損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2024 (10)40.143.8822.7110.038.9127.470.25-16.6700000000000000000.94203.239.46-16.367.47-15.111.99-20.7221.00-5.3614.20-20.3612.56-23.090.000526.1211.51-11.19
2023 (9)38.64-10.8220.64-27.46.99-19.660.3650.00.01-87.50.195.560.460.0000.02-71.43-0.01000-0.0400.31-51.5611.3165.358.868.262.5155.922.19-5.5717.8357.7916.3384.940.000496.5212.9652.11
2022 (8)43.3322.6428.431.978.769.590.0400.080.00.1820.00.464.55000.07250.000000.6100.6406.84208.115.23170.981.61455.1723.5080.9111.30137.398.83126.410.0004612.28.52140.0
2021 (7)35.3345.9327.8842.15.1320.99000.0814.290.1515.380.4418.92000.02-95.56-0.01000-0.150-0.102.22246.881.93359.520.2931.8212.99-61.854.76303.393.901344.440.0004113.893.5586.84
2020 (6)24.21019.6204.240000.0700.1300.370000.450-0.04000-0.5500.2800.6400.4200.22034.0501.1800.2700.0003601.90
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q4 (20)11.439.27101.945.35-23.0255.072.6624.356.470.07-22.22-41.670-100.000-100.0-100.00-100.0-100.000000-100.00100.000000100.0100.00.55303.7230.953.96266.674300.03.28290.482423.080.68172.02366.6717.24-24.5206.28315.892315.385.25146.48395.2814.3074.82-21.0452-5.456.124.52180.75769.23
24Q3 (19)10.4624.23-5.176.9530.6430.152.149.1811.460.09125.028.570.02000.060.00.00.129.090.0000000-0.0100.0000-0.38-290.0-246.15-0.27-208.0-172.971.08-22.3-73.850.84-25.0-73.910.25-7.41-72.8322.8418.833.121.51-32.29-77.162.1327.54-61.138.1820.12-54.25510.012.241.61-15.26-64.69
24Q2 (18)8.42-14.4318.935.324.5228.811.96-8.8427.270.04-33.33-50.00000.060.050.00.11-8.330.00000000000000.2-39.39-51.220.25-40.48-50.01.39-53.97-27.61.12-49.78-24.830.27-65.82-37.2119.22-26.3-13.662.23-51.2-27.121.67-52.01-12.116.8149.02-39.47502.042.041.9-45.4-17.39
24Q1 (17)9.8473.85-33.835.0947.54-34.152.1526.4716.850.06-50.050.00000.060.050.00.129.090.00000-100.000000000.33163.46265.00.42200.0400.03.023255.56-41.472.231615.38-43.830.792733.33-34.1726.08012.324.571657.69-44.343.48228.3-55.954.57-74.77-44.34490.02.083.48569.23-37.75
23Q4 (16)5.66-48.69-75.723.45-35.39-76.561.7-11.46-61.280.1271.43200.000-100.00.060.0-33.330.11-8.33-52.170000.020-71.430100.00000-0.52-300.0-360.0-0.42-213.51-223.530.09-97.82-98.020.13-95.96-96.35-0.03-103.26-103.060.00-100.0-100.00.26-96.07-96.671.06-80.66-82.8818.111.457.89490.06.520.52-88.6-90.35
23Q3 (15)11.0355.7905.3429.301.9224.6800.07-12.500000.0650.000.129.090000000-0.01000000.26-36.5900.37-26.004.13115.103.22116.1100.92113.95022.15-0.4906.61116.0105.48188.42017.8658.760490.004.5698.260
23Q2 (14)7.08-52.39-64.644.13-46.57-69.881.54-16.3-64.270.08100.0000-100.00.040.0-55.560.11-8.33-52.1700000-100.00000000.41305.00.00.5457.1466.671.92-62.79-16.521.49-62.47-10.780.43-64.17-31.7522.26-4.13-18.733.06-62.73-17.961.90-75.95-27.7611.2537.03201.61492.088.892.3-58.86-26.52
23Q1 (13)14.87-36.2107.73-47.4901.84-58.0900.040.000-100.000.04-55.5600.12-47.8300000-100.00000000-0.2-200.00-0.14-141.1805.1613.6603.9711.5201.222.45023.227.908.215.2607.9027.6308.21-28.420484.3505.593.710
22Q4 (12)23.310014.72004.39000.04000.03000.09000.23000000.07000000000.2000.34004.54003.56000.980021.52007.80006.190011.470140.9746005.3900

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。