損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)9.7879.127.1912.341.551.520.03200.00.0928.570.52-8.77000000000000-0.4900.6200.500.12020.0002.2604.5000.000220.05.7295.89
2022 (9)5.4639.296.49.590.997.610.010.00.0775.00.57-13.64000000000000-0.590-2.260-2.260000.000-10.280-7.5900.00022-80.02.9257.84
2021 (8)3.92-11.115.84-13.740.92-20.00.01-66.670.040.00.66-14.29000000000000-1.080-3.570-3.6200.05-90.910.000-3.300-11.5500.0001100.01.850
2020 (7)4.41-63.826.77-23.931.15-40.410.030.00.040.00.77-8.330000000.0200000-4.820-8.020-8.5800.5500.000-7.820-17.0900.0001100.0-2.150
2019 (6)12.194.918.91.831.937.220.0350.00.040.00.84-6.6700000000000.020.0-0.7600.59321.430.6215.79-0.0100.0000.55223.536.1820.230.0001100.06.816.91
2018 (5)11.626.028.74-1.911.825.00.02100.00.04-63.640.9000000000000.02100.0-0.9400.14-72.550.19-60.42-0.0500.0000.17-66.675.1491.790.00011015.796.37207.73
2017 (4)10.9643.468.9137.291.444.350.010.00.11-63.330000000000000.010-0.1100.5100.4800.02-33.334.2300.5102.6800.0009586.272.07885.71
2016 (3)7.64138.756.49176.171.3850.00.010.00.3150.000000000000000-0.810-1.040-1.0700.0300.000-2.070-1.1800.000512.00.21-16.0
2015 (2)3.2611.112.35968.180.92384.210.0100.12000000000-0.0100000-0.050-0.110-0.120000.000-0.230-0.3200.00050117.390.2592.31
2014 (1)0.45-85.530.22-93.70.19-72.4600000000000.01-87.50000000.1-81.820.1300.130000.0000.5900.1400.00023-64.060.1318.18
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)2.38-4.8-2.061.891.612.160.33-8.33-5.710.01-50.000-100.0-100.00-100.0-100.0000000000000000000-0.118.33-22.220.05-68.75-64.290.04-60.0-71.430.01-80.0020.00-41.4500.19-59.57-69.840.68-32.0-35.242.299.051045.0220.00.01.3-8.45-7.8
24Q2 (19)2.5-9.425.041.862.765.080.360.0-5.260.02100.0100.00.020.00.00.12-7.69-7.69000000000000000000-0.1214.2914.290.16-64.4460.00.1-72.220.00.05-44.44034.1670.800.47-70.992.171.00-55.95-8.262.1029.63588.37220.00.01.42-16.962.9
24Q1 (18)2.76-8.3140.821.81-4.237.740.36-14.292.860.010.000.020.00.00.138.330.0000000000000000000-0.14-16.670.00.45-22.41325.00.36-20.0280.00.09-25.0020.00-7.0601.62-21.36282.022.27-12.36940.741.62-28.32282.02220.00.01.71-7.5758.33
23Q4 (17)3.0123.8779.171.892.1615.240.4220.040.00.0100.00.020.00.00.12-7.69-7.69000000000000000000-0.12-33.3314.290.58314.29261.110.45221.43225.00.120021.52002.06226.98227.162.59146.67359.02.261030.0121.98220.00.01.8531.21101.09
23Q3 (16)2.432.176.091.854.5211.450.35-7.8945.830-100.000.020.00.00.130.0-7.14000000000000000000-0.0935.7140.00.1440.0124.140.1440.0124.140000.00000.6336.96218.871.05-3.67153.850.20146.51111.56220.0-80.01.412.17101.43
23Q2 (15)2.3821.43110.621.775.3614.190.388.5772.730.01000.020.0100.00.130.0-13.33000000000000000000-0.140.00.00.1150.0113.890.1150.0113.890000.00000.46151.69169.71.09503.7141.29-0.4351.6964.17220.0-80.01.3827.78133.9
23Q1 (14)1.9616.6753.121.682.448.390.3516.6752.170-100.000.020.0100.00.130.0-13.33000000000000000000-0.140.012.5-0.244.4466.67-0.244.4466.670000.0000-0.8945.06-64.81-0.2773.086.5-0.8991.34-64.81220.0-80.01.0817.3950.0
22Q4 (13)1.6821.7426.321.64-1.210.810.325.020.00.01000.020.0100.00.13-7.14-18.75000000000000000000-0.146.6775.0-0.3637.9358.62-0.3637.9360.8700-100.00.0000-1.62-205.66-92.86-1.0048.7239.02-10.28-494.22-211.5222-80.0-80.00.9231.43100.0
22Q3 (12)1.3822.1264.291.667.118.570.249.0920.00000.02100.0100.00.14-6.67-12.5000000000000000000-0.15-7.1411.76-0.5819.4430.12-0.5819.4430.120000.0000-0.5319.730.26-1.9526.1435.0-1.73-44.1729.671100.00.00.718.6434.62
22Q2 (11)1.13-11.7252.71.550.06.90.22-4.350.00000.010.00.00.150.0-11.76000000000000000000-0.1412.517.65-0.72-20.028.0-0.72-20.028.00000.0000-0.66-22.2228.26-2.64-32.029.97-1.20-122.2229.821100.00.00.59-18.0659.46
22Q1 (10)1.28-3.7628.01.554.733.330.23-8.0-8.00000.010.00.00.15-6.25-11.76000000000000000000-0.1671.4311.11-0.631.0331.03-0.634.7831.030-100.000.0000-0.5435.7131.65-2.00-21.9536.31-0.5483.6431.651100.00.00.7256.5241.18
21Q4 (9)1.3358.3314.661.485.712.070.2525.0-10.7100-100.00.010.00.00.160.0-11.11000000000000000000-0.56-229.41-211.11-0.87-4.82-35.94-0.92-10.84-43.750.05000.0000-0.84-10.53-44.83-1.6445.3321.53-3.30-34.1557.81100.00.00.46-11.54-37.84
21Q3 (8)0.8413.51-21.51.4-3.45-8.50.2-9.09-31.0300-100.00.010.00.00.16-5.88-11.1100000000000100.0000000-0.170.0-21.43-0.8317.0-16.9-0.8317.0-16.90000.0000-0.7617.39-16.92-3.0020.42-15.83-2.46-43.8666.021100.00.00.5240.54-24.64
21Q2 (7)0.74-26.051.021.45-3.33-9.380.22-12.0-18.520000.010.00.00.170.0-15.0000000000000000000-0.175.56-270.0-1.0-14.9420.63-1.0-14.9444.7500-100.00.0000-0.92-16.4644.24-3.77-20.0656.57-1.71-116.4674.051100.00.00.37-27.4548.0
21Q1 (6)1.0-13.79-40.831.53.45-31.510.25-10.71-19.350-100.0-100.00.010.00.00.17-5.56-19.05000000000000000000-0.180.096.1-0.87-35.9483.92-0.87-35.9483.920000.0000-0.79-36.2183.98-3.14-50.2413.74-0.7989.983.981100.00.00.51-31.08113.28
20Q4 (5)1.168.41-65.061.45-5.23-34.680.28-3.45-36.360.010.00.00.010.000.180.000000000000100.00000000-0.18-28.5710.0-0.649.86-239.13-0.649.86-225.4900100.00.0000-0.5810.77-223.4-2.0919.31-164.71-7.82-8.01-1521.821100.00.00.747.25-63.55
20Q3 (4)1.07118.370.01.53-4.380.00.297.410.00.0100.00.010.00.00.18-10.00.0000.0000.0000.0-0.0100.0000.0000.0-0.14-240.00.0-0.7143.650.0-0.7160.770.00-100.00.00.0000.0-0.6560.610.0-2.5970.160.0-7.24-9.860.01100.00.00.69176.00.0
20Q2 (3)0.49-71.010.01.6-26.940.00.27-12.90.00-100.00.00.010.00.00.2-4.760.0000.0000.0000.0000.0000.0000.00.1102.170.0-1.2676.710.0-1.8166.540.00.5500.00.0000.0-1.6566.530.0-8.68-138.460.0-6.59-33.670.01100.00.00.25106.510.0
20Q1 (2)1.69-49.10.02.19-1.350.00.31-29.550.00.010.00.00.0100.00.2100.0000.0000.0000.0000.0000.0000.0-4.61-2205.00.0-5.41-1276.090.0-5.41-1160.780.00100.00.00.0000.0-4.93-1148.940.0-3.64-212.690.0-4.93-996.360.01100.00.0-3.84-289.160.0
19Q4 (1)3.320.00.02.220.00.00.440.00.00.010.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.0-0.20.00.00.460.00.00.510.00.0-0.050.00.00.000.00.00.470.00.03.230.00.00.550.00.01100.00.02.030.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。