損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)3.96.851.59-72.4914.449.060.83937.50.357.890.07-12.500000.18-63.270000000.54-12.9-11.60-11.60000.000-3.530-3.6900.0003281.55-9.910
2022 (9)3.65-88.885.78-40.7813.24-1.270.08166.670.1900.0833.3300000.49000000.29262.50.62-86.13-14.750-14.750000.000-4.560-4.6700.00032352.36-13.20
2021 (8)32.8127241.679.7624300.013.4173.70.03200.0000.06-33.3300000000000.08100.04.47396.6714.1014.10000.0006.5802.9300.00021213.3715.290
2020 (7)0.121100.00.0407.7227.60.01-80.00.07-30.00.090.00000000.20000.0400.90-6.740-6.740000.000-3.610-2.3200.00018719.87-5.360
2019 (6)0.010006.0529.830.05400.00.10.00.090000000000000-0.140-6.180-6.180000.000-3.970-1.8400.0001564.0-4.80
2018 (5)00004.6638.690.0100.142.8600000000000000-0.10-4.760-4.760000.000-3.170-1.4200.00015016.28-3.650
2017 (4)00003.3652.73000.0740.000000000000000-0.040-3.40-3.40000.000-2.640-1.0200.00012913.16-2.510
2016 (3)00002.220.22000.0525.0000000000000-0.0200.1400.0-2.10-2.10000.000-1.840-0.6700.00011425.27-1.880
2015 (2)00001.8369.44000.04000000000000.03200.00.0100.02-33.33-1.820-1.820000.000-1.990-0.5600.0009146.77-1.680
2014 (1)00001.0840.260.0100000000000000.010000.030-1.050-1.050000.000-1.690-0.3300.0006224.0-0.940
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)2.4338.8611.471.04197.14-2.81.31-8.39-33.840.11-35.29-38.890-100.0-100.00-100.0-100.00000000000000000-100.0-100.0-0.07-143.75-120.00.02-85.71103.850.02-85.71103.850000.00000.00-100.0100.00.03400.0111.54-0.180.089.773290.00.30.38-28.3480.0
24Q2 (19)1.75196.6100.35150.001.43-5.92-59.830.1788.89-41.380.03-62.5-62.50.020.00.000000000-100.00000000.1-66.67-37.50.16-51.52-62.790.14119.18104.460.14119.18104.460000.00000.04118.18104.17-0.0196.8899.08-0.1818.1888.753290.00.30.53270.97119.56
24Q1 (18)0.59-65.500.14-73.0801.52-77.14-32.440.09-43.75-55.00.080.014.290.020.00.000000000-100.00000000.3185.71600.00.33191.67175.0-0.7387.4665.57-0.7387.4665.570000.0000-0.2287.5766.15-0.3280.7252.94-0.2293.7766.153290.30.3-0.3194.2681.76
23Q4 (17)1.71-21.56612.50.52-51.4-88.296.65235.86141.820.16-11.11220.00.080.00.00.020.00.000000000-100.0000000-0.35-240.0-34.62-0.36-202.86-63.64-5.82-1019.2318.83-5.82-1019.2318.830000.0000-1.77-1006.2520.27-1.66-538.4621.33-3.53-100.5722.593280.01.55-5.4-5300.020.12
23Q3 (16)2.18010800.01.07001.98-44.38-47.060.18-37.9300.080.00.00.020.00.00000000-100.0-100.00000000.2556.25-54.550.35-18.6-43.55-0.5283.4483.17-0.5283.4483.170000.0000-0.1683.3383.16-0.2676.1576.99-1.76-10.025.113280.00.31-0.196.3196.27
23Q2 (15)00-100.000-100.03.5658.2213.740.2945.0866.670.0814.29100.00.020.00.00000000.07-36.36-56.250000000.16366.6700.43258.33330.0-3.14-48.11-1.95-3.14-48.11-1.950000.0000-0.96-47.6933.33-1.09-60.29-12.37-1.60-146.1523.813280.053.99-2.71-59.41-0.37
23Q1 (14)0-100.0-100.00-100.0-100.02.25-18.18-37.850.2300.000.07-12.500.020.00.00000000.1110.0-15.38000000-0.0676.9200.12154.559.09-2.1270.43-51.43-2.1270.43-51.430000.0000-0.6570.721.52-0.6867.77-47.83-0.6585.751.523281.5553.99-1.774.85-60.38
22Q4 (13)0.241100.0-98.824.440-26.02.75-26.47-28.010.050400.00.080.000.020.0100.00000000.10.00000000-0.26-147.27-2500.0-0.22-135.48-229.41-7.17-132.04-167.26-7.17-132.04-167.260000.0000-2.22-133.68-144.14-2.11-86.73-166.14-4.56-94.04-168.57323-1.2252.36-6.76-152.24-161.68
22Q3 (12)0.02-84.62-99.840-100.0-100.03.7419.4969.230-100.0-100.00.08100.000.020.0100.00000000.1-37.500000000.5505400.00.62520.0129.63-3.09-0.32-145.44-3.09-0.32-145.440000.0000-0.9534.03-129.69-1.13-16.49-157.07-2.35-11.9-244.1732753.5254.25-2.680.74-137.69
22Q2 (11)0.13-96.021200.00.17-85.471600.03.13-13.54-31.210.030200.00.04000.020.0100.00000000.1623.08000000000-100.00.1-9.09-96.38-3.08-120.0-72.07-3.08-120.0-72.070000.0000-1.44-118.18-71.43-0.97-110.8729.71-2.10-218.18-32.082130.00.47-2.7-154.72-81.21
22Q1 (10)3.27-83.8910800.01.17-80.55750.03.62-5.2427.460-100.000000.02100.0100.00000000.13000000000100.0-100.00.11-35.29-91.27-1.4-113.1310.83-1.4-113.1310.830000.0000-0.66-113.1210.81-0.46-114.4246.51-0.66-109.9210.812130.470.95-1.06-109.6717.19
21Q4 (9)20.362.7928900.06.060.8629900.03.8272.8544.70.010.0000-100.00.010.0-50.000000000000-100.0000-0.01-200.0-150.00.17-37.04-76.7110.6656.76670.0510.6656.76670.050000.00005.0357.19603.03.1961.11503.86.65307.98284.212120.013.3710.9654.15825.83
21Q3 (8)12.47124600.041466.673.7337200.037200.02.21-51.437.280.010.00.000-100.00.010.0-50.00000000000000000.01-85.7100.27-90.2228.576.8479.89471.586.8479.89471.580000.00003.20480.95426.531.98243.48419.351.63202.52161.282120.013.377.11577.18580.41
21Q2 (7)0.01-66.670.00.01-50.004.5560.21163.010.010000-100.00.010.0-50.00000000000000000.07600.0250.02.76119.050-1.79-14.01-3.47-1.79-14.01-3.470000.0000-0.84-13.519.68-1.38-60.47-160.38-1.59-114.865.362120.4713.98-1.49-16.41-7.19
21Q1 (6)0.03-57.1400.020.002.847.58121.880000-100.0-100.00.01-50.0-50.00000000000-100.000000.01-50.001.2672.63250.0-1.5716.04-19.85-1.5716.04-19.850000.0000-0.7426.01.33-0.86-8.86-120.51-0.7479.51.3321112.8319.89-1.2815.23-31.96
20Q4 (5)0.07133.3300.02100.002.6428.1641.180-100.000.020.000.020.000000000000.2000000.02000.73247.621925.0-1.87-2.192.09-1.87-2.192.090000.0000-1.00-2.0418.03-0.79-27.42-38.6-3.61-35.719.071870.019.87-1.51-2.033.82
20Q3 (4)0.03200.00.00.0100.02.0619.080.00.0100.00.020.00.00.020.00.0000.0000.0000.0000.0000.00-100.00.00.2100.0-1.83-5.780.0-1.83-5.780.0000.00.0000.0-0.98-5.380.0-0.62-16.980.0-2.66-58.330.01870.540.0-1.48-6.470.0
20Q2 (3)0.0100.0000.01.7335.160.0000.00.020.00.00.020.00.0000.0000.0000.0000.0000.00.0200.00100.00.0-1.73-32.060.0-1.73-32.060.0000.00.0000.0-0.93-24.00.0-0.53-35.90.0-1.68-124.00.01865.680.0-1.39-43.30.0
20Q1 (2)000.0000.01.28-31.550.0000.00.0200.00.0200.0000.0000.0000.0000.0000.0000.0-0.040.00.0-1.3131.410.0-1.3131.410.0000.00.0000.0-0.7538.520.0-0.3931.580.0-0.7581.110.017612.820.0-0.9738.220.0
19Q4 (1)00.00.000.00.01.870.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.0-0.040.00.0-1.910.00.0-1.910.00.000.00.00.000.00.0-1.220.00.0-0.570.00.0-3.970.00.01560.00.0-1.570.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。