損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)4.98-22.193.64-22.551.91-3.050.04100.00000000000-0.01000-0.0100.020-0.560-0.5800.0200.000-1.390-1.4600.000420.0-0.380
2022 (9)6.4-1.694.74.911.970.510.02-33.3300000000000000-0.10-0.070-0.350-0.350000.000-0.840-0.6800.000420.0-0.190
2021 (8)6.5115.844.4816.971.962.620.030.0000000000000000.03-72.730.12-47.830.1958.330.1863.640.0105.2650.720.4359.260.1500.000420.00.3624.14
2020 (7)5.62-10.513.83-11.751.91-11.160.030.0000000000000000.1100.231050.00.1200.110003.4900.270-0.2900.000420.00.290
2019 (6)6.28-5.994.34-3.562.15-2.710.030.000000000000000-0.0100.020-0.20-0.2100.0100.000-0.500-0.5600.000420.0-0.010
2018 (5)6.68-8.744.5-4.862.21-7.140.0350.000000000000000-0.070-0.030-0.070-0.060000.000-0.150-0.0700.000420.00.08-84.31
2017 (4)7.32-1.354.73-1.252.385.310.020.0000000000000000.1200.1400.3516.670.3252.380.03-66.677.86-73.210.7750.980.44-35.290.000422.440.516.25
2016 (3)7.42-9.844.79-10.82.26-5.040.02-33.330000000000-0.02000-0.070-0.0700.3-26.830.21-22.220.09-35.7129.34-11.920.51-20.310.68-18.070.000410.00.48-21.31
2015 (2)8.23-2.145.37-1.472.38-5.560.03-25.000000000000000-0.110-0.0700.41-14.580.27-28.950.1440.033.3162.170.64-15.790.830.00.00041-16.330.61-10.29
2014 (1)8.414.215.451.492.524.560.0433.33000000000000000.01-87.50.04-66.670.4817.070.3811.760.125.020.549.840.7615.150.8353.70.00049-3.920.6815.25
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)1.3628.316.240.8525.03.660.45-4.26-2.170.010.00.000000000000000000000000-100.00.05400.0150.00.1225.0200.00.09212.5200.00.010200.012.88000.21210.53195.450.10145.45137.04-0.1558.3388.3741-2.38-2.380.15600.0400.0
24Q2 (19)1.06-3.64-14.520.680.0-26.090.47-4.08-2.080.010.00.000000000000000000000000100.00.010.0120.0-0.08-60.061.9-0.08-14.2961.90-100.000.0000-0.19-11.7662.0-0.22-10.043.59-0.36-111.7666.36420.00.0-0.03-200.082.35
24Q1 (18)1.1-11.29-17.290.68-17.07-37.040.492.080.00.010.00.00000000000000000100.000000-100.0-100.00.01-50.0-66.67-0.05-25.076.19-0.07-75.069.570.020-33.330.0000-0.17-70.069.64-0.20-33.3368.25-0.1787.7769.64420.00.0-0.01094.12
23Q4 (17)1.245.98-20.00.820.0-32.790.484.35-4.00.010.00.0000000000000000-0.01000000.02100.0-60.00.020.0-66.67-0.0460.063.64-0.0455.5655.560100.0100.00.0000-0.1054.5554.55-0.1544.4459.46-1.39-7.75-65.48420.00.00100.0100.0
23Q3 (16)1.17-5.65-31.980.82-10.87-36.430.46-4.17-4.170.010.000000000000000000000000.01116.67111.110.02140.0125.0-0.152.3823.08-0.0957.1435.71-0.010-200.00.0000-0.2256.033.33-0.2730.77-80.0-1.29-20.56-108.06420.00.0-0.0570.5944.44
23Q2 (15)1.24-6.77-16.220.92-14.81-12.380.48-2.04-2.040.010.00.0000000000000000000000-0.06-400.014.29-0.05-266.6728.57-0.210.0-75.0-0.218.7-61.540-100.0-100.00.0000-0.5010.71-61.29-0.3938.1-160.0-1.07-91.07-268.97420.00.0-0.170.0-112.5
23Q1 (14)1.33-14.19-18.91.08-11.48-4.420.49-2.0-2.00.010.000000000000000000000000.02-60.0100.00.03-50.050.0-0.21-90.91-1150.0-0.23-155.56-2400.00.03250.0200.00.000-100.0-0.56-154.55-2900.0-0.63-70.27-3050.0-0.5633.33-2900.0420.00.0-0.17-142.86-383.33
22Q4 (13)1.55-9.88-29.551.22-5.43-17.570.54.17-1.960.0100.00000000000000000000000.05155.56150.00.06175.0100.0-0.1115.38-145.83-0.0935.71-137.5-0.02-300.000.000-100.0-0.2233.33-138.6-0.37-146.67-172.55-0.84-35.48-295.35420.00.0-0.0722.22-125.0
22Q3 (12)1.7216.2213.161.2922.8620.560.48-2.04-4.00-100.0-100.0000000000000000000000-0.09-28.57-800.0-0.08-14.29-500.0-0.13-8.33-333.33-0.14-7.69-366.670.010.000.0000-0.33-6.45-450.0-0.150.0-25.0-0.62-113.79-313.33420.00.0-0.09-12.5-1000.0
22Q2 (11)1.48-9.76-7.51.05-7.08-5.410.49-2.02.080.0100.0000000000000000000000-0.07-800.0-333.33-0.07-450.0-187.5-0.12-700.0-233.33-0.13-1400.0-244.440.010.000.00-100.00-0.31-1650.0-240.91-0.15-650.0-850.0-0.29-1550.0-262.5420.00.0-0.08-233.33-161.54
22Q1 (10)1.64-25.4537.821.13-23.6536.140.5-1.966.380-100.0-100.00000000000000000000000.01-50.0150.00.02-33.33300.00.02-91.67116.670.01-95.83107.690.0100.048.716144.8700.02-96.49106.67-0.02-103.9293.10.02-95.35106.67420.00.00.06-78.57185.71
21Q4 (9)2.244.7430.181.4838.3227.590.512.00.00.010.00.00000000000000000000000.02300.0-66.670.0350.0-57.140.24900.0140.00.24900.0200.000-100.00.780-95.510.571050.0185.00.51525.02450.00.43386.6759.26420.00.00.282700.0100.0
21Q3 (8)1.52-5.02.71.07-3.610.310.54.178.70.010.00.0000000000000000000000-0.01-133.33-116.670.02-75.0-77.78-0.03-133.33-121.43-0.03-133.33-120.00000.0000-0.06-127.27-117.14-0.12-700.0-180.0-0.15-87.5-314.29420.00.00.01-92.31-94.74
21Q2 (7)1.634.4529.031.1133.7332.140.482.134.350.010.000000000000000000000000.03250.000.08900.00.00.09175.0350.00.09169.23200.00-100.0100.00.00000.22173.33175.00.02106.9116.67-0.0873.3371.43420.05.00.13285.7185.71
21Q1 (6)1.19-29.59-1.650.83-28.45-3.490.47-7.84-2.080.010.00.0000000000000000000000-0.02-133.330.0-0.01-114.290.0-0.12-220.020.0-0.13-262.513.330.01-50.000.00-100.00-0.30-250.014.29-0.29-1550.014.71-0.30-211.1114.29420.00.0-0.07-150.030.0
20Q4 (5)1.6914.19-2.871.1619.592.650.5110.870.00.010.00.00000000000000000000000.060.0100.00.07-22.2275.00.1-28.57-28.570.08-46.67-33.330.020100.017.36068.870.20-42.86-33.330.02-86.67-90.00.27285.71154.0420.00.00.14-26.32-26.32
20Q3 (4)1.4819.350.00.9715.480.00.460.00.00.0100.0000.0000.0000.0000.0000.0000.0000.00.0600.00.0912.50.00.14600.00.00.15400.00.00100.00.00.0000.00.35337.50.00.15225.00.00.07125.00.0425.00.00.19171.430.0
20Q2 (3)1.242.480.00.84-2.330.00.46-4.170.00-100.00.0000.0000.0000.0000.0000.0000.0000.00100.00.00.08900.00.00.02113.330.00.03120.00.0-0.0100.00.0000.00.08122.860.0-0.1264.710.0-0.2820.00.040-4.760.00.07170.00.0
20Q1 (2)1.21-30.460.00.86-23.890.00.48-5.880.00.010.00.0000.0000.0000.0000.0000.0000.0000.0-0.02-166.670.0-0.01-125.00.0-0.15-207.140.0-0.15-225.00.00-100.00.00.00-100.00.0-0.35-216.670.0-0.34-270.00.0-0.3530.00.0420.00.0-0.1-152.630.0
19Q4 (1)1.740.00.01.130.00.00.510.00.00.010.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.00.030.00.00.040.00.00.140.00.00.120.00.00.010.00.010.280.00.00.300.00.00.200.00.0-0.500.00.0420.00.00.190.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。