損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 49.13 | -5.34 | 42.97 | -5.37 | 5.31 | 2.71 | 0.16 | 128.57 | 0.22 | 10.0 | 0.02 | 100.0 | 0.01 | 0.0 | 0 | 0 | 0.02 | -66.67 | -0.01 | 0 | 0 | 0 | 0.01 | -95.65 | -0.18 | 0 | 0.67 | -45.08 | 0.22 | -45.0 | 0.22 | -40.54 | 32.82 | 9.62 | 0.74 | -42.64 | 1.33 | -20.36 | 0.00 | 0 | 30 | 0.0 | 1.35 | -29.32 |
| 2022 (9) | 51.9 | -12.36 | 45.41 | -13.14 | 5.17 | -2.08 | 0.07 | 0 | 0.2 | 66.67 | 0.01 | 0.0 | 0.01 | 0 | 0.01 | 0 | 0.06 | 20.0 | 0 | 0 | 0 | 0 | 0.23 | 0 | -0.1 | 0 | 1.22 | -17.01 | 0.4 | 21.21 | 0.37 | 0.0 | 29.94 | 17.64 | 1.29 | 18.35 | 1.67 | -3.47 | 0.00 | 0 | 30 | 0.0 | 1.91 | -7.28 |
| 2021 (8) | 59.22 | -7.74 | 52.28 | -5.95 | 5.28 | -15.25 | 0 | 0 | 0.12 | -14.29 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.05 | -61.54 | 0.02 | 0 | 0 | 0 | -0.09 | 0 | -0.19 | 0 | 1.47 | -29.33 | 0.33 | -54.17 | 0.37 | -32.73 | 25.45 | -3.34 | 1.09 | -51.77 | 1.73 | -48.05 | 0.00 | 0 | 30 | 0.0 | 2.06 | -23.99 |
| 2020 (7) | 64.19 | -11.73 | 55.59 | -9.61 | 6.23 | -19.2 | 0.01 | -66.67 | 0.14 | -30.0 | 0.01 | -66.67 | 0 | 0 | 0 | 0 | 0.13 | 225.0 | 0 | 0 | 0 | 0 | -0.15 | 0 | -0.28 | 0 | 2.08 | -39.0 | 0.72 | -65.22 | 0.55 | -26.67 | 26.33 | 20.34 | 2.26 | -66.96 | 3.33 | -54.38 | 0.00 | 0 | 30 | 0.0 | 2.71 | -36.24 |
| 2019 (6) | 72.72 | -8.86 | 61.5 | -8.41 | 7.71 | 0.0 | 0.03 | 50.0 | 0.2 | 33.33 | 0.03 | 0 | 0.01 | 0.0 | 0 | 0 | 0.04 | -20.0 | -0.02 | 0 | 0.3 | 900.0 | -0.08 | 0 | -0.12 | 0 | 3.41 | -29.69 | 2.07 | -47.86 | 0.75 | 120.59 | 21.88 | 209.92 | 6.84 | -47.98 | 7.30 | -45.93 | 0.00 | 0 | 30 | 0.0 | 4.25 | -18.58 |
| 2018 (5) | 79.79 | 4.6 | 67.15 | 4.37 | 7.71 | 8.9 | 0.02 | 0.0 | 0.15 | 36.36 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.05 | -16.67 | 0 | 0 | 0.03 | 0 | 0.05 | 0 | -0.08 | 0 | 4.85 | 4.75 | 3.97 | 34.12 | 0.34 | -42.37 | 7.06 | -44.19 | 13.15 | 34.18 | 13.50 | 27.36 | 0.00 | 0 | 30 | 0.0 | 5.22 | 3.16 |
| 2017 (4) | 76.28 | -6.29 | 64.34 | -7.26 | 7.08 | -3.28 | 0.02 | 100.0 | 0.11 | -57.69 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.06 | 20.0 | 0 | 0 | 0 | 0 | -0.07 | 0 | -0.22 | 0 | 4.63 | 3.81 | 2.96 | 15.18 | 0.59 | -32.95 | 12.65 | -36.08 | 9.80 | -4.02 | 10.60 | 13.13 | 0.00 | 0 | 30 | 20.0 | 5.06 | 2.43 |
| 2016 (3) | 81.4 | 5.13 | 69.38 | 3.75 | 7.32 | 6.09 | 0.01 | 0.0 | 0.26 | -3.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -28.57 | 0 | 0 | 0 | 0 | -0.05 | 0 | -0.24 | 0 | 4.46 | 24.23 | 2.57 | 27.23 | 0.88 | 51.72 | 19.79 | 21.56 | 10.21 | 16.69 | 9.37 | 34.43 | 0.00 | 0 | 25 | 8.7 | 4.94 | 21.08 |
| 2015 (2) | 77.43 | 16.24 | 66.87 | 13.24 | 6.9 | 16.55 | 0.01 | 0 | 0.27 | 12.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | -22.22 | 0.03 | 200.0 | 0 | 0 | 0.09 | 200.0 | -0.07 | 0 | 3.59 | 134.64 | 2.02 | 106.12 | 0.58 | 241.18 | 16.28 | 45.62 | 8.75 | 85.77 | 6.97 | 92.01 | 0.00 | 0 | 23 | 9.52 | 4.08 | 106.06 |
| 2014 (1) | 66.61 | 23.01 | 59.05 | 21.9 | 5.92 | 31.85 | 0 | 0 | 0.24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | -25.0 | 0.01 | 0 | 0 | 0 | 0.03 | 0 | -0.11 | 0 | 1.53 | 37.84 | 0.98 | 34.25 | 0.17 | -54.05 | 11.18 | -66.1 | 4.71 | -5.99 | 3.63 | 29.64 | 0.00 | 0 | 21 | 40.0 | 1.98 | 32.89 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 13.21 | 8.19 | -4.21 | 11.54 | 8.87 | -4.79 | 1.72 | 10.26 | 18.62 | 0.02 | -33.33 | -50.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.05 | -150.0 | -150.0 | -0.1 | -433.33 | -152.63 | -0.12 | -300.0 | -271.43 | -0.06 | -500.0 | -200.0 | 0.00 | 0 | -100.0 | -0.40 | -344.44 | -281.82 | -0.23 | -666.67 | -176.67 | -0.33 | -571.43 | -184.62 | 30 | 0.0 | 0.0 | 0.05 | -68.75 | -86.84 |
| 24Q2 (19) | 12.21 | 11.71 | 5.26 | 10.6 | 10.99 | 4.64 | 1.56 | 24.8 | 21.88 | 0.03 | 50.0 | -25.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | -66.67 | -0.02 | 0 | 0.0 | 0.03 | -76.92 | -82.35 | -0.03 | -160.0 | -142.86 | -0.01 | -125.0 | -116.67 | 0.00 | -100.0 | -100.0 | -0.09 | -156.25 | -136.0 | -0.03 | -117.65 | -110.0 | 0.07 | -56.25 | -56.25 | 30 | 0.0 | 0.0 | 0.16 | -42.86 | -51.52 |
| 24Q1 (18) | 10.93 | -21.14 | 10.63 | 9.55 | -20.94 | 10.53 | 1.25 | -8.09 | 2.46 | 0.02 | -50.0 | -33.33 | 0.01 | -83.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.02 | 140.0 | 300.0 | 0 | 100.0 | 100.0 | 0.13 | -58.06 | 0 | 0.05 | -54.55 | 266.67 | 0.04 | -50.0 | 100.0 | 29.84 | 10.93 | 0 | 0.16 | -55.56 | 277.78 | 0.17 | -75.71 | 0 | 0.16 | -78.38 | 277.78 | 30 | 0.0 | 0.0 | 0.28 | -42.86 | 100.0 |
| 23Q4 (17) | 13.86 | 0.51 | 18.46 | 12.08 | -0.33 | 19.37 | 1.36 | -6.21 | 4.62 | 0.04 | 0.0 | -33.33 | 0.06 | -57.14 | -14.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | -0.01 | 0 | 0 | 0 | 0 | 0 | -0.05 | -225.0 | 0.0 | -0.1 | -400.0 | 0.0 | 0.31 | 63.16 | 72.22 | 0.11 | 57.14 | 1000.0 | 0.08 | 33.33 | 33.33 | 26.90 | -17.81 | -19.96 | 0.36 | 63.64 | 800.0 | 0.70 | 133.33 | 89.19 | 0.74 | 89.74 | -44.78 | 30 | 0.0 | 0.0 | 0.49 | 28.95 | 28.95 |
| 23Q3 (16) | 13.79 | 18.88 | 12.3 | 12.12 | 19.64 | 12.12 | 1.45 | 13.28 | 13.28 | 0.04 | 0.0 | 0 | 0.14 | 1300.0 | 27.27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 33.33 | -71.43 | -0.02 | 0.0 | -128.57 | 0.19 | 11.76 | -24.0 | 0.07 | 0.0 | -46.15 | 0.06 | 0.0 | -14.29 | 32.73 | -0.46 | 18.2 | 0.22 | -12.0 | -50.0 | 0.30 | 0.0 | 50.0 | 0.39 | 143.75 | -70.23 | 30 | 0.0 | 0.0 | 0.38 | 15.15 | -9.52 |
| 23Q2 (15) | 11.6 | 17.41 | -20.27 | 10.13 | 17.25 | -20.42 | 1.28 | 4.92 | -5.88 | 0.04 | 33.33 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 400.0 | -62.5 | -0.02 | 33.33 | 33.33 | 0.17 | 0 | -60.47 | 0.07 | 333.33 | -56.25 | 0.06 | 200.0 | -50.0 | 32.88 | 0 | 18.15 | 0.25 | 377.78 | -53.7 | 0.30 | 0 | -52.38 | 0.16 | 277.78 | -81.4 | 30 | 0.0 | 0.0 | 0.33 | 135.71 | -45.0 |
| 23Q1 (14) | 9.88 | -15.56 | -26.1 | 8.64 | -14.62 | -26.53 | 1.22 | -6.15 | 0.0 | 0.03 | -50.0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 80.0 | -116.67 | -0.03 | 70.0 | 0.0 | 0 | -100.0 | -100.0 | -0.03 | -400.0 | -130.0 | 0.02 | -66.67 | -81.82 | 0.00 | -100.0 | -100.0 | -0.09 | -325.0 | -128.12 | 0.00 | -100.0 | -100.0 | -0.09 | -106.72 | -128.12 | 30 | 0.0 | 0.0 | 0.14 | -63.16 | -72.55 |
| 22Q4 (13) | 11.7 | -4.72 | -20.03 | 10.12 | -6.38 | -21.25 | 1.3 | 1.56 | 0.0 | 0.06 | 0 | 0 | 0.07 | -36.36 | 133.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | -135.71 | -400.0 | -0.1 | -242.86 | -900.0 | 0.18 | -28.0 | -60.87 | 0.01 | -92.31 | -94.12 | 0.06 | -14.29 | -25.0 | 33.61 | 21.38 | 90.21 | 0.04 | -90.91 | -93.1 | 0.37 | 85.0 | -38.33 | 1.34 | 2.29 | 20.72 | 30 | 0.0 | 0.0 | 0.38 | -9.52 | -37.7 |
| 22Q3 (12) | 12.28 | -15.6 | 0.33 | 10.81 | -15.08 | 0.37 | 1.28 | -5.88 | 4.07 | 0 | 0 | 0 | 0.11 | 1000.0 | 83.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.01 | -66.67 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | 75.0 | 0 | 0.07 | 333.33 | 177.78 | 0.25 | -41.86 | 66.67 | 0.13 | -18.75 | 1400.0 | 0.07 | -41.67 | 75.0 | 27.69 | -0.5 | 15.28 | 0.44 | -18.52 | 1566.67 | 0.20 | -68.25 | -25.93 | 1.31 | 52.33 | 142.59 | 30 | 0.0 | 0.0 | 0.42 | -30.0 | 44.83 |
| 22Q2 (11) | 14.55 | 8.83 | -15.8 | 12.73 | 8.25 | -17.39 | 1.36 | 11.48 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | 200.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.08 | 33.33 | 214.29 | -0.03 | 0.0 | 78.57 | 0.43 | 22.86 | 16.22 | 0.16 | 60.0 | 433.33 | 0.12 | 9.09 | -20.0 | 27.83 | -13.76 | -29.46 | 0.54 | 68.75 | 500.0 | 0.63 | 46.51 | 10.53 | 0.86 | 168.75 | 50.88 | 30 | 0.0 | 0.0 | 0.6 | 17.65 | 15.38 |
| 22Q1 (10) | 13.37 | -8.61 | -11.28 | 11.76 | -8.48 | -11.25 | 1.22 | -6.15 | -12.23 | 0 | 0 | 0 | 0.01 | -66.67 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 200.0 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 700.0 | 0 | -0.03 | -200.0 | -175.0 | 0.35 | -23.91 | -27.08 | 0.1 | -41.18 | -28.57 | 0.11 | 37.5 | 0.0 | 32.27 | 82.63 | 42.85 | 0.32 | -44.83 | -33.33 | 0.43 | -28.33 | 30.3 | 0.32 | -71.17 | -33.33 | 30 | 0.0 | 0.0 | 0.51 | -16.39 | -20.31 |
| 21Q4 (9) | 14.63 | 19.53 | -29.22 | 12.85 | 19.31 | -29.2 | 1.3 | 5.69 | -23.53 | 0 | 0 | 0 | 0.03 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -150.0 | -120.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 83.33 | -0.01 | 88.89 | 87.5 | 0.46 | 206.67 | -37.84 | 0.17 | 1800.0 | -37.04 | 0.08 | 100.0 | -55.56 | 17.67 | -26.44 | -28.92 | 0.58 | 2033.33 | -35.56 | 0.60 | 122.22 | -48.72 | 1.11 | 105.56 | -54.32 | 30 | 0.0 | 0.0 | 0.61 | 110.34 | -32.97 |
| 21Q3 (8) | 12.24 | -29.17 | -42.45 | 10.77 | -30.11 | -40.95 | 1.23 | -9.56 | -23.12 | 0 | 0 | 0 | 0.06 | 500.0 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | -0.09 | 35.71 | -12.5 | 0.15 | -59.46 | -88.97 | -0.01 | -133.33 | -101.49 | 0.04 | -73.33 | -88.89 | 24.02 | -39.11 | -9.73 | -0.03 | -133.33 | -101.32 | 0.27 | -52.63 | -89.2 | 0.54 | -5.26 | -64.71 | 30 | 0.0 | 0.0 | 0.29 | -44.23 | -80.92 |
| 21Q2 (7) | 17.28 | 14.66 | 78.51 | 15.41 | 16.3 | 85.89 | 1.36 | -2.16 | -3.55 | 0 | 0 | 0 | 0.01 | 0.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -66.67 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | -0.07 | 0 | 0 | -0.14 | -450.0 | -55.56 | 0.37 | -22.92 | 470.0 | 0.03 | -78.57 | 113.64 | 0.15 | 36.36 | 0 | 39.45 | 74.63 | 0 | 0.09 | -81.25 | 112.0 | 0.57 | 72.73 | 232.56 | 0.57 | 18.75 | 179.17 | 30 | 0.0 | 0.0 | 0.52 | -18.75 | 1200.0 |
| 21Q1 (6) | 15.07 | -27.09 | 19.98 | 13.25 | -27.0 | 21.45 | 1.39 | -18.24 | -9.15 | 0 | 0 | 0 | 0.01 | -66.67 | -75.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -40.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0.04 | 150.0 | 233.33 | 0.48 | -35.14 | 433.33 | 0.14 | -48.15 | 1300.0 | 0.11 | -38.89 | 0 | 22.59 | -9.13 | 25000.0 | 0.48 | -46.67 | 2300.0 | 0.33 | -71.79 | 153.85 | 0.48 | -80.25 | 2300.0 | 30 | 0.0 | 0.0 | 0.64 | -29.67 | 156.0 |
| 20Q4 (5) | 20.67 | -2.82 | 12.46 | 18.15 | -0.49 | 16.95 | 1.7 | 6.25 | -21.66 | 0 | 0 | -100.0 | 0.03 | -62.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 150.0 | 400.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | -0.06 | -20.0 | 40.0 | -0.08 | 0.0 | 57.89 | 0.74 | -45.59 | 45.1 | 0.27 | -59.7 | -15.62 | 0.18 | -50.0 | 200.0 | 24.86 | -6.58 | 108.03 | 0.90 | -60.35 | -15.09 | 1.17 | -53.2 | -31.18 | 2.43 | 58.82 | -64.68 | 30 | 0.0 | 0.0 | 0.91 | -40.13 | 30.0 |
| 20Q3 (4) | 21.27 | 119.73 | 0.0 | 18.24 | 120.02 | 0.0 | 1.6 | 13.48 | 0.0 | 0 | 0 | 0.0 | 0.08 | 900.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.05 | 0 | 0.0 | -0.08 | 11.11 | 0.0 | 1.36 | 1460.0 | 0.0 | 0.67 | 404.55 | 0.0 | 0.36 | 0 | 0.0 | 26.61 | 0 | 0.0 | 2.27 | 402.67 | 0.0 | 2.50 | 681.4 | 0.0 | 1.53 | 312.5 | 0.0 | 30 | 0.0 | 0.0 | 1.52 | 3700.0 | 0.0 |
| 20Q2 (3) | 9.68 | -22.93 | 0.0 | 8.29 | -24.01 | 0.0 | 1.41 | -7.84 | 0.0 | 0 | 0 | 0.0 | -0.01 | -125.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.09 | -200.0 | 0.0 | -0.1 | -211.11 | 0.0 | -0.22 | -2300.0 | 0.0 | 0 | 0 | 0.0 | 0.00 | -100.0 | 0.0 | -0.75 | -3850.0 | 0.0 | -0.43 | -430.77 | 0.0 | -0.72 | -3700.0 | 0.0 | 30 | 0.0 | 0.0 | 0.04 | -84.0 | 0.0 |
| 20Q1 (2) | 12.56 | -31.66 | 0.0 | 10.91 | -29.7 | 0.0 | 1.53 | -29.49 | 0.0 | 0 | -100.0 | 0.0 | 0.04 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | -0.03 | 84.21 | 0.0 | 0.09 | -82.35 | 0.0 | 0.01 | -96.88 | 0.0 | 0 | -100.0 | 0.0 | 0.09 | -99.25 | 0.0 | 0.02 | -98.11 | 0.0 | 0.13 | -92.35 | 0.0 | 0.02 | -99.71 | 0.0 | 30 | 0.0 | 0.0 | 0.25 | -64.29 | 0.0 |
| 19Q4 (1) | 18.38 | 0.0 | 0.0 | 15.52 | 0.0 | 0.0 | 2.17 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | -0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.1 | 0.0 | 0.0 | -0.19 | 0.0 | 0.0 | 0.51 | 0.0 | 0.0 | 0.32 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 | 11.95 | 0.0 | 0.0 | 1.06 | 0.0 | 0.0 | 1.70 | 0.0 | 0.0 | 6.88 | 0.0 | 0.0 | 30 | 0.0 | 0.0 | 0.7 | 0.0 | 0.0 |
