- 毛利率代表著產品的競爭優勢, 要和同一個產業做比較. 如果毛利率很低的話, 就要看公司的營收規模是否夠大
- 營益率代表著公司的經營效率
- 穩定或持續提升的毛利率和營益率十分重要
- 本業收入比高的公司, 才容易預估財測, 值得花心力去研究
營收 QoQ YoY | 營業成本 QoQ YoY | 營業毛利 QoQ YoY | 營業毛利率 QoQ YoY | 營業利益 QoQ YoY | 營業利益率 QoQ YoY | 業外收支 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | |||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
24Q3 (20) | 2.43 | 38.86 | 11.47 | 1.04 | 197.14 | -2.8 | 1.39 | -0.71 | 25.23 | 57.31 | -28.49 | 12.37 | 0.09 | 400.0 | 110.34 | 3.56 | 334.21 | 108.93 | -0.07 | -143.75 | -120.0 | 0.02 | -85.71 | 103.85 | 0.02 | -85.71 | 103.85 | 0.00 | -100.0 | 100.0 | 0.03 | 400.0 | 111.54 | -0.18 | 0.0 | 89.77 |
24Q2 (19) | 1.75 | 196.61 | 0 | 0.35 | 150.0 | 0 | 1.4 | 211.11 | 0 | 80.14 | 4.54 | 0 | -0.03 | 97.2 | 99.16 | -1.52 | 99.17 | 0 | 0.16 | -51.52 | -62.79 | 0.14 | 119.18 | 104.46 | 0.14 | 119.18 | 104.46 | 0.04 | 118.18 | 104.17 | -0.01 | 96.88 | 99.08 | -0.18 | 18.18 | 88.75 |
24Q1 (18) | 0.59 | -65.5 | 0 | 0.14 | -73.08 | 0 | 0.45 | -62.18 | 0 | 76.66 | 10.48 | 0 | -1.07 | 80.4 | 52.44 | -182.08 | 42.84 | 0 | 0.33 | 191.67 | 175.0 | -0.73 | 87.46 | 65.57 | -0.73 | 87.46 | 65.57 | -0.22 | 87.57 | 66.15 | -0.32 | 80.72 | 52.94 | -0.22 | 93.77 | 66.15 |
23Q4 (17) | 1.71 | -21.56 | 612.5 | 0.52 | -51.4 | -88.29 | 1.19 | 7.21 | 128.33 | 69.39 | 36.06 | 103.92 | -5.46 | -527.59 | 21.44 | -318.57 | -699.42 | 89.12 | -0.36 | -202.86 | -63.64 | -5.82 | -1019.23 | 18.83 | -5.82 | -1019.23 | 18.83 | -1.77 | -1006.25 | 20.27 | -1.66 | -538.46 | 21.33 | -3.53 | -100.57 | 22.59 |
23Q3 (16) | 2.18 | 0 | 10800.0 | 1.07 | 0 | 0 | 1.11 | 0 | 5450.0 | 51.00 | 0 | -47.98 | -0.87 | 75.56 | 76.61 | -39.85 | 0 | 99.78 | 0.35 | -18.6 | -43.55 | -0.52 | 83.44 | 83.17 | -0.52 | 83.44 | 83.17 | -0.16 | 83.33 | 83.16 | -0.26 | 76.15 | 76.99 | -1.76 | -10.0 | 25.11 |
23Q2 (15) | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 100.0 | 0.00 | 0 | 100.0 | -3.56 | -58.22 | -11.95 | 0.00 | 0 | 100.0 | 0.43 | 258.33 | 330.0 | -3.14 | -48.11 | -1.95 | -3.14 | -48.11 | -1.95 | -0.96 | -47.69 | 33.33 | -1.09 | -60.29 | -12.37 | -1.60 | -146.15 | 23.81 |
23Q1 (14) | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 100.0 | -100.0 | 0.00 | 100.0 | -100.0 | -2.25 | 67.63 | -48.03 | 0.00 | 100.0 | 100.0 | 0.12 | 154.55 | 9.09 | -2.12 | 70.43 | -51.43 | -2.12 | 70.43 | -51.43 | -0.65 | 70.72 | 1.52 | -0.68 | 67.77 | -47.83 | -0.65 | 85.75 | 1.52 |
22Q4 (13) | 0.24 | 1100.0 | -98.82 | 4.44 | 0 | -26.0 | -4.2 | -21100.0 | -129.37 | -1769.47 | -1904.84 | -2611.31 | -6.95 | -86.83 | -166.25 | -2929.21 | 83.5 | -5770.17 | -0.22 | -135.48 | -229.41 | -7.17 | -132.04 | -167.26 | -7.17 | -132.04 | -167.26 | -2.22 | -133.68 | -144.14 | -2.11 | -86.73 | -166.14 | -4.56 | -94.04 | -168.57 |
22Q3 (12) | 0.02 | -84.62 | -99.84 | 0 | -100.0 | -100.0 | 0.02 | 140.0 | -99.77 | 98.04 | 356.58 | 39.9 | -3.72 | -16.98 | -156.97 | -17752.10 | -602.65 | -33984.52 | 0.62 | 520.0 | 129.63 | -3.09 | -0.32 | -145.44 | -3.09 | -0.32 | -145.44 | -0.95 | 34.03 | -129.69 | -1.13 | -16.49 | -157.07 | -2.35 | -11.9 | -244.17 |
22Q2 (11) | 0.13 | -96.02 | 1200.0 | 0.17 | -85.47 | 1600.0 | -0.05 | -102.38 | 0 | -38.21 | -159.42 | -298.08 | -3.18 | -109.21 | 30.11 | -2526.45 | -5347.28 | 94.82 | 0.1 | -9.09 | -96.38 | -3.08 | -120.0 | -72.07 | -3.08 | -120.0 | -72.07 | -1.44 | -118.18 | -71.43 | -0.97 | -110.87 | 29.71 | -2.10 | -218.18 | -32.08 |
22Q1 (10) | 3.27 | -83.89 | 10800.0 | 1.17 | -80.5 | 5750.0 | 2.1 | -85.31 | 20900.0 | 64.31 | -8.73 | 196.77 | -1.52 | -114.49 | 46.29 | -46.38 | -189.78 | 99.49 | 0.11 | -35.29 | -91.27 | -1.4 | -113.13 | 10.83 | -1.4 | -113.13 | 10.83 | -0.66 | -113.12 | 10.81 | -0.46 | -114.42 | 46.51 | -0.66 | -109.92 | 10.81 |
21Q4 (9) | 20.3 | 62.79 | 28900.0 | 6.0 | 60.86 | 29900.0 | 14.3 | 63.62 | 28500.0 | 70.46 | 0.54 | 5.07 | 10.49 | 60.64 | 503.46 | 51.66 | -1.39 | 101.38 | 0.17 | -37.04 | -76.71 | 10.66 | 56.76 | 670.05 | 10.66 | 56.76 | 670.05 | 5.03 | 57.19 | 603.0 | 3.19 | 61.11 | 503.8 | 6.65 | 307.98 | 284.21 |
21Q3 (8) | 12.47 | 124600.0 | 41466.67 | 3.73 | 37200.0 | 37200.0 | 8.74 | 0 | 43600.0 | 70.08 | 263.3 | 26.86 | 6.53 | 243.52 | 420.1 | 52.39 | 100.11 | 100.76 | 0.27 | -90.22 | 28.57 | 6.8 | 479.89 | 471.58 | 6.8 | 479.89 | 471.58 | 3.20 | 480.95 | 426.53 | 1.98 | 243.48 | 419.35 | 1.63 | 202.52 | 161.28 |
21Q2 (7) | 0.01 | -66.67 | 0.0 | 0.01 | -50.0 | 0 | 0 | -100.0 | -100.0 | 19.29 | -10.98 | -74.83 | -4.55 | -60.78 | -163.01 | -48771.20 | -441.34 | -225.22 | 2.76 | 119.05 | 0 | -1.79 | -14.01 | -3.47 | -1.79 | -14.01 | -3.47 | -0.84 | -13.51 | 9.68 | -1.38 | -60.47 | -160.38 | -1.59 | -114.86 | 5.36 |
21Q1 (6) | 0.03 | -57.14 | 0 | 0.02 | 0.0 | 0 | 0.01 | -80.0 | 0 | 21.67 | -67.69 | -78.33 | -2.83 | -8.85 | -122.83 | -9009.35 | -140.43 | 66.02 | 1.26 | 72.6 | 3250.0 | -1.57 | 16.04 | -19.85 | -1.57 | 16.04 | -19.85 | -0.74 | 26.0 | 1.33 | -0.86 | -8.86 | -120.51 | -0.74 | 79.5 | 1.33 |
20Q4 (5) | 0.07 | 133.33 | 0 | 0.02 | 100.0 | 0 | 0.05 | 150.0 | 0 | 67.06 | 21.4 | -32.94 | -2.6 | -27.45 | -39.04 | -3747.18 | 45.95 | 90.36 | 0.73 | 247.62 | 1925.0 | -1.87 | -2.19 | 2.09 | -1.87 | -2.19 | 2.09 | -1.00 | -2.04 | 18.03 | -0.79 | -27.42 | -38.6 | -3.61 | -35.71 | 9.07 |
20Q3 (4) | 0.03 | 200.0 | 0.0 | 0.01 | 0 | 0.0 | 0.02 | 100.0 | 0.0 | 55.24 | -27.91 | 0.0 | -2.04 | -17.92 | 0.0 | -6933.16 | 53.77 | 0.0 | 0.21 | 0 | 0.0 | -1.83 | -5.78 | 0.0 | -1.83 | -5.78 | 0.0 | -0.98 | -5.38 | 0.0 | -0.62 | -16.98 | 0.0 | -2.66 | -58.33 | 0.0 |
20Q2 (3) | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 76.63 | -23.37 | 0.0 | -1.73 | -36.22 | 0.0 | -14996.30 | 43.43 | 0.0 | 0 | 100.0 | 0.0 | -1.73 | -32.06 | 0.0 | -1.73 | -32.06 | 0.0 | -0.93 | -24.0 | 0.0 | -0.53 | -35.9 | 0.0 | -1.68 | -124.0 | 0.0 |
20Q1 (2) | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 100.00 | 0.0 | 0.0 | -1.27 | 32.09 | 0.0 | -26510.00 | 31.77 | 0.0 | -0.04 | 0.0 | 0.0 | -1.31 | 31.41 | 0.0 | -1.31 | 31.41 | 0.0 | -0.75 | 38.52 | 0.0 | -0.39 | 31.58 | 0.0 | -0.75 | 81.11 | 0.0 |
19Q4 (1) | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 100.00 | 0.0 | 0.0 | -1.87 | 0.0 | 0.0 | -38855.40 | 0.0 | 0.0 | -0.04 | 0.0 | 0.0 | -1.91 | 0.0 | 0.0 | -1.91 | 0.0 | 0.0 | -1.22 | 0.0 | 0.0 | -0.57 | 0.0 | 0.0 | -3.97 | 0.0 | 0.0 |