23Q3 (15)0.639.5320.00.4128.1213.890.352.942.940000.020.0100.00000000000000000000.0350.050.00.01-66.670-0.1525.028.57-0.1426.3226.32-0.010.00.00.0000-0.4426.6726.67-0.3031.8221.05-1.27-53.0137.13320.00.0-0.133.3337.5
23Q2 (14)0.43-45.57-14.00.32-40.74-15.790.346.253.030000.02100.0100.00000000000000000000.02300.0100.00.03250.0160.0-0.2-150.020.0-0.19-171.4324.0-0.010.000.0000-0.60-160.8724.05-0.44-340.0-10.0-0.83-260.8741.55320.00.0-0.15-400.028.57
23Q1 (13)0.79146.8836.210.54145.4514.890.3210.346.670000.010.00.0000000000000000000-0.010.0-150.0-0.0271.4333.33-0.0870.3761.9-0.0773.0865.0-0.0100.00.0000-0.2372.2964.06-0.1073.6870.59-0.2391.9364.06320.00.0-0.0386.3682.35
22Q4 (12)0.32-36.0-54.290.22-38.89-56.860.29-14.71-19.440000.010.00.000000000000100.0000000-0.01-150.00-0.07041.67-0.27-28.576.9-0.26-36.8410.340100.000.0000-0.83-38.3318.63-0.380.0-11.76-2.85-41.09-66.67320.014.29-0.22-37.5-4.76
22Q3 (11)0.50.016.280.36-5.2633.330.343.0325.930000.010.00.00000000000000000000.02100.000100.0-100.0-0.2116.0-362.5-0.1924.0-337.5-0.010-200.00.000-100.0-0.6024.05-340.0-0.385.0-72.73-2.02-42.25-180.56320.00.0-0.1623.81-214.29
22Q2 (10)0.5-13.79-10.710.38-19.158.570.3310.022.220000.010.0-50.00000000000000000000.01-50.00-0.05-66.6716.67-0.25-19.05-108.33-0.25-25.0-108.330100.000.0000-0.79-23.44-113.51-0.40-17.65-233.33-1.42-121.87-65.12320.00.0-0.21-23.53-162.5
22Q1 (9)0.58-17.1445.00.47-7.84104.350.3-16.673.450000.010.00.00000000000100.000000000.0200-0.0375.00.0-0.2127.59-31.25-0.231.03-33.33-0.01000.0000-0.6437.25-30.61-0.340.0-41.67-0.6462.57-30.613214.290.0-0.1719.05-41.67
21Q4 (8)0.762.7927.270.5188.8937.840.3633.33-5.260000.010.00.0000000000-0.010000000000100.0-0.12-163.16-500.0-0.29-462.5-31.82-0.29-462.53.330-100.0-100.00.00-100.00-1.02-508.0-8.51-0.34-54.5539.29-1.71-137.542.2328-12.5-12.5-0.21-250.0-16.67
21Q3 (7)0.43-23.21-6.520.27-22.86-3.570.270.0-6.90000.01-50.00.000000000000-100.000000000100.00.19416.671050.00.08166.67161.540.08166.67172.730.010150.06.16000.25167.57171.43-0.22-83.33-22.22-0.7216.2864.36320.00.00.14275.0240.0
21Q2 (6)0.5640.0-34.120.3552.17-50.70.27-6.9-10.00000.02100.0100.0000000000000000000000-0.06-100.0-137.5-0.1225.0-1300.0-0.1220.0-400.000100.00.0000-0.3724.49-436.36-0.1250.050.0-0.86-75.5148.81320.0-3.03-0.0833.33-300.0
21Q1 (5)0.4-27.27-27.270.23-37.84-36.110.29-23.68-6.450000.010.0-50.00000000000000000000100.00-0.03-50.093.62-0.1627.2773.33-0.1550.073.680-100.0100.00.0000-0.4947.8772.63-0.2457.14-20.0-0.4983.4572.63320.00.0-0.1233.3378.18
20Q4 (4)0.5519.570.00.3732.140.00.3831.030.0000.00.010.00.0000.0000.0000.00-100.00.0000.0000.0-0.010.00.0-0.020.00.0-0.22-69.230.0-0.3-172.730.00.08500.00.00.0000.0-0.94-168.570.0-0.56-211.110.0-2.96-46.530.0320.00.0-0.18-80.00.0
20Q3 (3)0.46-45.880.00.28-60.560.00.29-3.330.0000.00.010.00.0000.0000.0000.00.0100.0000.0000.0-0.0100.0-0.02-112.50.0-0.13-1400.00.0-0.11-375.00.0-0.0233.330.00.0000.0-0.35-418.180.0-0.1825.00.0-2.02-20.240.032-3.030.0-0.1-350.00.0
20Q2 (2)0.8554.550.00.7197.220.00.3-3.230.0000.00.01-50.00.0000.0000.0000.0000.0000.0000.0000.00.16134.040.00.01101.670.00.04107.020.0-0.030.00.00.0000.00.11106.150.0-0.24-20.00.0-1.686.150.0333.120.00.04107.270.0
20Q1 (1)0.550.00.00.360.00.00.310.00.000.00.00.020.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.0-0.470.00.0-0.60.00.0-0.570.00.0-0.030.00.00.000.00.0-1.790.00.0-0.200.00.0-1.790.00.0320.00.0-0.550.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。