- 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
- 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
- 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
- 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
- 如果EPS衰退，要觀察同業是不是有一樣的狀況
- 要留意增資減資和公司債對股本及EPS的影響
| 加權平均股數 QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 營收 QoQ YoY | 毛利率(%) QoQ YoY | 營業利益率 QoQ YoY | 稅後淨利率 QoQ YoY | 營業利益 QoQ YoY | 稅後淨利 QoQ YoY | 稅前淨利率(%) QoQ YoY | 稅後淨利率(%) QoQ YoY | 兩季平均(YOY)營收成長率(%) | 兩季平均(YOY)EPS成長率(%) | 兩季平均(YOY)本業EPS成長率(%) | |||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 329 | 0.0 | 0.3 | 0.00 | -100.0 | 100.0 | 0.03 | 400.0 | 111.54 | -0.18 | 0.0 | 89.77 | 2.43 | 38.86 | 11.47 | 57.31 | -28.49 | 12.37 | 3.56 | 334.21 | 108.93 | 0.62 | -91.99 | 102.6 | 0.09 | 400.0 | 110.34 | 0.02 | -85.71 | 103.85 | 0.62 | -91.99 | 102.6 | 0.62 | -91.99 | 102.6 | 117.74 | 9.09 | 248.44 |
| 24Q2 (19) | 329 | 0.0 | 0.3 | 0.04 | 118.18 | 104.17 | -0.01 | 96.88 | 99.08 | -0.18 | 18.18 | 88.75 | 1.75 | 196.61 | 0 | 80.14 | 4.54 | 0 | -1.52 | 99.17 | 0 | 7.74 | 106.18 | 0 | -0.03 | 97.2 | 99.16 | 0.14 | 119.18 | 104.46 | 7.74 | 106.18 | 0 | 7.74 | 106.18 | 0 | 65.56 | 102.88 | 88.80 |
| 24Q1 (18) | 329 | 0.3 | 0.3 | -0.22 | 87.57 | 66.15 | -0.32 | 80.72 | 52.94 | -0.22 | 93.77 | 66.15 | 0.59 | -65.5 | 0 | 76.66 | 10.48 | 0 | -182.08 | 42.84 | 0 | -125.28 | 63.13 | 0 | -1.07 | 80.4 | 52.44 | -0.73 | 87.46 | 65.57 | -125.28 | 63.13 | 0 | -125.28 | 63.13 | 0 | -43.53 | -459.34 | -228.87 |
| 23Q4 (17) | 328 | 0.0 | 1.55 | -1.77 | -1006.25 | 20.27 | -1.66 | -538.46 | 21.33 | -3.53 | -100.57 | 22.59 | 1.71 | -21.56 | 612.5 | 69.39 | 36.06 | 103.92 | -318.57 | -699.42 | 89.12 | -339.76 | -1325.17 | 88.76 | -5.46 | -527.59 | 21.44 | -5.82 | -1019.23 | 18.83 | -339.76 | -1325.17 | 88.76 | -339.76 | -1325.17 | 88.76 | -10.78 | -461.46 | -231.16 |
| 23Q3 (16) | 328 | 0.0 | 0.31 | -0.16 | 83.33 | 83.16 | -0.26 | 76.15 | 76.99 | -1.76 | -10.0 | 25.11 | 2.18 | 0 | 10800.0 | 51.00 | 0 | -47.98 | -39.85 | 0 | 99.78 | -23.84 | 0 | 99.84 | -0.87 | 75.56 | 76.61 | -0.52 | 83.44 | 83.17 | -23.84 | 0 | 99.84 | -23.84 | 0 | 99.84 | 0.00 | 17.82 | 7.93 |
| 23Q2 (15) | 328 | 0.0 | 53.99 | -0.96 | -47.69 | 33.33 | -1.09 | -60.29 | -12.37 | -1.60 | -146.15 | 23.81 | 0 | 0 | -100.0 | 0.00 | 0 | 100.0 | 0.00 | 0 | 100.0 | 0.00 | 0 | 100.0 | -3.56 | -58.22 | -11.95 | -3.14 | -48.11 | -1.95 | 0.00 | 0 | 100.0 | 0.00 | 0 | 100.0 | -50.00 | 11.52 | 3.74 |
| 23Q1 (14) | 328 | 1.55 | 53.99 | -0.65 | 70.72 | 1.52 | -0.68 | 67.77 | -47.83 | -0.65 | 85.75 | 1.52 | 0 | -100.0 | -100.0 | 0.00 | 100.0 | -100.0 | 0.00 | 100.0 | 100.0 | 0.00 | 100.0 | 100.0 | -2.25 | 67.63 | -48.03 | -2.12 | 70.43 | -51.43 | 0.00 | 100.0 | 100.0 | 0.00 | 100.0 | 100.0 | 500.00 | -31.48 | -9.48 |
| 22Q4 (13) | 323 | -1.22 | 52.36 | -2.22 | -133.68 | -144.14 | -2.11 | -86.73 | -166.14 | -4.56 | -94.04 | -168.57 | 0.24 | 1100.0 | -98.82 | -1769.47 | -1904.84 | -2611.31 | -2929.21 | 83.5 | -5770.17 | -3021.99 | 79.54 | -5856.17 | -6.95 | -86.83 | -166.25 | -7.17 | -132.04 | -167.26 | -3021.99 | 79.54 | -5856.17 | -3021.99 | 79.54 | -5856.17 | 507.69 | -49.83 | -51.61 |
| 22Q3 (12) | 327 | 53.52 | 54.25 | -0.95 | 34.03 | -129.69 | -1.13 | -16.49 | -157.07 | -2.35 | -11.9 | -244.17 | 0.02 | -84.62 | -99.84 | 98.04 | 356.58 | 39.9 | -17752.10 | -602.65 | -33984.52 | -14768.80 | -503.76 | -27173.88 | -3.72 | -16.98 | -156.97 | -3.09 | -0.32 | -145.44 | -14768.80 | -503.76 | -27173.88 | -14768.80 | -503.76 | -27173.88 | -90.32 | -42.08 | -63.68 |
| 22Q2 (11) | 213 | 0.0 | 0.47 | -1.44 | -118.18 | -71.43 | -0.97 | -110.87 | 29.71 | -2.10 | -218.18 | -32.08 | 0.13 | -96.02 | 1200.0 | -38.21 | -159.42 | -298.08 | -2526.45 | -5347.28 | 94.82 | -2446.14 | -5592.67 | 87.23 | -3.18 | -109.21 | 30.11 | -3.08 | -120.0 | -72.07 | -2446.14 | -5592.67 | 87.23 | -2446.14 | -5592.67 | 87.23 | -89.95 | -115.65 | -112.65 |
| 22Q1 (10) | 213 | 0.47 | 0.95 | -0.66 | -113.12 | 10.81 | -0.46 | -114.42 | 46.51 | -0.66 | -109.92 | 10.81 | 3.27 | -83.89 | 10800.0 | 64.31 | -8.73 | 196.77 | -46.38 | -189.78 | 99.49 | -42.97 | -181.85 | 99.14 | -1.52 | -114.49 | 46.29 | -1.4 | -113.13 | 10.83 | -42.97 | -181.85 | 99.14 | -42.97 | -181.85 | 99.14 | -10.55 | -27.97 | -26.66 |
| 21Q4 (9) | 212 | 0.0 | 13.37 | 5.03 | 57.19 | 603.0 | 3.19 | 61.11 | 503.8 | 6.65 | 307.98 | 284.21 | 20.3 | 62.79 | 28900.0 | 70.46 | 0.54 | 5.07 | 51.66 | -1.39 | 101.38 | 52.50 | -3.76 | 101.94 | 10.49 | 60.64 | 503.46 | 10.66 | 56.76 | 670.05 | 52.50 | -3.76 | 101.94 | 52.50 | -3.76 | 101.94 | 62331.39 | 269.07 | 152.29 |
| 21Q3 (8) | 212 | 0.0 | 13.37 | 3.20 | 480.95 | 426.53 | 1.98 | 243.48 | 419.35 | 1.63 | 202.52 | 161.28 | 12.47 | 124600.0 | 41466.67 | 70.08 | 263.3 | 26.86 | 52.39 | 100.11 | 100.76 | 54.55 | 100.28 | 100.88 | 6.53 | 243.52 | 420.1 | 6.8 | 479.89 | 471.58 | 54.55 | 100.28 | 100.88 | 54.55 | 100.28 | 100.88 | 62266.67 | 233.72 | 91.50 |
| 21Q2 (7) | 212 | 0.47 | 13.98 | -0.84 | -13.51 | 9.68 | -1.38 | -60.47 | -160.38 | -1.59 | -114.86 | 5.36 | 0.01 | -66.67 | 0.0 | 19.29 | -10.98 | -74.83 | -48771.20 | -441.34 | -225.22 | -19160.40 | -283.82 | -27.64 | -4.55 | -60.78 | -163.01 | -1.79 | -14.01 | -3.47 | -19160.40 | -283.82 | -27.64 | -19160.40 | -283.82 | -27.64 | -61.91 | 6.25 | -34.66 |
| 21Q1 (6) | 211 | 12.83 | 19.89 | -0.74 | 26.0 | 1.33 | -0.86 | -8.86 | -120.51 | -0.74 | 79.5 | 1.33 | 0.03 | -57.14 | 0 | 21.67 | -67.69 | -78.33 | -9009.35 | -140.43 | 66.02 | -4992.08 | -84.93 | 81.78 | -2.83 | -8.85 | -122.83 | -1.57 | 16.04 | -19.85 | -4992.08 | -84.93 | 81.78 | -4992.08 | -84.93 | 81.78 | 38.10 | 11.98 | -18.14 |
| 20Q4 (5) | 187 | 0.0 | 19.87 | -1.00 | -2.04 | 18.03 | -0.79 | -27.42 | -38.6 | -3.61 | -35.71 | 9.07 | 0.07 | 133.33 | 0 | 67.06 | 21.4 | -32.94 | -3747.18 | 45.95 | 90.36 | -2699.41 | 56.51 | 93.2 | -2.6 | -27.45 | -39.04 | -1.87 | -2.19 | 2.09 | -2699.41 | 56.51 | 93.2 | -2699.41 | 56.51 | 93.2 | - | - | 0.00 |
| 20Q3 (4) | 187 | 0.54 | 0.0 | -0.98 | -5.38 | 0.0 | -0.62 | -16.98 | 0.0 | -2.66 | -58.33 | 0.0 | 0.03 | 200.0 | 0.0 | 55.24 | -27.91 | 0.0 | -6933.16 | 53.77 | 0.0 | -6206.27 | 58.66 | 0.0 | -2.04 | -17.92 | 0.0 | -1.83 | -5.78 | 0.0 | -6206.27 | 58.66 | 0.0 | -6206.27 | 58.66 | 0.0 | - | - | 0.00 |
| 20Q2 (3) | 186 | 5.68 | 0.0 | -0.93 | -24.0 | 0.0 | -0.53 | -35.9 | 0.0 | -1.68 | -124.0 | 0.0 | 0.01 | 0 | 0.0 | 76.63 | -23.37 | 0.0 | -14996.30 | 43.43 | 0.0 | -15011.60 | 45.2 | 0.0 | -1.73 | -36.22 | 0.0 | -1.73 | -32.06 | 0.0 | -15011.60 | 45.2 | 0.0 | -15011.60 | 45.2 | 0.0 | - | - | 0.00 |
| 20Q1 (2) | 176 | 12.82 | 0.0 | -0.75 | 38.52 | 0.0 | -0.39 | 31.58 | 0.0 | -0.75 | 81.11 | 0.0 | 0 | 0 | 0.0 | 100.00 | 0.0 | 0.0 | -26510.00 | 31.77 | 0.0 | -27392.90 | 31.0 | 0.0 | -1.27 | 32.09 | 0.0 | -1.31 | 31.41 | 0.0 | -27392.90 | 31.0 | 0.0 | -27392.90 | 31.0 | 0.0 | - | - | 0.00 |
| 19Q4 (1) | 156 | 0.0 | 0.0 | -1.22 | 0.0 | 0.0 | -0.57 | 0.0 | 0.0 | -3.97 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 100.00 | 0.0 | 0.0 | -38855.40 | 0.0 | 0.0 | -39701.50 | 0.0 | 0.0 | -1.87 | 0.0 | 0.0 | -1.91 | 0.0 | 0.0 | -39701.50 | 0.0 | 0.0 | -39701.50 | 0.0 | 0.0 | - | - | 0.00 |
| 年/月 | 營收 | 月增率(%) | 去年同期年增率(%) | 累計營收 | 累計營收年增率(%) | 近三月累計營收 | 存貨銷售比 | 自結稅前EPS | 自結稅前累計EPS | 備註(年增率變動50%需說明原因) |
|---|---|---|---|---|---|---|---|---|---|---|
| 2024/11 | 0.35 | -37.02 | -43.84 | 5.69 | 55.32 | 2.14 | N/A | - | ||
| 2024/10 | 0.56 | -53.99 | -33.44 | 5.33 | 76.0 | 2.34 | N/A | - | ||
| 2024/9 | 1.22 | 120.58 | 4.95 | 4.77 | 118.44 | 2.43 | 1.78 | - | ||
| 2024/8 | 0.56 | -14.67 | -45.37 | 3.54 | 248.71 | 1.71 | 2.54 | - | ||
| 2024/7 | 0.65 | 29.54 | 0.0 | 2.99 | 0.0 | 1.99 | 2.17 | - | ||
| 2024/6 | 0.5 | -40.21 | 0.0 | 2.34 | 0.0 | 1.75 | 2.7 | - | ||
| 2024/5 | 0.84 | 104.9 | 0.0 | 1.84 | 0.0 | 1.51 | 3.12 | . | ||
| 2024/4 | 0.41 | 55.52 | 0.0 | 1.0 | 0.0 | 0.81 | 5.81 | . | ||
| 2024/3 | 0.26 | 87.59 | 0.0 | 0.59 | 0.0 | 0.59 | 6.96 | . | ||
| 2024/2 | 0.14 | -22.73 | 0.0 | 0.32 | 0.0 | 0.56 | 7.32 | . | ||
| 2024/1 | 0.18 | -22.66 | 0.0 | 0.18 | 0.0 | 1.05 | 3.89 | . | ||
| 2023/12 | 0.24 | -62.77 | 305.88 | 3.9 | 6.73 | 1.71 | 2.24 | . | ||
| 2023/11 | 0.63 | -25.35 | 601.27 | 3.66 | 1.9 | 2.64 | 1.45 | . | ||
| 2023/10 | 0.85 | -27.44 | 848.06 | 3.03 | -13.5 | 3.03 | 1.27 | . | ||
| 2023/9 | 1.17 | 14.79 | 10196.5 | 2.18 | -36.04 | 2.18 | 3.85 | . | ||
| 2023/8 | 1.02 | 0.0 | 24154.4 | 1.02 | -70.12 | 1.02 | 8.28 | . | ||
| 2023/7 | 0.0 | 0.0 | -100.0 | 0.0 | -100.0 | 0.0 | 0 | . | ||
| 2023/6 | 0.0 | 0.0 | -100.0 | 0.0 | -100.0 | 0.0 | 0 | . | ||
| 2023/5 | 0.0 | 0.0 | -100.0 | 0.0 | -100.0 | 0.0 | 0 | . | ||
| 2023/4 | 0.0 | 0.0 | -100.0 | 0.0 | -100.0 | 0.0 | 0 | . | ||
| 2023/3 | 0.0 | 0.0 | -100.0 | 0.0 | -100.0 | 0.0 | 0 | . | ||
| 2023/2 | 0.0 | 0.0 | -100.0 | 0.0 | -100.0 | 0.06 | 93.2 | . | ||
| 2023/1 | 0.0 | -100.0 | -100.0 | 0.0 | -100.0 | 0.15 | 36.48 | . | ||
| 2022/12 | 0.06 | -35.68 | -97.97 | 3.65 | -88.87 | 0.24 | 22.97 | . | ||
| 2022/11 | 0.09 | 0.9 | -99.22 | 3.59 | -88.0 | 0.19 | 28.58 | . | ||
| 2022/10 | 0.09 | 687.99 | -98.47 | 3.5 | -80.93 | 0.1 | 52.0 | . | ||
| 2022/9 | 0.01 | 170.4 | -99.78 | 3.41 | -72.71 | 0.02 | 357.69 | . | ||
| 2022/8 | 0.0 | -22.69 | -99.94 | 3.4 | -53.53 | 0.03 | 267.79 | . | ||
| 2022/7 | 0.01 | -70.47 | 18.59 | 3.4 | 7395.23 | 0.05 | 159.46 | . | ||
| 2022/6 | 0.02 | -20.82 | 96.78 | 3.39 | 8222.3 | 0.13 | 59.6 | . | ||
| 2022/5 | 0.02 | -72.48 | 0.0 | 3.37 | 10634.4 | 0.99 | 7.61 | . | ||
| 2022/4 | 0.08 | -90.4 | 0.0 | 3.35 | 10560.6 | 0.99 | 7.55 | . | ||
| 2022/3 | 0.88 | 2795.38 | 7583.02 | 3.27 | 10292.4 | 3.27 | 1.82 | . | ||
| 2022/2 | 0.03 | -98.71 | 0.0 | 2.39 | 11840.8 | 5.25 | 1.13 | . | ||
| 2022/1 | 2.36 | -17.62 | 11689.2 | 2.36 | 11689.2 | 16.79 | 0.35 | . | ||
| 2021/12 | 2.86 | -75.26 | 8437.1 | 32.81 | 28415.5 | 20.3 | 0.28 | 自110年8月新冠肺炎疫苗開始銷售 | ||
| 2021/11 | 11.57 | 97.27 | 51652.5 | 29.95 | 36631.8 | 22.63 | 0.25 | 自110年8月新冠肺炎疫苗開始銷售 | ||
| 2021/10 | 5.87 | 13.04 | 43773.2 | 18.38 | 30955.6 | 18.33 | 0.31 | 自110年8月新冠肺炎疫苗開始銷售 | ||
| 2021/9 | 5.19 | -28.67 | 29619.2 | 12.51 | 27213.8 | 12.47 | 0.65 | 自110年8月新冠肺炎疫苗開始銷售 | ||
| 2021/8 | 7.28 | 159100.0 | 127989.0 | 7.32 | 25731.9 | 7.29 | 1.11 | 新冠肺炎疫苗開始銷售 | ||
| 2021/7 | 0.0 | -51.01 | -28.03 | 0.05 | 100.04 | 0.01 | 579.86 | . | ||
| 2021/6 | 0.01 | 0.0 | -3.61 | 0.04 | 149.9 | 0.01 | 804.93 | . | ||
| 2021/5 | 0.0 | 0.0 | -100.0 | 0.03 | 374.05 | 0.01 | 657.04 | . | ||
| 2021/4 | 0.0 | -100.0 | 0.0 | 0.03 | 554.79 | 0.01 | 657.04 | . | ||
| 2021/3 | 0.01 | 0.0 | 0.0 | 0.03 | 554.79 | 0.03 | 29.27 | . | ||
| 2021/2 | 0.0 | -100.0 | 0.0 | 0.02 | 316.66 | 0.05 | 17.19 | . | ||
| 2021/1 | 0.02 | -40.35 | 316.66 | 0.02 | 316.66 | 0.08 | 12.12 | . | ||
| 2020/12 | 0.03 | 49.95 | 0.0 | 0.12 | 927.32 | 0.07 | 11.12 | . | ||
| 2020/11 | 0.02 | 67.24 | 0.0 | 0.08 | 627.94 | 0.05 | 14.48 | . | ||
| 2020/10 | 0.01 | -23.42 | 178.54 | 0.06 | 428.3 | 0.04 | 21.09 | . | ||
| 2020/9 | 0.02 | 207.39 | 0.0 | 0.05 | 615.62 | 0.03 | 13.56 | . | ||
| 2020/8 | 0.01 | -10.55 | 0.0 | 0.03 | 342.81 | 0.02 | 18.42 | . | ||
| 2020/7 | 0.01 | -34.4 | 0.0 | 0.02 | 254.06 | 0.02 | 22.4 | . | ||
| 2020/6 | 0.01 | 428.96 | 51.25 | 0.02 | 154.84 | 0.01 | 10.43 | . | ||
| 2020/5 | 0.0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 65.57 | . | ||
| 2020/4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0 | . | ||
| 2020/3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 25.0 | . | ||
| 2020/2 | 0.0 | -100.0 | 0.0 | 0.0 | 0.0 | 0.0 | 25.0 | . | ||
| 2020/1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | N/A | . | ||
| 2019/12 | 0.0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | N/A | . |
| 加權平均股數 YoY | EPS YoY | 本業EPS YoY | 營收 YoY | 毛利率(%) YoY | 營業利益率 YoY | 稅後淨利率 YoY | 營業利益 YoY | 稅前淨利 YoY | 稅後淨利 YoY | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 328 | 1.55 | -3.53 | 0 | -3.69 | 0 | 3.9 | 6.85 | 59.09 | 0 | -311.54 | 0 | -297.68 | 0 | -12.14 | 0 | -11.6 | 0 | -11.6 | 0 |
| 2022 (9) | 323 | 52.36 | -4.56 | 0 | -4.67 | 0 | 3.65 | -88.88 | -58.24 | 0 | -420.85 | 0 | -403.95 | 0 | -15.36 | 0 | -14.75 | 0 | -14.75 | 0 |
| 2021 (8) | 212 | 13.37 | 6.58 | 0 | 2.93 | 0 | 32.81 | 27241.67 | 70.25 | 5.86 | 29.37 | 0 | 42.98 | 0 | 9.64 | 0 | 14.1 | 0 | 14.1 | 0 |
| 2020 (7) | 187 | 19.87 | -3.61 | 0 | -2.32 | 0 | 0.12 | 1100.0 | 66.36 | -33.64 | -6638.40 | 0 | -5859.74 | 0 | -7.64 | 0 | -6.74 | 0 | -6.74 | 0 |
| 2019 (6) | 156 | 4.0 | -3.97 | 0 | -1.84 | 0 | 0.01 | 0 | 100.00 | 0 | -53920.70 | 0 | -55153.40 | 0 | -6.04 | 0 | -6.18 | 0 | -6.18 | 0 |
| 2018 (5) | 150 | 16.28 | -3.17 | 0 | -1.42 | 0 | 0 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | -4.66 | 0 | -4.76 | 0 | -4.76 | 0 |
| 2017 (4) | 129 | 13.16 | -2.64 | 0 | -1.02 | 0 | 0 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | -3.36 | 0 | -3.4 | 0 | -3.4 | 0 |
| 2016 (3) | 114 | 25.27 | -1.84 | 0 | -0.67 | 0 | 0 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | -2.2 | 0 | -2.1 | 0 | -2.1 | 0 |
| 2015 (2) | 91 | 46.77 | -1.99 | 0 | -0.56 | 0 | 0 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | -1.83 | 0 | -1.82 | 0 | -1.82 | 0 |
| 2014 (1) | 62 | 24.0 | -1.69 | 0 | -0.33 | 0 | 0 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | -1.08 | 0 | -1.05 | 0 | -1.05 | 0 |
