損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 17.91 | 65.22 | 12.81 | 69.0 | 2.32 | 26.78 | 0.11 | 175.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -40.0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.06 | -75.0 | 0.27 | 107.69 | 3.06 | 97.42 | 2.45 | 85.61 | 0.61 | 165.22 | 19.84 | 32.71 | 4.33 | 80.42 | 3.76 | 83.41 | 0.00 | 0 | 56 | 3.7 | 3.23 | 88.89 |
| 2022 (9) | 10.84 | 22.62 | 7.58 | 24.47 | 1.83 | 2.81 | 0.04 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0.0 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 0.24 | 0 | 0.13 | -83.95 | 1.55 | -12.92 | 1.32 | -17.5 | 0.23 | 27.78 | 14.95 | 50.71 | 2.40 | -17.24 | 2.05 | 50.74 | 0.00 | 0 | 54 | 0.0 | 1.71 | -10.0 |
| 2021 (8) | 8.84 | 13.19 | 6.09 | 16.22 | 1.78 | 3.49 | 0.03 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | -0.03 | 0 | 0.81 | 20.9 | 1.78 | 17.11 | 1.6 | 12.68 | 0.18 | 80.0 | 9.92 | 54.76 | 2.90 | 9.43 | 1.36 | 5.43 | 0.00 | 0 | 54 | 1.89 | 1.9 | 17.28 |
| 2020 (7) | 7.81 | -30.27 | 5.24 | -29.85 | 1.72 | -9.47 | 0.04 | -42.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -50.0 | 0 | 0 | 0.01 | 0 | -0.1 | 0 | 0.67 | 318.75 | 1.52 | -23.62 | 1.42 | -14.97 | 0.1 | -68.75 | 6.41 | -60.19 | 2.65 | -15.34 | 1.29 | -50.38 | 0.00 | 0 | 53 | 0.0 | 1.62 | -22.12 |
| 2019 (6) | 11.2 | 26.55 | 7.47 | 24.09 | 1.9 | 17.28 | 0.07 | 40.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -66.67 | 0.04 | 33.33 | 0 | 0 | 0 | 0 | -0.06 | 0 | 0.16 | 14.29 | 1.99 | 47.41 | 1.67 | 43.97 | 0.32 | 60.0 | 16.10 | 11.11 | 3.13 | 42.92 | 2.60 | 47.73 | 0.00 | 0 | 53 | 1.92 | 2.08 | 48.57 |
| 2018 (5) | 8.85 | -16.98 | 6.02 | -19.63 | 1.62 | 1.89 | 0.05 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 100.0 | 0.03 | 200.0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 0.14 | 0 | 1.35 | -9.4 | 1.16 | -7.2 | 0.2 | -16.67 | 14.49 | -10.11 | 2.19 | -6.81 | 1.76 | -24.46 | 0.00 | 0 | 52 | 0.0 | 1.4 | -9.09 |
| 2017 (4) | 10.66 | -23.86 | 7.49 | -28.67 | 1.59 | 0.0 | 0.05 | 25.0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.03 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | -0.21 | 0 | -0.1 | 0 | 1.49 | -12.87 | 1.25 | -9.42 | 0.24 | -27.27 | 16.12 | -15.65 | 2.35 | -7.84 | 2.33 | -14.96 | 0.00 | 0 | 52 | -1.89 | 1.54 | -13.48 |
| 2016 (3) | 14.0 | -12.99 | 10.5 | -14.77 | 1.59 | -7.56 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | -0.05 | 0 | -0.21 | 0 | 1.71 | -23.32 | 1.38 | -23.76 | 0.33 | -19.51 | 19.11 | 3.19 | 2.55 | -26.3 | 2.74 | -3.18 | 0.00 | 0 | 53 | 1.92 | 1.78 | -23.28 |
| 2015 (2) | 16.09 | 52.37 | 12.32 | 55.16 | 1.72 | 11.69 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0.2 | 66.67 | 0.17 | 0.0 | 2.23 | 78.4 | 1.81 | 74.04 | 0.41 | 86.36 | 18.52 | 7.61 | 3.46 | 73.87 | 2.83 | 88.67 | 0.00 | 0 | 52 | 1.96 | 2.32 | 70.59 |
| 2014 (1) | 10.56 | 38.95 | 7.94 | 42.29 | 1.54 | 22.22 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0.12 | 200.0 | 0.17 | 0 | 1.25 | 71.23 | 1.04 | 70.49 | 0.22 | 69.23 | 17.21 | -1.49 | 1.99 | 57.94 | 1.50 | 36.36 | 0.00 | 0 | 51 | 6.25 | 1.36 | 63.86 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 1.89 | -13.3 | -64.27 | 1.3 | -12.75 | -65.97 | 0.44 | -2.22 | -31.25 | 0.04 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.01 | -114.29 | -104.55 | 0.14 | -56.25 | -86.54 | 0.1 | -56.52 | -88.24 | 0.04 | -55.56 | -78.95 | 27.88 | 0.25 | 49.89 | 0.17 | -58.54 | -88.74 | 0.19 | -32.14 | -82.57 | 1.59 | 8.9 | -53.51 | 58 | 3.57 | 3.57 | 0.18 | -50.0 | -83.33 |
| 24Q2 (19) | 2.18 | -39.28 | -54.77 | 1.49 | -41.34 | -57.55 | 0.45 | -10.0 | -19.64 | 0.02 | -33.33 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -73.33 | -60.0 | 0.07 | -63.16 | -36.36 | 0.32 | -56.76 | -62.79 | 0.23 | -61.02 | -65.67 | 0.09 | -40.0 | -52.63 | 27.81 | 37.95 | 22.84 | 0.41 | -60.95 | -65.55 | 0.28 | -59.42 | -71.13 | 1.46 | 39.05 | -23.56 | 56 | 0.0 | 0.0 | 0.36 | -53.85 | -60.0 |
| 24Q1 (18) | 3.59 | -23.13 | 14.33 | 2.54 | -22.09 | 14.41 | 0.5 | -21.88 | 2.04 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | 188.24 | 475.0 | 0.19 | 290.0 | 280.0 | 0.74 | 10.45 | 51.02 | 0.59 | 9.26 | 47.5 | 0.15 | 15.38 | 66.67 | 20.16 | 1.61 | 14.61 | 1.05 | 9.38 | 41.89 | 0.69 | -37.27 | 15.0 | 1.05 | -76.03 | 41.89 | 56 | 0.0 | 3.7 | 0.78 | 9.86 | 47.17 |
| 23Q4 (17) | 4.67 | -11.72 | 28.3 | 3.26 | -14.66 | 23.95 | 0.64 | 0.0 | 30.61 | 0.03 | 50.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.17 | -206.25 | -70.0 | -0.1 | -145.45 | -11.11 | 0.67 | -35.58 | 55.81 | 0.54 | -36.47 | 35.0 | 0.13 | -31.58 | 333.33 | 19.84 | 6.67 | 234.57 | 0.96 | -36.42 | 29.73 | 1.10 | 0.92 | 30.95 | 4.38 | 28.07 | 80.25 | 56 | 0.0 | 3.7 | 0.71 | -34.26 | 51.06 |
| 23Q3 (16) | 5.29 | 9.75 | 102.68 | 3.82 | 8.83 | 113.41 | 0.64 | 14.29 | 39.13 | 0.02 | -33.33 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 50.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | 60.0 | -5.88 | 0.22 | 100.0 | 0.0 | 1.04 | 20.93 | 79.31 | 0.85 | 26.87 | 60.38 | 0.19 | 0.0 | 375.0 | 18.60 | -17.84 | 149.66 | 1.51 | 26.89 | 54.08 | 1.09 | 12.37 | 105.66 | 3.42 | 79.06 | 102.37 | 56 | 0.0 | 3.7 | 1.08 | 20.0 | 74.19 |
| 23Q2 (15) | 4.82 | 53.5 | 102.52 | 3.51 | 58.11 | 126.45 | 0.56 | 14.29 | 21.74 | 0.03 | 0.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 350.0 | 0.0 | 0.11 | 120.0 | 650.0 | 0.86 | 75.51 | 152.94 | 0.67 | 67.5 | 191.3 | 0.19 | 111.11 | 72.73 | 22.64 | 28.71 | -30.91 | 1.19 | 60.81 | 176.74 | 0.97 | 61.67 | 125.58 | 1.91 | 158.11 | 169.01 | 56 | 3.7 | 3.7 | 0.9 | 69.81 | 136.84 |
| 23Q1 (14) | 3.14 | -13.74 | 42.08 | 2.22 | -15.59 | 37.89 | 0.49 | 0.0 | 16.67 | 0.03 | 50.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | 60.0 | -150.0 | 0.05 | 155.56 | 150.0 | 0.49 | 13.95 | 133.33 | 0.4 | 0.0 | 166.67 | 0.09 | 200.0 | 80.0 | 17.59 | 196.63 | -29.64 | 0.74 | 0.0 | 164.29 | 0.60 | -28.57 | 172.73 | 0.74 | -69.55 | 164.29 | 54 | 0.0 | 0.0 | 0.53 | 12.77 | 112.0 |
| 22Q4 (13) | 3.64 | 39.46 | 46.77 | 2.63 | 46.93 | 48.59 | 0.49 | 6.52 | 22.5 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -0.1 | -158.82 | -900.0 | -0.09 | -140.91 | -160.0 | 0.43 | -25.86 | -4.44 | 0.4 | -24.53 | 17.65 | 0.03 | -25.0 | -72.73 | 5.93 | -20.4 | -76.07 | 0.74 | -24.49 | 17.46 | 0.84 | 58.49 | 154.55 | 2.43 | 43.79 | -17.35 | 54 | 0.0 | 0.0 | 0.47 | -24.19 | -4.08 |
| 22Q3 (12) | 2.61 | 9.66 | 18.1 | 1.79 | 15.48 | 15.48 | 0.46 | 0.0 | 4.55 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | -50.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.17 | 70.0 | 1600.0 | 0.22 | 1200.0 | 633.33 | 0.58 | 70.59 | 141.67 | 0.53 | 130.43 | 178.95 | 0.04 | -63.64 | -20.0 | 7.45 | -77.27 | -64.81 | 0.98 | 127.91 | 180.0 | 0.53 | 23.26 | 89.29 | 1.69 | 138.03 | -26.84 | 54 | 0.0 | 0.0 | 0.62 | 63.16 | 121.43 |
| 22Q2 (11) | 2.38 | 7.69 | 7.21 | 1.55 | -3.73 | 3.33 | 0.46 | 9.52 | 2.22 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.1 | 25.0 | 350.0 | -0.02 | -200.0 | -120.0 | 0.34 | 61.9 | -10.53 | 0.23 | 53.33 | -43.9 | 0.11 | 120.0 | 466.67 | 32.77 | 31.08 | 0 | 0.43 | 53.57 | -44.16 | 0.43 | 95.45 | -18.87 | 0.71 | 153.57 | -64.85 | 54 | 0.0 | 1.89 | 0.38 | 52.0 | -7.32 |
| 22Q1 (10) | 2.21 | -10.89 | 13.92 | 1.61 | -9.04 | 26.77 | 0.42 | 5.0 | -16.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0.08 | 900.0 | 0 | 0.02 | -86.67 | -96.23 | 0.21 | -53.33 | -70.0 | 0.15 | -55.88 | -77.27 | 0.05 | -54.55 | 25.0 | 25.00 | 0.89 | 340.14 | 0.28 | -55.56 | -77.6 | 0.22 | -33.33 | 0.0 | 0.28 | -90.48 | -77.6 | 54 | 0.0 | 1.89 | 0.25 | -48.98 | -65.75 |
| 21Q4 (9) | 2.48 | 12.22 | 19.23 | 1.77 | 14.19 | 27.34 | 0.4 | -9.09 | -14.89 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | -0.17 | -213.33 | 0 | -0.01 | -200.0 | 75.0 | 0.15 | 400.0 | -77.27 | 0.45 | 87.5 | -48.86 | 0.34 | 78.95 | -63.04 | 0.11 | 120.0 | 375.0 | 24.78 | 17.05 | 0 | 0.63 | 80.0 | -63.79 | 0.33 | 17.86 | -26.67 | 2.94 | 27.27 | 9.29 | 54 | 0.0 | 1.89 | 0.49 | 75.0 | -46.15 |
| 21Q3 (8) | 2.21 | -0.45 | 16.93 | 1.55 | 3.33 | 18.32 | 0.44 | -2.22 | 7.32 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 100.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.15 | 650.0 | 0 | 0.01 | 125.0 | 133.33 | 0.03 | -70.0 | -40.0 | 0.24 | -36.84 | 9.09 | 0.19 | -53.66 | 0.0 | 0.05 | 266.67 | 66.67 | 21.17 | 0 | 45.4 | 0.35 | -54.55 | 0.0 | 0.28 | -47.17 | 16.67 | 2.31 | 14.36 | 145.74 | 54 | 1.89 | 1.89 | 0.28 | -31.71 | 12.0 |
| 21Q2 (7) | 2.22 | 14.43 | 10.45 | 1.5 | 18.11 | 12.78 | 0.45 | -10.0 | 7.14 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | -0.04 | 0 | 0 | 0.1 | -81.13 | 150.0 | 0.38 | -45.71 | 22.58 | 0.41 | -37.88 | 70.83 | -0.03 | -175.0 | -142.86 | 0.00 | -100.0 | -100.0 | 0.77 | -38.4 | 71.11 | 0.53 | 140.91 | 55.88 | 2.02 | 61.6 | 242.37 | 53 | 0.0 | 0.0 | 0.41 | -43.84 | 24.24 |
| 21Q1 (6) | 1.94 | -6.73 | 5.43 | 1.27 | -8.63 | 4.1 | 0.5 | 6.38 | 19.05 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0.53 | -19.7 | 762.5 | 0.7 | -20.45 | 536.36 | 0.66 | -28.26 | 842.86 | 0.04 | 200.0 | 0.0 | 5.68 | 0 | -83.2 | 1.25 | -28.16 | 792.86 | 0.22 | -51.11 | -15.38 | 1.25 | -53.53 | 792.86 | 53 | 0.0 | 0.0 | 0.73 | -19.78 | 421.43 |
| 20Q4 (5) | 2.08 | 10.05 | -33.97 | 1.39 | 6.11 | -34.74 | 0.47 | 14.63 | -6.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | -33.33 | 33.33 | 0.66 | 1220.0 | 0 | 0.88 | 300.0 | 72.55 | 0.92 | 384.21 | 124.39 | -0.04 | -233.33 | -140.0 | 0.00 | -100.0 | -100.0 | 1.74 | 397.14 | 123.08 | 0.45 | 87.5 | -36.62 | 2.69 | 186.17 | -15.14 | 53 | 0.0 | 0.0 | 0.91 | 264.0 | 68.52 |
| 20Q3 (4) | 1.89 | -5.97 | 0.0 | 1.31 | -1.5 | 0.0 | 0.41 | -2.38 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.03 | 0 | 0.0 | 0.05 | 25.0 | 0.0 | 0.22 | -29.03 | 0.0 | 0.19 | -20.83 | 0.0 | 0.03 | -57.14 | 0.0 | 14.56 | -34.83 | 0.0 | 0.35 | -22.22 | 0.0 | 0.24 | -29.41 | 0.0 | 0.94 | 59.32 | 0.0 | 53 | 0.0 | 0.0 | 0.25 | -24.24 | 0.0 |
| 20Q2 (3) | 2.01 | 9.24 | 0.0 | 1.33 | 9.02 | 0.0 | 0.42 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.04 | 150.0 | 0.0 | 0.31 | 181.82 | 0.0 | 0.24 | 242.86 | 0.0 | 0.07 | 75.0 | 0.0 | 22.34 | -33.92 | 0.0 | 0.45 | 221.43 | 0.0 | 0.34 | 30.77 | 0.0 | 0.59 | 321.43 | 0.0 | 53 | 0.0 | 0.0 | 0.33 | 135.71 | 0.0 |
| 20Q1 (2) | 1.84 | -41.59 | 0.0 | 1.22 | -42.72 | 0.0 | 0.42 | -16.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | -0.08 | 0 | 0.0 | 0.11 | -78.43 | 0.0 | 0.07 | -82.93 | 0.0 | 0.04 | -60.0 | 0.0 | 33.81 | 70.07 | 0.0 | 0.14 | -82.05 | 0.0 | 0.26 | -63.38 | 0.0 | 0.14 | -95.58 | 0.0 | 53 | 0.0 | 0.0 | 0.14 | -74.07 | 0.0 |
| 19Q4 (1) | 3.15 | 0.0 | 0.0 | 2.13 | 0.0 | 0.0 | 0.5 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.06 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.51 | 0.0 | 0.0 | 0.41 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 19.88 | 0.0 | 0.0 | 0.78 | 0.0 | 0.0 | 0.71 | 0.0 | 0.0 | 3.17 | 0.0 | 0.0 | 53 | 0.0 | 0.0 | 0.54 | 0.0 | 0.0 |
