損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2024 (10)4.53-3.03.18-5.641.39-4.790.010.000000000000000000.278.00.24166.670.1850.00.04019.0000.8557.41-0.4300.000210.00.6626.92
2023 (9)4.67-5.853.37-2.881.460.690.010.0000.010.000000.02100.00000-0.0100.25-43.180.09-80.850.12-72.09-0.0300.0000.54-73.0-0.6200.000210.00.52-43.48
2022 (8)4.96-2.363.474.521.452.110.010000.01-50.000000.010.000000.0100.4457.140.47-26.560.43-24.560.04-42.868.86-18.492.00-25.37-0.0500.000210.00.92-14.02
2021 (7)5.083.893.32-1.191.427.5800000.020.000000.010.00000-0.0200.2875.00.6472.970.5762.860.07133.3310.8731.922.6865.431.3853.330.000210.01.0722.99
2020 (6)4.89-3.933.368.041.320.7600000.020.000000.010.00000000.16100.00.37-50.670.35-44.440.03-76.928.24-52.091.62-44.520.90-65.650.000210.00.87-26.27
2019 (5)5.0910.893.115.421.3118.020.010.0000.02000000.010-0.01000000.0800.7544.230.6334.040.13160.017.2083.562.9230.942.6212.450.000210.01.1857.33
2018 (4)4.598.252.958.061.1112.120.0100000000000000000-0.0200.52-5.450.474.440.05-50.09.37-46.492.23-5.912.3313.660.0002110.530.752.74
2017 (3)4.2410.422.7312.350.9911.2400000000000.02100.00000000.0200.555.770.454.650.111.1117.510.062.37-9.892.050.00.0001918.750.732.82
2016 (2)3.8411.632.431.250.894.7100000000000.010000000000.52173.680.43168.750.09200.017.5029.342.6353.82.05169.740.0001677.780.71108.82
2015 (1)3.4416.612.416.50.8528.79000.01000000000000000000.19-17.390.16-27.270.03013.53532.241.7100.76-27.620.000912.50.343.03
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q4 (20)1.03-2.83-10.430.76-2.56-11.630.362.86-2.70000000000000000000000000-100.000.06-25.050.0-0.03-400.025.0-0.05-350.0-66.670.02300.0300.00.0000-0.25-412.5-92.31-0.52-79.31-57.580.86-22.5259.2621-4.550.00.08-33.3314.29
24Q3 (19)1.06-13.82-11.670.78-7.14-10.340.350.00.00000000000000000000000000.01000.0814.2933.330.01-90.91-75.00.02-80.0-66.67-0.01-200.050.00.00-100.000.08-82.22-70.37-0.29-307.1401.117.7765.67224.764.760.12-45.45-20.0
24Q2 (18)1.231.653.360.846.33-1.180.356.06-5.4100000000000000000-100.00000000000.0716.670.00.11-21.43175.00.1-16.67150.00.01-50.0012.11-0.7400.45-22.41125.00.14-51.72200.01.0377.59157.5210.00.00.22-12.057.14
24Q1 (17)1.215.227.080.79-8.140.00.33-10.81-8.3300000000000000000-100.00000000000.0650.0-14.290.14450.0250.00.12500.0200.00.02300.0012.20013.280.58546.15190.00.29187.88307.140.587.41190.0210.00.00.25257.1466.67
23Q4 (16)1.15-4.17-4.170.86-1.151.180.375.71-2.6300000000000000000000000000-100.00.04-33.33-82.61-0.04-200.0-120.0-0.03-150.0-115.0-0.0150.000.0000-0.13-148.15-113.83-0.330-135.710.54-19.4-73.0210.00.00.07-53.33-78.12
23Q3 (15)1.20.840.00.872.35-2.250.35-5.410.00000000000000000-100.000000000000.06-14.290.00.040.0100.00.0650.0100.0-0.020-100.00.00000.2735.0125.00.00100.0100.00.6767.5-37.38210.00.00.157.147.14
23Q2 (14)1.195.31-8.460.857.59-6.590.372.782.780000000000000000.010.00.000000000100.00.070.016.670.040.0-50.00.040.0-33.3300-100.00.00-100.0-100.00.200.0-28.57-0.140.000.40100.0-57.89210.00.00.14-6.67-26.32
23Q1 (13)1.13-5.83-10.320.79-7.06-3.660.36-5.260.00000000000000000.01000000000-100.0-100.00.07-69.57-22.220.04-80.0-76.470.04-80.0-71.4300-100.010.770-37.60.20-78.72-70.15-0.140.0-158.330.20-90.0-70.15210.00.00.15-53.12-46.43
22Q4 (12)1.20.0-4.00.85-4.492.410.388.575.560000000000000000000000000.01000.23283.33155.560.2900.033.330.2566.6742.860100.0-100.00.000-100.00.94683.3342.42-0.140.0-158.332.0086.92-25.37210.00.00.32128.5723.08
22Q3 (11)1.2-7.69-4.00.89-2.28.540.35-2.780.00000000000000000-100.000000000100.0100.00.060.0-25.00.02-75.0-87.50.03-50.0-78.57-0.01-150.0-150.00.00-100.0-100.00.12-57.14-82.35-0.140-148.281.0712.63-47.03210.00.00.14-26.32-48.15
22Q2 (10)1.33.17-2.260.9110.988.330.360.05.880000000000000000.0100000000-0.01-200.00.00.06-33.33-14.290.08-52.94-63.640.06-57.14-70.00.02-33.33-33.3328.4865.01135.760.28-58.21-69.890.00-100.0-100.00.9541.79-29.63210.00.00.19-32.14-42.42
22Q1 (9)1.260.80.80.82-1.20.00.360.0-2.70000000000000000000000000.01000.090.0125.00.1713.3370.00.140.055.560.03200.0200.017.2691.1468.550.671.5259.520.240.00.00.67-75.059.52210.00.00.287.6927.27
21Q4 (8)1.250.00.810.831.221.220.362.86-2.70000000000000000000000000100.000.0912.550.00.15-6.2536.360.140.040.00.01-50.00.09.03-20.34.030.66-2.9440.430.24-17.2426.322.6832.6764.42210.00.00.26-3.713.04
21Q3 (7)1.25-6.021.630.82-2.38-6.820.352.9412.9000000000000000000000000-0.010.000.0814.29300.00.16-27.27166.670.14-30.0133.330.02-33.33100.011.33-6.2111.080.68-26.88142.860.29-53.2352.632.0249.6374.14210.00.00.27-18.1842.11
21Q2 (6)1.336.48.130.842.44-1.180.34-8.113.03000000000000000000000000-0.01000.0775.0133.330.22120.0144.440.2122.22150.00.03200.0012.0817.97128.790.93121.43132.50.62158.33158.331.35221.4351.69210.00.00.3350.050.0
21Q1 (5)1.250.815.040.820.00.00.370.019.350000000000000000000000000000.04-33.33-20.00.1-9.09-9.090.09-10.0-10.00.010.00.010.2417.9713.90.42-10.64-14.290.2426.320.00.42-74.23-14.29210.00.00.22-4.35-4.35
20Q4 (4)1.240.810.00.82-6.820.00.3719.350.0000.0000.0000.0000.0000.0000.0000.0000.0000.00.06200.00.00.1183.330.00.166.670.00.010.00.08.68-14.90.00.4767.860.00.190.00.01.6340.520.0210.00.00.2321.050.0
20Q3 (3)1.230.00.00.883.530.00.31-6.060.0000.0000.0000.0000.0000.0000.0000.0000.0000.00.02-33.330.00.06-33.330.00.06-25.00.00.0100.010.2093.180.00.28-30.00.00.19-20.830.01.1630.340.0210.00.00.19-13.640.0
20Q2 (2)1.233.360.00.853.660.00.336.450.0000.0000.0000.0000.0000.0000.0000.0000.0000.00.03-40.00.00.09-18.180.00.08-20.00.00-100.00.05.28-41.270.00.40-18.370.00.240.00.00.8981.630.0210.00.00.22-4.350.0
20Q1 (1)1.190.00.00.820.00.00.310.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.00.050.00.00.110.00.00.10.00.00.010.00.08.990.00.00.490.00.00.240.00.00.490.00.0210.00.00.230.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。