損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)16.1218.530011.6617.540.3200.00000000.0100.01-50.00.44000-0.0800.67-10.675.1315.84.3514.780.7821.8815.225.6212.493.3910.5120.940.0003512.95.6314.66
2022 (9)13.634.39009.9241.920.1900.0000000000.020.000000.6900.7504.4350.683.7949.80.6456.114.413.3712.0848.958.6911.840.000310.04.9146.13
2021 (8)10.123.16006.9924.160.01-85.710.0200000000.02100.0-0.03000-0.190-0.1902.94-21.812.53-21.430.41-24.0713.94-3.198.11-21.577.77-25.290.000310.03.36-19.81
2020 (7)9.8112.89005.6312.830.070.0000000000.010.00.01000-0.520-0.4203.763.873.224.210.541.8914.40-2.4410.344.5510.4014.790.000310.04.194.75
2019 (6)8.6913.74004.998.950.0775.0000000000.0100000-0.180-0.0803.6210.033.0910.360.538.1614.76-0.879.891.239.0623.430.000316.94.012.68
2018 (5)7.6420.5004.5818.040.04300.00.0200000000000000.200.2303.2952.312.850.540.4963.3314.897.99.7750.317.3419.540.000290.03.5547.3
2017 (4)6.3426.55003.8819.380.010000000000.0100000-0.310-0.2902.1623.431.8624.00.320.013.80-1.856.503.836.1442.460.0002920.832.4120.5
2016 (3)5.0180.22003.2525.970000000000000000-0.030-0.0101.75525.01.5525.00.25525.014.06-2.296.26501.924.31836.960.000244.352.0263.64
2015 (2)2.7834.3002.5825.8500000000000000000.0716.670.08-20.00.28133.330.2441.180.04014.3901.0400.46130.00.000230.00.5566.67
2014 (1)2.0720.35002.0533.9900000000000000000.0600.1400.00.12-40.00.17-15.0-0.0400.0000.0000.20-60.780.000230.00.330
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
23Q4 (20)5.1920.146.130003.5122.324.030.0814.2960.00000000000-100.000.0100.0000000-0.49-263.33-53.12-0.39-211.43-44.441.3-28.18-27.371.13-26.62-27.560.17-39.29-26.0912.86-15.62-1.763.27-26.52-34.64.3427.65-17.0212.6034.93.62352.9412.91.43-25.91-25.52
23Q3 (19)4.3224.1433.750002.8710.3810.810.07-12.5133.330000000000.010000-100.00-100.000000.366.67-43.40.3529.63-37.51.8158.7750.831.5455.5652.480.2875.047.3715.2410.12-3.364.4555.5936.53.4065.05163.579.3491.030.08340.09.681.9353.1745.11
23Q2 (18)3.4811.1816.00002.6-2.9914.540.0833.33700.00000000000000000.01-97.6700000.18325.0-25.00.27-37.2122.731.1429.5518.750.9941.4320.730.16-11.1123.0813.84-32.36-1.282.8627.688.332.06167.5320.474.89118.324.74349.689.681.2626.017.76
23Q1 (17)3.13-35.9926.210002.68-5.319.640.0620.0500.00000000000000-100.000.4300000-0.0875.0-133.330.43259.2679.170.88-50.8483.330.7-55.1375.00.18-21.74125.020.4656.322.222.24-55.275.00.77-85.2867.392.24-81.5875.0310.00.01.0-47.9269.49
22Q4 (16)4.8951.3934.340002.839.2728.050.0566.67400.00000000000000.010.00.0000000-0.32-160.38-966.67-0.27-148.21-1250.01.7949.1726.061.5654.4627.870.2321.0515.013.09-16.99-7.365.0053.3727.885.23305.4347.7412.1669.3649.75310.00.01.9244.3625.49
22Q3 (15)3.237.6746.820002.5914.142.310.03200.0000-100.00000000000.01000000000.53120.8300.56154.5501.225.0207.691.0123.17206.060.1946.15216.6715.7712.485.73.2623.48207.551.29-24.5637.237.1883.1670.55310.00.01.3324.3166.0
22Q2 (14)3.020.9740.190002.271.3449.340.010.0000-100.000000000000000100.00000.240.0300.00.22-8.33246.670.96100.0104.260.82105.095.240.1362.5160.014.02-16.2539.52.64106.2594.121.71271.744.913.92206.2524.44310.00.01.0781.3691.07
22Q1 (13)2.48-31.8716.430002.241.3654.480.010.000000000000000-100.000000000.24900.0900.00.241300.01300.00.48-66.2-27.270.4-67.21-28.570.08-60.0-20.016.7418.476.491.28-67.26-28.490.46-87.01-72.291.28-84.24-28.49310.00.00.59-61.44-22.37
21Q4 (12)3.6465.4519.340002.2121.4350.340.0100.00-100.000000000000.0100.000-100.0000-0.03086.96-0.02090.01.42264.12.91.22269.75.170.2233.33-9.0914.13-5.29-11.083.91268.874.553.54276.6-9.08.1292.87-21.47310.00.01.53206.02.68
21Q3 (11)2.22.8-18.820001.8219.7415.1900-100.00.010.000000000000000100.000000100.0100.00100.0100.00.39-17.02-58.950.33-21.43-59.760.0620.0-53.8514.9248.468.271.06-22.06-59.70.94-42.33-67.134.2133.65-36.21310.00.00.5-10.71-52.38
21Q2 (10)2.140.472.390001.524.8324.5900-100.00.0100000000000000-0.0300000-0.12-300.033.33-0.15-650.0-7.140.47-28.79-35.620.42-25.0-34.380.05-50.0-44.4410.05-36.07-16.941.36-24.02-34.31.63-1.81-26.913.1575.98-20.65310.00.00.56-26.32-33.33
21Q1 (9)2.13-30.168.670001.45-1.365.840-100.0-100.00000000000000-100.000-100.00000-0.0386.96-142.86-0.0290.0-120.00.66-52.17-5.710.56-51.72-5.080.1-54.550.015.72-1.076.651.79-52.14-5.791.66-57.3318.571.79-82.69-5.79310.00.00.76-48.99-5.0
20Q4 (8)3.0512.5522.980001.47-6.9614.840.010.0-66.670000000000000.01000.0100000-0.23-21.050.0-0.2-11.11-5.261.3845.2636.631.1641.4627.470.2269.23100.015.8915.3148.783.7442.2128.523.8936.0123.8910.3456.674.44310.00.01.4941.934.23
20Q3 (7)2.7129.670.370001.5829.5117.040.01-50.00.0000000000000000000000-0.19-5.56-1800.0-0.18-28.57-1900.00.9530.14-30.150.8228.12-29.910.1344.44-31.5813.7813.88-1.852.6327.05-29.32.8628.25-13.66.6066.25-5.71310.00.01.0525.0-27.59
20Q2 (6)2.096.6315.470001.22-10.954.270.020.0100.0000000000000000000000-0.18-357.14-700.0-0.14-240.0-333.330.734.295.80.648.4718.520.09-10.0-40.012.10-17.91-44.752.078.9519.652.2359.2962.773.97108.9521.41310.00.00.845.06.33
20Q1 (5)1.96-20.9715.290001.377.0315.130.02-33.330.00000000000000000000000.07130.43133.330.1152.63150.00.7-30.6925.00.59-35.1625.530.1-9.0925.014.7438.01-2.061.90-34.7123.381.40-55.4113.821.90-80.8123.38310.00.00.8-27.9323.08
19Q4 (4)2.48-8.150.0000.01.28-5.190.00.03200.00.0000.0000.0000.0000.0000.0000.0000.0-0.23-2200.00.0-0.19-2000.00.01.01-25.740.00.91-22.220.00.11-42.110.010.68-23.930.02.91-21.770.03.14-5.140.09.9041.430.0310.00.01.11-23.450.0
19Q3 (3)2.749.170.0000.01.3515.380.00.010.00.0000.0000.0000.0000.0000.0000.0000.0-0.01-133.330.00.01-83.330.01.3697.10.01.17116.670.00.1926.670.014.04-35.890.03.72115.030.03.31141.610.07.00114.070.0310.00.01.4583.540.0
19Q2 (2)1.816.470.0000.01.17-1.680.00.01-50.00.0000.0000.0000.0000.0000.0000.0000.00.030.00.00.0650.00.00.6923.210.00.5414.890.00.1587.50.021.9045.510.01.7312.340.01.3711.380.03.27112.340.0310.00.00.7921.540.0
19Q1 (1)1.70.00.000.00.01.190.00.00.020.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.00.030.00.00.040.00.00.560.00.00.470.00.00.080.00.015.050.00.01.540.00.01.230.00.01.540.00.0310.00.00.650.00.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。