- 毛利率代表著產品的競爭優勢, 要和同一個產業做比較. 如果毛利率很低的話, 就要看公司的營收規模是否夠大
- 營益率代表著公司的經營效率
- 穩定或持續提升的毛利率和營益率十分重要
- 本業收入比高的公司, 才容易預估財測, 值得花心力去研究
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業毛利 QoQ YoY | 營業毛利率 QoQ YoY | 營業利益 QoQ YoY | 營業利益率 QoQ YoY | 業外收支 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | |||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q4 (20) | 3.28 | -14.14 | -36.8 | 0 | 0 | 0 | 3.28 | -14.14 | -36.8 | 100.00 | 0.0 | 0.0 | -1.01 | -324.44 | -159.76 | -30.79 | -363.16 | -194.83 | 0.4 | 407.69 | 202.56 | -0.61 | -290.62 | -146.92 | -0.53 | -289.29 | -146.9 | -1.28 | -291.04 | -139.14 | -2.21 | -325.51 | -161.05 | 3.05 | -29.56 | -75.79 |
| 24Q3 (19) | 3.82 | -10.96 | -11.57 | 0 | 0 | 0 | 3.82 | -10.96 | -11.57 | 100.00 | 0.0 | 0.0 | 0.45 | -57.94 | -69.18 | 11.70 | -52.94 | -65.33 | -0.13 | -168.42 | -137.14 | 0.32 | -74.6 | -82.32 | 0.28 | -74.55 | -81.82 | 0.67 | -74.62 | -84.94 | 0.98 | -54.84 | -65.37 | 4.33 | 18.31 | -53.64 |
| 24Q2 (18) | 4.29 | 25.44 | 23.28 | 0 | 0 | 0 | 4.29 | 25.44 | 23.28 | 100.00 | 0.0 | 0.0 | 1.07 | 3466.67 | 22.99 | 24.86 | 3046.84 | -1.0 | 0.19 | -62.75 | -29.63 | 1.26 | 133.33 | 10.53 | 1.1 | 161.9 | 11.11 | 2.64 | 116.39 | -7.69 | 2.17 | 1133.33 | 26.9 | 3.66 | 200.0 | -25.15 |
| 24Q1 (17) | 3.42 | -34.1 | 9.27 | 0 | 0 | 0 | 3.42 | -34.1 | 9.27 | 100.00 | 0.0 | 0.0 | 0.03 | -98.22 | -93.33 | 0.79 | -97.57 | -94.46 | 0.51 | 230.77 | 18.6 | 0.54 | -58.46 | -38.64 | 0.42 | -62.83 | -40.0 | 1.22 | -62.69 | -45.54 | -0.21 | -105.8 | -132.81 | 1.22 | -90.32 | -45.54 |
| 23Q4 (16) | 5.19 | 20.14 | 6.13 | 0 | 0 | 0 | 5.19 | 20.14 | 6.13 | 100.00 | 0.0 | 0.0 | 1.69 | 15.75 | -17.96 | 32.47 | -3.79 | -22.91 | -0.39 | -211.43 | -44.44 | 1.3 | -28.18 | -27.37 | 1.13 | -26.62 | -27.56 | 3.27 | -26.52 | -34.6 | 3.62 | 27.92 | -16.97 | 12.60 | 34.9 | 3.62 |
| 23Q3 (15) | 4.32 | 24.14 | 33.75 | 0 | 0 | 0 | 4.32 | 24.14 | 33.75 | 100.00 | 0.0 | 0.0 | 1.46 | 67.82 | 124.62 | 33.75 | 34.41 | 68.08 | 0.35 | 29.63 | -37.5 | 1.81 | 58.77 | 50.83 | 1.54 | 55.56 | 52.48 | 4.45 | 55.59 | 36.5 | 2.83 | 65.5 | 164.49 | 9.34 | 91.0 | 30.08 |
| 23Q2 (14) | 3.48 | 11.18 | 16.0 | 0 | 0 | 0 | 3.48 | 11.18 | 16.0 | 100.00 | 0.0 | 0.0 | 0.87 | 93.33 | 19.18 | 25.11 | 76.09 | 2.95 | 0.27 | -37.21 | 22.73 | 1.14 | 29.55 | 18.75 | 0.99 | 41.43 | 20.73 | 2.86 | 27.68 | 8.33 | 1.71 | 167.19 | 19.58 | 4.89 | 118.3 | 24.74 |
| 23Q1 (13) | 3.13 | -35.99 | 26.21 | 0 | 0 | 0 | 3.13 | -35.99 | 26.21 | 100.00 | 0.0 | 0.0 | 0.45 | -78.16 | 87.5 | 14.26 | -66.14 | 48.08 | 0.43 | 259.26 | 79.17 | 0.88 | -50.84 | 83.33 | 0.7 | -55.13 | 75.0 | 2.24 | -55.2 | 75.0 | 0.64 | -85.32 | 68.42 | 2.24 | -81.58 | 75.0 |
| 22Q4 (12) | 4.89 | 51.39 | 34.34 | 0 | 0 | 0 | 4.89 | 51.39 | 34.34 | 100.00 | 0.0 | 0.0 | 2.06 | 216.92 | 43.06 | 42.12 | 109.76 | 6.82 | -0.27 | -148.21 | -1250.0 | 1.79 | 49.17 | 26.06 | 1.56 | 54.46 | 27.87 | 5.00 | 53.37 | 27.88 | 4.36 | 307.48 | 47.8 | 12.16 | 69.36 | 49.75 |
| 22Q3 (11) | 3.23 | 7.67 | 46.82 | 0 | 0 | 0 | 3.23 | 7.67 | 46.82 | 100.00 | 0.0 | 0.0 | 0.65 | -10.96 | 66.67 | 20.08 | -17.67 | 14.16 | 0.56 | 154.55 | 0 | 1.2 | 25.0 | 207.69 | 1.01 | 23.17 | 206.06 | 3.26 | 23.48 | 207.55 | 1.07 | -25.17 | 35.44 | 7.18 | 83.16 | 70.55 |
| 22Q2 (10) | 3.0 | 20.97 | 40.19 | 0 | 0 | 0 | 3.0 | 20.97 | 40.19 | 100.00 | 0.0 | 0.0 | 0.73 | 204.17 | 17.74 | 24.39 | 153.27 | -15.95 | 0.22 | -8.33 | 246.67 | 0.96 | 100.0 | 104.26 | 0.82 | 105.0 | 95.24 | 2.64 | 106.25 | 94.12 | 1.43 | 276.32 | 5.15 | 3.92 | 206.25 | 24.44 |
| 22Q1 (9) | 2.48 | -31.87 | 16.43 | 0 | 0 | 0 | 2.48 | -31.87 | 16.43 | 100.00 | 0.0 | 0.0 | 0.24 | -83.33 | -64.71 | 9.63 | -75.58 | -69.99 | 0.24 | 1300.0 | 1300.0 | 0.48 | -66.2 | -27.27 | 0.4 | -67.21 | -28.57 | 1.28 | -67.26 | -28.49 | 0.38 | -87.12 | -72.46 | 1.28 | -84.24 | -28.49 |
| 21Q4 (8) | 3.64 | 65.45 | 19.34 | 0 | 0 | 0 | 3.64 | 65.45 | 19.34 | 100.00 | 0.0 | 0.0 | 1.44 | 269.23 | -8.86 | 39.43 | 124.16 | -24.03 | -0.02 | 0 | 90.0 | 1.42 | 264.1 | 2.9 | 1.22 | 269.7 | 5.17 | 3.91 | 268.87 | 4.55 | 2.95 | 273.42 | -8.95 | 8.12 | 92.87 | -21.47 |
| 21Q3 (7) | 2.2 | 2.8 | -18.82 | 0 | 0 | 0 | 2.2 | 2.8 | -18.82 | 100.00 | 0.0 | 0.0 | 0.39 | -37.1 | -65.49 | 17.59 | -39.39 | -57.85 | 0 | 100.0 | 100.0 | 0.39 | -17.02 | -58.95 | 0.33 | -21.43 | -59.76 | 1.06 | -22.06 | -59.7 | 0.79 | -41.91 | -66.81 | 4.21 | 33.65 | -36.21 |
| 21Q2 (6) | 2.14 | 0.47 | 2.39 | 0 | 0 | 0 | 2.14 | 0.47 | 2.39 | 100.00 | 0.0 | 0.0 | 0.62 | -8.82 | -29.55 | 29.02 | -9.57 | -30.64 | -0.15 | -650.0 | -7.14 | 0.47 | -28.79 | -35.62 | 0.42 | -25.0 | -34.38 | 1.36 | -24.02 | -34.3 | 1.36 | -1.45 | -26.88 | 3.15 | 75.98 | -20.65 |
| 21Q1 (5) | 2.13 | -30.16 | 8.67 | 0 | 0 | 0 | 2.13 | -30.16 | 8.67 | 100.00 | 0.0 | 0.0 | 0.68 | -56.96 | 13.33 | 32.09 | -38.17 | 5.73 | -0.02 | 90.0 | -120.0 | 0.66 | -52.17 | -5.71 | 0.56 | -51.72 | -5.08 | 1.79 | -52.14 | -5.79 | 1.38 | -57.41 | 17.95 | 1.79 | -82.69 | -5.79 |
| 20Q4 (4) | 3.05 | 12.55 | 0.0 | 0 | 0 | 0.0 | 3.05 | 12.55 | 0.0 | 100.00 | 0.0 | 0.0 | 1.58 | 39.82 | 0.0 | 51.90 | 24.37 | 0.0 | -0.2 | -11.11 | 0.0 | 1.38 | 45.26 | 0.0 | 1.16 | 41.46 | 0.0 | 3.74 | 42.21 | 0.0 | 3.24 | 36.13 | 0.0 | 10.34 | 56.67 | 0.0 |
| 20Q3 (3) | 2.71 | 29.67 | 0.0 | 0 | 0 | 0.0 | 2.71 | 29.67 | 0.0 | 100.00 | 0.0 | 0.0 | 1.13 | 28.41 | 0.0 | 41.73 | -0.26 | 0.0 | -0.18 | -28.57 | 0.0 | 0.95 | 30.14 | 0.0 | 0.82 | 28.12 | 0.0 | 2.63 | 27.05 | 0.0 | 2.38 | 27.96 | 0.0 | 6.60 | 66.25 | 0.0 |
| 20Q2 (2) | 2.09 | 6.63 | 0.0 | 0 | 0 | 0.0 | 2.09 | 6.63 | 0.0 | 100.00 | 0.0 | 0.0 | 0.88 | 46.67 | 0.0 | 41.84 | 37.86 | 0.0 | -0.14 | -240.0 | 0.0 | 0.73 | 4.29 | 0.0 | 0.64 | 8.47 | 0.0 | 2.07 | 8.95 | 0.0 | 1.86 | 58.97 | 0.0 | 3.97 | 108.95 | 0.0 |
| 20Q1 (1) | 1.96 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 1.96 | 0.0 | 0.0 | 100.00 | 0.0 | 0.0 | 0.6 | 0.0 | 0.0 | 30.35 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.7 | 0.0 | 0.0 | 0.59 | 0.0 | 0.0 | 1.90 | 0.0 | 0.0 | 1.17 | 0.0 | 0.0 | 1.90 | 0.0 | 0.0 |
