損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出-租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY |
---|
營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出-租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
24Q3 (20) | 10.46 | 24.23 | -5.17 | 6.95 | 30.64 | 30.15 | 2.14 | 9.18 | 11.46 | 0.09 | 125.0 | 28.57 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -0.27 | -208.0 | -172.97 | 1.08 | -22.3 | -73.85 | 0.84 | -25.0 | -73.91 | 0.25 | -7.41 | -72.83 | 22.84 | 18.83 | 3.12 | 1.51 | -32.29 | -77.16 | 2.02 | 27.85 | -61.0 | 8.18 | 20.12 | -54.2 | 55 | 10.0 | 12.24 | 1.61 | -15.26 | -64.69 |
24Q2 (19) | 8.42 | -14.43 | 18.93 | 5.32 | 4.52 | 28.81 | 1.96 | -8.84 | 27.27 | 0.04 | -33.33 | -50.0 | 0 | 0 | 0 | 0.06 | 0.0 | 50.0 | 0.11 | -8.33 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | -39.39 | -51.22 | 0.25 | -40.48 | -50.0 | 1.39 | -53.97 | -27.6 | 1.12 | -49.78 | -24.83 | 0.27 | -65.82 | -37.21 | 19.22 | -26.3 | -13.66 | 2.23 | -51.2 | -27.12 | 1.58 | -51.98 | -12.22 | 6.81 | 49.02 | -39.47 | 50 | 2.04 | 2.04 | 1.9 | -45.4 | -17.39 |
24Q1 (18) | 9.84 | 73.85 | -33.83 | 5.09 | 47.54 | -34.15 | 2.15 | 26.47 | 16.85 | 0.06 | -50.0 | 50.0 | 0 | 0 | 0 | 0.06 | 0 | 50.0 | 0.12 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.33 | 0 | 265.0 | 0.42 | 200.0 | 400.0 | 3.02 | 3255.56 | -41.47 | 2.23 | 1615.38 | -43.83 | 0.79 | 2733.33 | -34.17 | 26.08 | 0 | 12.32 | 4.57 | 1657.69 | -44.34 | 3.29 | 229.0 | -55.96 | 4.57 | -74.77 | -44.34 | 49 | 0.0 | 2.08 | 3.48 | 569.23 | -37.75 |
23Q4 (17) | 5.66 | -48.69 | -75.72 | 3.45 | -35.39 | -76.56 | 1.7 | -11.46 | -61.28 | 0.12 | 71.43 | 200.0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -0.42 | -213.51 | -223.53 | 0.09 | -97.82 | -98.02 | 0.13 | -95.96 | -96.35 | -0.03 | -103.26 | -103.06 | 0.00 | -100.0 | -100.0 | 0.26 | -96.07 | -96.67 | 1.00 | -80.69 | -82.91 | 18.11 | 1.4 | 57.89 | 49 | 0.0 | 6.52 | 0.52 | -88.6 | -90.35 |
23Q3 (16) | 11.03 | 55.79 | 0 | 5.34 | 29.3 | 0 | 1.92 | 24.68 | 0 | 0.07 | -12.5 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.37 | -26.0 | 0 | 4.13 | 115.1 | 0 | 3.22 | 116.11 | 0 | 0.92 | 113.95 | 0 | 22.15 | -0.49 | 0 | 6.61 | 116.01 | 0 | 5.18 | 187.78 | 0 | 17.86 | 58.76 | 0 | 49 | 0.0 | 0 | 4.56 | 98.26 | 0 |
23Q2 (15) | 7.08 | -52.39 | -64.64 | 4.13 | -46.57 | -69.88 | 1.54 | -16.3 | -64.27 | 0.08 | 100.0 | 0 | 0 | 0 | -100.0 | 0.04 | 0.0 | -55.56 | 0.11 | -8.33 | -52.17 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.41 | 305.0 | 0.0 | 0.5 | 457.14 | 66.67 | 1.92 | -62.79 | -16.52 | 1.49 | -62.47 | -10.78 | 0.43 | -64.17 | -31.75 | 22.26 | -4.13 | -18.73 | 3.06 | -62.73 | -17.96 | 1.80 | -75.9 | -27.71 | 11.25 | 37.03 | 201.61 | 49 | 2.08 | 8.89 | 2.3 | -58.86 | -26.52 |
23Q1 (14) | 14.87 | -36.21 | 0 | 7.73 | -47.49 | 0 | 1.84 | -58.09 | 0 | 0.04 | 0.0 | 0 | 0 | -100.0 | 0 | 0.04 | -55.56 | 0 | 0.12 | -47.83 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | -200.0 | 0 | -0.14 | -141.18 | 0 | 5.16 | 13.66 | 0 | 3.97 | 11.52 | 0 | 1.2 | 22.45 | 0 | 23.22 | 7.9 | 0 | 8.21 | 5.26 | 0 | 7.47 | 27.69 | 0 | 8.21 | -28.42 | 0 | 48 | 4.35 | 0 | 5.59 | 3.71 | 0 |
22Q4 (13) | 23.31 | 0 | 0 | 14.72 | 0 | 0 | 4.39 | 0 | 0 | 0.04 | 0 | 0 | 0.03 | 0 | 0 | 0.09 | 0 | 0 | 0.23 | 0 | 0 | 0 | 0 | 0 | 0.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0.34 | 0 | 0 | 4.54 | 0 | 0 | 3.56 | 0 | 0 | 0.98 | 0 | 0 | 21.52 | 0 | 0 | 7.80 | 0 | 0 | 5.85 | 0 | 0 | 11.47 | 0 | 140.97 | 46 | 0 | 0 | 5.39 | 0 | 0 |