- 毛利率代表著產品的競爭優勢, 要和同一個產業做比較. 如果毛利率很低的話, 就要看公司的營收規模是否夠大
- 營益率代表著公司的經營效率
- 穩定或持續提升的毛利率和營益率十分重要
- 本業收入比高的公司, 才容易預估財測, 值得花心力去研究
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業毛利 QoQ YoY | 營業毛利率 QoQ YoY | 營業利益 QoQ YoY | 營業利益率 QoQ YoY | 業外收支 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | |||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q4 (20) | 14.03 | 6.21 | 1.23 | 12.47 | 8.06 | 3.23 | 1.56 | -6.59 | -12.36 | 11.15 | -11.72 | -13.03 | 0.11 | 320.0 | -73.17 | 0.77 | 297.44 | -74.16 | -0.02 | 60.0 | 80.0 | 0.09 | 190.0 | -70.97 | 0.03 | 125.0 | -72.73 | 0.09 | 122.5 | -75.0 | 0.17 | 173.91 | -75.71 | -0.24 | 27.27 | -132.43 |
| 24Q3 (19) | 13.21 | 8.19 | -4.21 | 11.54 | 8.87 | -4.79 | 1.67 | 3.73 | 0.0 | 12.63 | -3.95 | 4.38 | -0.05 | -200.0 | -122.73 | -0.39 | -202.63 | -124.68 | -0.05 | -150.0 | -150.0 | -0.1 | -433.33 | -152.63 | -0.12 | -300.0 | -271.43 | -0.40 | -344.44 | -281.82 | -0.23 | -666.67 | -176.67 | -0.33 | -571.43 | -184.62 |
| 24Q2 (18) | 12.21 | 11.71 | 5.26 | 10.6 | 10.99 | 4.64 | 1.61 | 16.67 | 9.52 | 13.15 | 4.03 | 3.79 | 0.05 | -61.54 | -73.68 | 0.38 | -68.6 | -76.69 | -0.02 | 0 | 0.0 | 0.03 | -76.92 | -82.35 | -0.03 | -160.0 | -142.86 | -0.09 | -156.25 | -136.0 | -0.03 | -117.65 | -110.0 | 0.07 | -56.25 | -56.25 |
| 24Q1 (17) | 10.93 | -21.14 | 10.63 | 9.55 | -20.94 | 10.53 | 1.38 | -22.47 | 10.4 | 12.64 | -1.4 | 0.24 | 0.13 | -68.29 | 333.33 | 1.21 | -59.4 | 290.32 | 0 | 100.0 | 100.0 | 0.13 | -58.06 | 0 | 0.05 | -54.55 | 266.67 | 0.16 | -55.56 | 277.78 | 0.17 | -75.71 | 0 | 0.16 | -78.38 | 277.78 |
| 23Q4 (16) | 13.86 | 0.51 | 18.46 | 12.08 | -0.33 | 19.37 | 1.78 | 6.59 | 11.95 | 12.82 | 5.95 | -5.46 | 0.41 | 86.36 | 41.38 | 2.98 | 88.61 | 22.13 | -0.1 | -400.0 | 0.0 | 0.31 | 63.16 | 72.22 | 0.11 | 57.14 | 1000.0 | 0.36 | 63.64 | 800.0 | 0.70 | 133.33 | 89.19 | 0.74 | 89.74 | -44.78 |
| 23Q3 (15) | 13.79 | 18.88 | 12.3 | 12.12 | 19.64 | 12.12 | 1.67 | 13.61 | 13.61 | 12.10 | -4.5 | 1.09 | 0.22 | 15.79 | 15.79 | 1.58 | -3.07 | 3.27 | -0.02 | 0.0 | -128.57 | 0.19 | 11.76 | -24.0 | 0.07 | 0.0 | -46.15 | 0.22 | -12.0 | -50.0 | 0.30 | 0.0 | 50.0 | 0.39 | 143.75 | -70.23 |
| 23Q2 (14) | 11.6 | 17.41 | -20.27 | 10.13 | 17.25 | -20.42 | 1.47 | 17.6 | -19.23 | 12.67 | 0.48 | 1.12 | 0.19 | 533.33 | -58.7 | 1.63 | 425.81 | -48.42 | -0.02 | 33.33 | 33.33 | 0.17 | 0 | -60.47 | 0.07 | 333.33 | -56.25 | 0.25 | 377.78 | -53.7 | 0.30 | 0 | -52.38 | 0.16 | 277.78 | -81.4 |
| 23Q1 (13) | 9.88 | -15.56 | -26.1 | 8.64 | -14.62 | -26.53 | 1.25 | -21.38 | -22.36 | 12.61 | -7.01 | 4.91 | 0.03 | -89.66 | -92.31 | 0.31 | -87.3 | -89.24 | -0.03 | 70.0 | 0.0 | 0 | -100.0 | -100.0 | -0.03 | -400.0 | -130.0 | -0.09 | -325.0 | -128.12 | 0.00 | -100.0 | -100.0 | -0.09 | -106.72 | -128.12 |
| 22Q4 (12) | 11.7 | -4.72 | -20.03 | 10.12 | -6.38 | -21.25 | 1.59 | 8.16 | -10.67 | 13.56 | 13.28 | 11.7 | 0.29 | 52.63 | -38.3 | 2.44 | 59.48 | -24.46 | -0.1 | -242.86 | -900.0 | 0.18 | -28.0 | -60.87 | 0.01 | -92.31 | -94.12 | 0.04 | -90.91 | -93.1 | 0.37 | 85.0 | -38.33 | 1.34 | 2.29 | 20.72 |
| 22Q3 (11) | 12.28 | -15.6 | 0.33 | 10.81 | -15.08 | 0.37 | 1.47 | -19.23 | 0.68 | 11.97 | -4.47 | 0.0 | 0.19 | -58.7 | -20.83 | 1.53 | -51.58 | -20.31 | 0.07 | 333.33 | 177.78 | 0.25 | -41.86 | 66.67 | 0.13 | -18.75 | 1400.0 | 0.44 | -18.52 | 1566.67 | 0.20 | -68.25 | -25.93 | 1.31 | 52.33 | 142.59 |
| 22Q2 (10) | 14.55 | 8.83 | -15.8 | 12.73 | 8.25 | -17.39 | 1.82 | 13.04 | -2.15 | 12.53 | 4.24 | 16.13 | 0.46 | 17.95 | -9.8 | 3.16 | 9.72 | 7.48 | -0.03 | 0.0 | 78.57 | 0.43 | 22.86 | 16.22 | 0.16 | 60.0 | 433.33 | 0.54 | 68.75 | 500.0 | 0.63 | 46.51 | 10.53 | 0.86 | 168.75 | 50.88 |
| 22Q1 (9) | 13.37 | -8.61 | -11.28 | 11.76 | -8.48 | -11.25 | 1.61 | -9.55 | -12.02 | 12.02 | -0.99 | -0.83 | 0.39 | -17.02 | -11.36 | 2.88 | -10.84 | -0.69 | -0.03 | -200.0 | -175.0 | 0.35 | -23.91 | -27.08 | 0.1 | -41.18 | -28.57 | 0.32 | -44.83 | -33.33 | 0.43 | -28.33 | 30.3 | 0.32 | -71.17 | -33.33 |
| 21Q4 (8) | 14.63 | 19.53 | -29.22 | 12.85 | 19.31 | -29.2 | 1.78 | 21.92 | -29.37 | 12.14 | 1.42 | -0.25 | 0.47 | 95.83 | -42.68 | 3.23 | 68.23 | -18.64 | -0.01 | 88.89 | 87.5 | 0.46 | 206.67 | -37.84 | 0.17 | 1800.0 | -37.04 | 0.58 | 2033.33 | -35.56 | 0.60 | 122.22 | -48.72 | 1.11 | 105.56 | -54.32 |
| 21Q3 (7) | 12.24 | -29.17 | -42.45 | 10.77 | -30.11 | -40.95 | 1.46 | -21.51 | -51.82 | 11.97 | 10.94 | -16.06 | 0.24 | -52.94 | -83.33 | 1.92 | -34.69 | -71.56 | -0.09 | 35.71 | -12.5 | 0.15 | -59.46 | -88.97 | -0.01 | -133.33 | -101.49 | -0.03 | -133.33 | -101.32 | 0.27 | -52.63 | -89.2 | 0.54 | -5.26 | -64.71 |
| 21Q2 (6) | 17.28 | 14.66 | 78.51 | 15.41 | 16.3 | 85.89 | 1.86 | 1.64 | 32.86 | 10.79 | -10.97 | -25.17 | 0.51 | 15.91 | 5200.0 | 2.94 | 1.38 | 3040.0 | -0.14 | -450.0 | -55.56 | 0.37 | -22.92 | 470.0 | 0.03 | -78.57 | 113.64 | 0.09 | -81.25 | 112.0 | 0.57 | 72.73 | 232.56 | 0.57 | 18.75 | 179.17 |
| 21Q1 (5) | 15.07 | -27.09 | 19.98 | 13.25 | -27.0 | 21.45 | 1.83 | -27.38 | 10.91 | 12.12 | -0.41 | -7.76 | 0.44 | -46.34 | 266.67 | 2.90 | -26.95 | 205.26 | 0.04 | 150.0 | 233.33 | 0.48 | -35.14 | 433.33 | 0.14 | -48.15 | 1300.0 | 0.48 | -46.67 | 2300.0 | 0.33 | -71.79 | 153.85 | 0.48 | -80.25 | 2300.0 |
| 20Q4 (4) | 20.67 | -2.82 | 0.0 | 18.15 | -0.49 | 0.0 | 2.52 | -16.83 | 0.0 | 12.17 | -14.66 | 0.0 | 0.82 | -43.06 | 0.0 | 3.97 | -41.19 | 0.0 | -0.08 | 0.0 | 0.0 | 0.74 | -45.59 | 0.0 | 0.27 | -59.7 | 0.0 | 0.90 | -60.35 | 0.0 | 1.17 | -53.2 | 0.0 | 2.43 | 58.82 | 0.0 |
| 20Q3 (3) | 21.27 | 119.73 | 0.0 | 18.24 | 120.02 | 0.0 | 3.03 | 116.43 | 0.0 | 14.26 | -1.11 | 0.0 | 1.44 | 14500.0 | 0.0 | 6.75 | 6850.0 | 0.0 | -0.08 | 11.11 | 0.0 | 1.36 | 1460.0 | 0.0 | 0.67 | 404.55 | 0.0 | 2.27 | 402.67 | 0.0 | 2.50 | 681.4 | 0.0 | 1.53 | 312.5 | 0.0 |
| 20Q2 (2) | 9.68 | -22.93 | 0.0 | 8.29 | -24.01 | 0.0 | 1.4 | -15.15 | 0.0 | 14.42 | 9.74 | 0.0 | -0.01 | -108.33 | 0.0 | -0.10 | -110.53 | 0.0 | -0.09 | -200.0 | 0.0 | -0.1 | -211.11 | 0.0 | -0.22 | -2300.0 | 0.0 | -0.75 | -3850.0 | 0.0 | -0.43 | -430.77 | 0.0 | -0.72 | -3700.0 | 0.0 |
| 20Q1 (1) | 12.56 | 0.0 | 0.0 | 10.91 | 0.0 | 0.0 | 1.65 | 0.0 | 0.0 | 13.14 | 0.0 | 0.0 | 0.12 | 0.0 | 0.0 | 0.95 | 0.0 | 0.0 | -0.03 | 0.0 | 0.0 | 0.09 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.13 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 |
