現金流量表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金流量表可以看出盈餘的品質
  • 小心自由現金流量近3年都小於0的公司
  • 營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響
  • 營運現金流量不應該都是流出
  • 其它調整項如果佔太大比例可能有問題
  • 注意增加的資本支出是不是能在以後帶來更多的營運現金流量
  • 注意折舊的增減對毛利率的影響
  • 約當比率 = 營運現金流量 / (稅後淨利+折舊+攤提), 這個比例越接近100%代表公司專注本業且實際能賺到錢
現金流量-近10年
營運現金流量 YoY投資現金流量 YoY籌資現金流量 YoY其他營業調整項 YoY自由現金流量 YoY資本支出 YoY其他投資調整項 YoY資本支出佔營收(%) YoY營業利益 YoY稅後淨利 YoY折舊 YoY攤提 YoY約當比率(%) YoY
2024 (10)2.7-76.94-15.6509.650-0.030-12.9501.65243.75-13.6304.11230.98.52-22.557.47-15.111.7522.380.0350.029.19-74.45
2023 (9)11.7140.91-0.650-5.250-0.4011.0631.510.4829.73001.2445.4811.077.428.868.261.431.420.020.0114.24-8.44
2022 (8)8.3116520.00.10-2.5200.14600.08.4100.37-11.9000.85-28.176.2167.245.23170.981.4130.560.02100.0124.777436.4
2021 (7)0.050-1.070-1.1400.020-1.0200.42-35.38001.19-55.722.32544.441.93359.521.082.860.010.01.660
2020 (6)-0.8205.040-1.820-0.4304.2200.650002.6800.3600.4201.0500.010-55.410
現金流量-近20季
營運現金流量 QoQ YoY投資現金流量 QoQ YoY籌資現金流量 QoQ YoY其他營業調整項 QoQ YoY自由現金流量 QoQ YoY資本支出 QoQ YoY其他投資調整項 QoQ YoY資本支出佔營收(%) QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY折舊 QoQ YoY攤提 QoQ YoY約當比率(%) QoQ YoY
24Q4 (20)3.16120.98-17.28-11.25-342.91-4226.92-1.83-126.95-245.28-0.0340.088.0-8.09-628.83-327.25-0.06-120.0-127.27-12.19-1169.790-0.52-118.3-113.513.42151.47557.693.28290.482423.080.464.5527.780.010.0084.27-23.98-89.19
24Q3 (19)1.43204.3831.19-2.54-30.93-746.676.7923.912986.36-0.05-200.00-1.1166.47-240.510.3-76.56114.29-0.96-100.002.87-81.13125.961.3619.3-63.930.84-25.0-73.910.44-2.2222.220.010.00.0110.85227.84265.1
24Q2 (18)-1.37-163.46-162.56-1.94-2525.0-19300.05.48802.56240.510.05066.67-3.31-652.27-251.831.28884.626500.0-0.480015.201050.675481.471.14-56.15-19.151.12-49.78-24.830.4512.528.570.010.00.0-86.71-340.21-173.25
24Q1 (17)-0.52-113.61-111.30.08130.77188.89-0.78-47.1725.00100.0100.0-0.44-112.36-109.760.13-40.91-7.140001.32-66.0140.322.6400.0-50.942.231615.38-43.830.411.118.110.0100-19.70-102.53-118.58
23Q4 (16)3.82250.46-39.75-0.2613.33-134.21-0.53-340.9184.13-0.25019.353.56350.63-49.860.2257.1422.220003.89206.23403.360.52-86.21-87.620.13-95.96-96.350.360.0-50.00-100.0-100.0779.592467.65427.52
23Q3 (15)1.09-50.230-0.3-2900.000.22105.6400-100.000.79-63.7600.14800.000001.27549.3203.77167.3803.22116.1100.362.8600.010.0030.36-74.350
23Q2 (14)2.19-52.3911.17-0.0188.8998.48-3.9-275.0-575.610.03116.67-93.332.18-51.6666.41-0.02-114.29-110.53000-0.28-130.0-129.771.41-73.4-29.51.49-62.47-10.780.35-5.41-48.530.0100.0118.3811.6941.81
23Q1 (13)4.6-27.440-0.09-111.840-1.0468.860-0.1841.9404.51-36.4800.14-22.2200000.9421.9205.326.1903.9711.5200.37-48.6100-100.00105.99-28.280
22Q4 (12)6.34000.7600-3.3400-0.31007.1000.18000000.77004.2003.56000.72000.0100147.7900

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。