- 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
- 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
- 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
- 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
- 如果EPS衰退,要觀察同業是不是有一樣的狀況
- 要留意增資減資和公司債對股本及EPS的影響
加權平均股數 QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 營收 QoQ YoY | 毛利率(%) QoQ YoY | 營業利益率 QoQ YoY | 稅後淨利率 QoQ YoY | 營業利益 QoQ YoY | 稅後淨利 QoQ YoY | 稅前淨利率(%) QoQ YoY | 稅後淨利率(%) QoQ YoY | 兩季平均(YOY)營收成長率(%) | 兩季平均(YOY)EPS成長率(%) | 兩季平均(YOY)本業EPS成長率(%) | |||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
23Q3 (20) | 78 | 0.0 | 0.0 | -0.55 | 50.0 | 6.78 | -0.27 | 61.97 | -50.0 | -1.87 | -41.67 | -42.75 | 4.75 | 22.74 | 45.71 | 10.90 | 581.25 | -13.08 | -4.04 | 72.25 | 7.97 | -9.26 | 58.59 | 35.29 | -0.19 | 66.07 | -35.71 | -0.43 | 50.0 | 6.52 | -8.76 | 61.05 | 38.22 | -9.26 | 58.59 | 35.29 | 19.83 | -175.00 | -50.50 |
23Q2 (19) | 78 | 0.0 | 0.0 | -1.10 | -400.0 | -223.53 | -0.71 | -162.96 | -373.33 | -1.32 | -500.0 | -80.82 | 3.87 | 16.92 | -8.73 | 1.60 | -83.39 | -73.55 | -14.56 | -130.74 | -1790.91 | -22.36 | -295.75 | -247.74 | -0.56 | -166.67 | -1766.67 | -0.86 | -405.88 | -218.52 | -22.49 | -342.72 | -430.42 | -22.36 | -295.75 | -247.74 | 9.54 | -200.00 | -301.48 |
23Q1 (18) | 78 | 0.0 | 0.0 | -0.22 | 0.0 | 42.11 | -0.27 | -440.0 | -3.85 | -0.22 | 85.62 | 42.11 | 3.31 | 2.16 | -15.78 | 9.63 | -0.41 | -15.75 | -6.31 | -44.39 | -23.97 | -5.65 | 1.05 | 30.16 | -0.21 | -50.0 | -5.0 | -0.17 | 0.0 | 43.33 | -5.08 | 39.81 | 34.45 | -5.65 | 1.05 | 30.16 | 0.78 | 31.36 | -183.89 |
22Q4 (17) | 78 | 0.0 | 0.0 | -0.22 | 62.71 | 66.15 | -0.05 | 72.22 | 89.8 | -1.53 | -16.79 | 22.34 | 3.24 | -0.61 | -6.09 | 9.67 | -22.89 | 24.61 | -4.37 | 0.46 | 53.95 | -5.71 | 60.1 | 62.31 | -0.14 | 0.0 | 57.58 | -0.17 | 63.04 | 66.67 | -8.44 | 40.48 | 36.78 | -5.71 | 60.1 | 62.31 | -11.86 | -5.41 | 26.11 |
22Q3 (16) | 78 | 0.0 | 0.0 | -0.59 | -73.53 | 14.49 | -0.18 | -20.0 | 30.77 | -1.31 | -79.45 | 0.76 | 3.26 | -23.11 | -2.4 | 12.54 | 107.27 | 100.96 | -4.39 | -470.13 | 45.47 | -14.31 | -122.55 | 15.82 | -0.14 | -366.67 | 48.15 | -0.46 | -70.37 | 14.81 | -14.18 | -234.43 | 21.61 | -14.31 | -122.55 | 15.82 | -7.61 | -31.50 | 11.16 |
22Q2 (15) | 78 | 0.0 | 0.0 | -0.34 | 10.53 | 42.37 | -0.15 | 42.31 | 57.14 | -0.73 | -92.11 | -15.87 | 4.24 | 7.89 | -5.36 | 6.05 | -47.07 | 170.09 | -0.77 | 84.87 | 92.17 | -6.43 | 20.52 | 39.22 | -0.03 | 85.0 | 93.18 | -0.27 | 10.0 | 41.3 | -4.24 | 45.29 | 69.67 | -6.43 | 20.52 | 39.22 | 10.90 | 26.04 | 44.62 |
22Q1 (14) | 78 | 0.0 | 0.0 | -0.38 | 41.54 | -850.0 | -0.26 | 46.94 | -208.33 | -0.38 | 80.71 | -850.0 | 3.93 | 13.91 | -5.98 | 11.43 | 47.29 | -22.87 | -5.09 | 46.36 | -229.52 | -8.09 | 46.6 | -412.03 | -0.2 | 39.39 | -225.0 | -0.3 | 41.18 | -900.0 | -7.75 | 41.95 | -482.71 | -8.09 | 46.6 | -412.03 | 8.60 | 23.67 | -20.76 |
21Q4 (13) | 78 | 0.0 | 0.0 | -0.65 | 5.8 | -32.65 | -0.49 | -88.46 | -40.0 | -1.97 | -49.24 | -16.57 | 3.45 | 3.29 | 8.15 | 7.76 | 24.36 | 335.87 | -9.49 | -17.89 | 40.46 | -15.15 | 10.88 | -20.24 | -0.33 | -22.22 | 35.29 | -0.51 | 5.56 | -34.21 | -13.35 | 26.2 | 30.65 | -15.15 | 10.88 | -20.24 | -11.08 | -5.57 | -31.37 |
21Q3 (12) | 78 | 0.0 | 0.0 | -0.69 | -16.95 | -53.33 | -0.26 | 25.71 | 0.0 | -1.32 | -109.52 | -9.09 | 3.34 | -25.45 | -21.41 | 6.24 | 178.57 | -22.58 | -8.05 | 18.19 | -45.57 | -17.00 | -60.68 | -82.4 | -0.27 | 38.64 | -12.5 | -0.54 | -17.39 | -54.29 | -18.09 | -29.4 | -101.22 | -17.00 | -60.68 | -82.4 | -9.13 | -695.98 | -110.06 |
21Q2 (11) | 78 | 0.0 | 0.0 | -0.59 | -1375.0 | -15.69 | -0.35 | -245.83 | 49.28 | -0.63 | -1475.0 | 17.11 | 4.48 | 7.18 | 67.79 | 2.24 | -84.89 | 172.49 | -9.84 | -350.38 | 48.91 | -10.58 | -569.62 | 34.89 | -0.44 | -375.0 | 13.73 | -0.46 | -1433.33 | -15.0 | -13.98 | -951.13 | 1.48 | -10.58 | -569.62 | 34.89 | 19.11 | -641.58 | -38.63 |
21Q1 (10) | 78 | 0.0 | 2.63 | -0.04 | 91.84 | 84.0 | 0.24 | 168.57 | 140.0 | -0.04 | 97.63 | 84.0 | 4.18 | 31.03 | -8.93 | 14.82 | 550.46 | 41.55 | 3.93 | 124.65 | 19750.0 | -1.58 | 87.46 | 64.41 | 0.16 | 131.37 | 0 | -0.03 | 92.11 | 84.21 | -1.33 | 93.09 | 77.76 | -1.58 | 87.46 | 64.41 | 3.04 | 41.48 | 66.97 |
20Q4 (9) | 78 | 0.0 | 2.63 | -0.49 | -8.89 | 12.5 | -0.35 | -34.62 | 2.78 | -1.69 | -39.67 | -52.25 | 3.19 | -24.94 | -23.68 | -3.29 | -140.82 | -425.74 | -15.94 | -188.25 | -14.27 | -12.60 | -35.19 | -13.51 | -0.51 | -112.5 | 12.07 | -0.38 | -8.57 | 11.63 | -19.25 | -114.13 | -9.69 | -12.60 | -35.19 | -13.51 | 17.12 | 1.43 | 13.85 |
20Q3 (8) | 78 | 0.0 | 2.63 | -0.45 | 11.76 | -421.43 | -0.26 | 62.32 | -316.67 | -1.21 | -59.21 | -120.0 | 4.25 | 59.18 | -0.23 | 8.06 | 360.84 | -52.02 | -5.53 | 71.29 | -330.42 | -9.32 | 42.65 | -481.97 | -0.24 | 52.94 | -340.0 | -0.35 | 12.5 | -450.0 | -8.99 | 36.65 | -448.45 | -9.32 | 42.65 | -481.97 | 8.68 | -46.12 | -363.84 |
20Q2 (7) | 78 | 2.63 | 2.63 | -0.51 | -104.0 | -54.55 | -0.69 | -790.0 | -666.67 | -0.76 | -204.0 | -10.14 | 2.67 | -41.83 | -58.15 | -3.09 | -129.51 | -126.71 | -19.26 | -96200.0 | -3912.5 | -16.25 | -265.99 | -285.07 | -0.51 | 0 | -1600.0 | -0.4 | -110.53 | -60.0 | -14.19 | -137.29 | -332.62 | -16.25 | -265.99 | -285.07 | -16.01 | -24.32 | -331.11 |
20Q1 (6) | 76 | 0.0 | 0.0 | -0.25 | 55.36 | 30.56 | 0.10 | 127.78 | 147.62 | -0.25 | 77.48 | 30.56 | 4.59 | 9.81 | -0.43 | 10.47 | 936.63 | 3.97 | -0.02 | 99.86 | 99.33 | -4.44 | 60.0 | 26.37 | 0 | 100.0 | 100.0 | -0.19 | 55.81 | 32.14 | -5.98 | 65.93 | -5.84 | -4.44 | 60.0 | 26.37 | 3.97 | -222.32 | -136.11 |
19Q4 (5) | 76 | 0.0 | 1.33 | -0.56 | -500.0 | 23.29 | -0.36 | -400.0 | 14.29 | -1.11 | -101.82 | 38.67 | 4.18 | -1.88 | -17.06 | 1.01 | -93.99 | -92.09 | -13.95 | -681.25 | -89.8 | -11.10 | -554.92 | -1.0 | -0.58 | -680.0 | -56.76 | -0.43 | -530.0 | 21.82 | -17.55 | -780.23 | -48.73 | -11.10 | -554.92 | -1.0 | - | - | 0.00 |
19Q3 (4) | 76 | 0.0 | 0.0 | 0.14 | 142.42 | 0.0 | 0.12 | 233.33 | 0.0 | -0.55 | 20.29 | 0.0 | 4.26 | -33.23 | 0.0 | 16.80 | 45.2 | 0.0 | 2.40 | 600.0 | 0.0 | 2.44 | 157.82 | 0.0 | 0.1 | 433.33 | 0.0 | 0.1 | 140.0 | 0.0 | 2.58 | 178.66 | 0.0 | 2.44 | 157.82 | 0.0 | - | - | 0.00 |
19Q2 (3) | 76 | 0.0 | 0.0 | -0.33 | 8.33 | 0.0 | -0.09 | 57.14 | 0.0 | -0.69 | -91.67 | 0.0 | 6.38 | 38.39 | 0.0 | 11.57 | 14.9 | 0.0 | -0.48 | 83.89 | 0.0 | -4.22 | 30.02 | 0.0 | -0.03 | 78.57 | 0.0 | -0.25 | 10.71 | 0.0 | -3.28 | 41.95 | 0.0 | -4.22 | 30.02 | 0.0 | - | - | 0.00 |
19Q1 (2) | 76 | 1.33 | 0.0 | -0.36 | 50.68 | 0.0 | -0.21 | 50.0 | 0.0 | -0.36 | 80.11 | 0.0 | 4.61 | -8.53 | 0.0 | 10.07 | -21.14 | 0.0 | -2.98 | 59.46 | 0.0 | -6.03 | 45.13 | 0.0 | -0.14 | 62.16 | 0.0 | -0.28 | 49.09 | 0.0 | -5.65 | 52.12 | 0.0 | -6.03 | 45.13 | 0.0 | - | - | 0.00 |
18Q4 (1) | 75 | 0.0 | 0.0 | -0.73 | 0.0 | 0.0 | -0.42 | 0.0 | 0.0 | -1.81 | 0.0 | 0.0 | 5.04 | 0.0 | 0.0 | 12.77 | 0.0 | 0.0 | -7.35 | 0.0 | 0.0 | -10.99 | 0.0 | 0.0 | -0.37 | 0.0 | 0.0 | -0.55 | 0.0 | 0.0 | -11.80 | 0.0 | 0.0 | -10.99 | 0.0 | 0.0 | - | - | 0.00 |
年/月 | 營收 | 月增率(%) | 去年同期年增率(%) | 累計營收 | 累計營收年增率(%) | 近三月累計營收 | 存貨銷售比 | 自結稅前EPS | 自結稅前累計EPS | 備註(年增率變動50%需說明原因) |
---|---|---|---|---|---|---|---|---|---|---|
2023/12 | 1.49 | 16.61 | 75.03 | 16.44 | 11.89 | 4.56 | N/A | 主係本期銷售2台高單價鑽孔機及起重機,總金額約新幣240萬,致使本月營收較去年同期增加50%以上。 | ||
2023/11 | 1.28 | -28.15 | 4.35 | 14.94 | 7.78 | 4.66 | N/A | - | ||
2023/10 | 1.78 | 11.59 | 55.8 | 13.66 | 8.13 | 4.98 | N/A | 本期營收較去年同期增加超過50%係因本期起重機訂單需求數量及交易金額雙雙增加所致,故營收大幅增加。 | ||
2023/9 | 1.6 | -0.32 | 96.12 | 11.88 | 3.46 | 4.74 | 0.85 | 去年6月客戶向公司訂購鑽地機,交車後因客戶投標工程延遲,無力承擔全款改以租代買於去年9月銷退,致本月營收較去年9月增加。 | ||
2023/8 | 1.6 | 3.81 | 43.21 | 10.29 | -3.44 | 4.49 | 0.9 | - | ||
2023/7 | 1.54 | 15.15 | 15.67 | 8.68 | -8.86 | 4.54 | 0.89 | - | ||
2023/6 | 1.34 | -18.95 | -23.12 | 7.14 | -12.84 | 3.83 | 1.0 | - | ||
2023/5 | 1.65 | 98.27 | 36.53 | 5.8 | -10.16 | 3.74 | 1.02 | - | ||
2023/4 | 0.83 | -33.56 | -36.38 | 4.15 | -20.93 | 3.15 | 1.21 | - | ||
2023/3 | 1.26 | 18.39 | 15.75 | 3.31 | -15.78 | 3.31 | 1.17 | - | ||
2023/2 | 1.06 | 6.37 | -31.04 | 2.06 | -27.65 | 2.91 | 1.33 | - | ||
2023/1 | 1.0 | 16.85 | -23.7 | 1.0 | -23.7 | 3.08 | 1.26 | - | ||
2022/12 | 0.85 | -30.47 | -43.37 | 14.69 | -5.01 | 3.22 | 1.23 | - | ||
2022/11 | 1.23 | 7.26 | 32.22 | 13.87 | -0.64 | 3.18 | 1.24 | - | ||
2022/10 | 1.14 | 40.46 | 11.27 | 12.64 | -3.06 | 3.08 | 1.28 | - | ||
2022/9 | 0.81 | -27.21 | -37.28 | 11.49 | -4.37 | 3.27 | 1.52 | - | ||
2022/8 | 1.12 | -16.14 | -7.47 | 10.65 | -0.56 | 4.2 | 1.19 | - | ||
2022/7 | 1.33 | -23.46 | 54.57 | 9.53 | 0.22 | 4.29 | 1.16 | 去年同期因受到新冠疫情及海上運輸雍塞等影響,致使客戶部分訂單延宕,而未能準時如期交貨,而造成去年7月份銷售金額較低所致。 | ||
2022/6 | 1.74 | 43.93 | -5.94 | 8.19 | -5.29 | 4.27 | 1.14 | - | ||
2022/5 | 1.21 | -7.61 | -22.85 | 6.46 | -4.94 | 3.61 | 1.35 | - | ||
2022/4 | 1.31 | 20.87 | 26.23 | 5.24 | 0.43 | 3.93 | 1.24 | - | ||
2022/3 | 1.08 | -29.47 | -13.9 | 3.93 | -5.98 | 3.93 | 1.13 | - | ||
2022/2 | 1.54 | 17.7 | 56.11 | 2.84 | -2.71 | 4.35 | 1.02 | 主係泰國地區工程需求, 本期交貨4台大型設備予泰國客戶, 因設備單價較高故銷貨收入大幅增加。 | ||
2022/1 | 1.31 | -13.27 | -32.71 | 1.31 | -32.71 | 3.74 | 1.19 | - | ||
2021/12 | 1.51 | 62.35 | 38.5 | 15.46 | 4.82 | 3.46 | 1.45 | - | ||
2021/11 | 0.93 | -9.72 | -13.05 | 13.96 | 2.11 | 3.25 | 1.55 | - | ||
2021/10 | 1.03 | -20.83 | -0.1 | 13.04 | 3.46 | 3.54 | 1.42 | - | ||
2021/9 | 1.3 | 7.37 | -18.8 | 12.01 | 3.75 | 3.37 | 1.63 | - | ||
2021/8 | 1.21 | 40.09 | -16.19 | 10.71 | 7.41 | 3.93 | 1.4 | - | ||
2021/7 | 0.86 | -53.43 | -32.88 | 9.51 | 11.41 | 4.29 | 1.28 | - | ||
2021/6 | 1.85 | 18.06 | 57.22 | 8.65 | 19.39 | 4.46 | 1.15 | 本期因新加坡及泰國客戶設備需求,共出售4台鑽孔機,該設備單價較高因而提升銷售額所致。 | ||
2021/5 | 1.57 | 51.15 | 122.06 | 6.79 | 11.95 | 3.87 | 1.32 | 去年同期因疫情影響,新加坡地區大部分停工致收入減少。加上本期泰國客戶需求,出售4台鑽孔機,該設備單價較高因而提升銷售額。 | ||
2021/4 | 1.04 | -17.56 | 29.9 | 5.22 | -2.74 | 3.28 | 1.56 | - | ||
2021/3 | 1.26 | 27.89 | -21.96 | 4.18 | -8.72 | 4.19 | 1.25 | - | ||
2021/2 | 0.99 | -49.26 | -29.91 | 2.92 | -1.46 | 4.01 | 1.31 | - | ||
2021/1 | 1.94 | 78.52 | 24.24 | 1.94 | 24.24 | 4.1 | 1.28 | - | ||
2020/12 | 1.09 | 1.91 | -28.19 | 14.75 | -24.19 | 3.18 | 1.87 | - | ||
2020/11 | 1.07 | 3.71 | -39.1 | 13.67 | -23.85 | 3.7 | 1.61 | - | ||
2020/10 | 1.03 | -35.65 | -0.11 | 12.6 | -22.19 | 4.07 | 1.46 | - | ||
2020/9 | 1.6 | 10.82 | 1.24 | 11.58 | -23.71 | 4.33 | 1.45 | - | ||
2020/8 | 1.44 | 12.19 | 2.56 | 9.97 | -26.64 | 3.91 | 1.6 | - | ||
2020/7 | 1.29 | 9.09 | 3.23 | 8.53 | -30.02 | 3.17 | 1.97 | - | ||
2020/6 | 1.18 | 66.75 | -52.39 | 7.25 | -33.82 | 2.69 | 2.42 | 供應商受covid-19疫情影響,設備未能如期交貨,故本期銷售較去年同期減少所致。 | ||
2020/5 | 0.71 | -11.57 | -60.08 | 6.07 | -28.42 | 3.12 | 2.08 | 新加坡政府因covid-19疫情實施阻斷措施,自4/7起非必要服務之工作場所(工程項目)關閉(至6/1止),故新加坡地區收入減少。 | ||
2020/4 | 0.8 | -50.47 | -61.42 | 5.37 | -19.94 | 3.82 | 1.7 | 新加坡政府因covid-19疫情實施阻斷措施,自4/7起非必要服務之工作場所(工程項目)關閉(至6/1止),故新加坡地區收入減少。 | ||
2020/3 | 1.61 | 14.86 | 1.06 | 4.58 | -1.05 | 4.58 | 1.18 | - | ||
2020/2 | 1.41 | -10.07 | -11.23 | 2.97 | -2.25 | 4.48 | 1.21 | - | ||
2020/1 | 1.56 | 3.17 | 7.65 | 1.56 | 7.65 | 4.83 | 1.12 | - | ||
2019/12 | 1.51 | -13.56 | -19.17 | 19.46 | -1.41 | 4.3 | 1.45 | - | ||
2019/11 | 1.75 | 70.11 | 6.77 | 17.95 | 0.45 | 4.36 | 1.43 | - | ||
2019/10 | 1.03 | -34.77 | -44.38 | 16.19 | -0.19 | 4.02 | 1.56 | - | ||
2019/9 | 1.58 | 12.26 | -38.8 | 15.17 | 5.57 | 4.23 | 1.54 | - | ||
2019/8 | 1.41 | 12.93 | -23.07 | 13.6 | 15.32 | 5.13 | 1.27 | - | ||
2019/7 | 1.25 | -49.69 | -28.02 | 12.19 | 22.36 | 5.49 | 1.19 | - | ||
2019/6 | 2.48 | 39.82 | 36.82 | 10.95 | 32.95 | 6.32 | 1.15 | - | ||
2019/5 | 1.77 | -14.54 | 39.69 | 8.48 | 31.89 | 5.44 | 1.33 | - | ||
2019/4 | 2.07 | 29.74 | 60.83 | 6.71 | 29.99 | 5.25 | 1.38 | 本期新加坡營建市場景氣回溫,銷售訂單增加所致。 | ||
2019/3 | 1.6 | 0.89 | 15.58 | 4.63 | 19.68 | 4.63 | 1.0 | - | ||
2019/2 | 1.58 | 9.05 | 41.49 | 3.03 | 21.95 | 0.0 | N/A | - | ||
2019/1 | 1.45 | -22.54 | 5.94 | 1.45 | 5.94 | 0.0 | N/A | - |
加權平均股數 YoY | EPS YoY | 本業EPS YoY | 營收 YoY | 毛利率(%) YoY | 營業利益率 YoY | 稅後淨利率 YoY | 營業利益 YoY | 稅前淨利 YoY | 稅後淨利 YoY | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2022 (10) | 78 | 0.0 | -1.53 | 0 | -0.64 | 0 | 14.68 | -5.05 | 9.73 | 25.71 | -3.53 | 0 | -8.46 | 0 | -0.52 | 0 | -1.22 | 0 | -1.2 | 0 |
2021 (9) | 78 | 0.0 | -1.97 | 0 | -0.86 | 0 | 15.46 | 5.24 | 7.74 | 79.17 | -5.65 | 0 | -10.55 | 0 | -0.87 | 0 | -1.75 | 0 | -1.54 | 0 |
2020 (8) | 78 | 2.63 | -1.69 | 0 | -1.19 | 0 | 14.69 | -24.4 | 4.32 | -57.19 | -8.56 | 0 | -9.77 | 0 | -1.26 | 0 | -1.65 | 0 | -1.32 | 0 |
2019 (7) | 76 | 1.33 | -1.11 | 0 | -0.51 | 0 | 19.43 | 0.26 | 10.09 | 12.24 | -3.33 | 0 | -4.67 | 0 | -0.65 | 0 | -1.09 | 0 | -0.85 | 0 |
2018 (6) | 75 | 7.14 | -1.81 | 0 | -1.60 | 0 | 19.38 | 29.55 | 8.99 | 11137.5 | -6.10 | 0 | -7.02 | 0 | -1.18 | 0 | -1.28 | 0 | -1.35 | 0 |
2017 (5) | 70 | 2.94 | -5.54 | 0 | -3.27 | 0 | 14.96 | -22.16 | 0.08 | -98.55 | -14.86 | 0 | -26.11 | 0 | -2.22 | 0 | -3.59 | 0 | -3.91 | 0 |
2016 (4) | 68 | 0.0 | -1.29 | 0 | -1.63 | 0 | 19.22 | -10.4 | 5.50 | -36.19 | -7.51 | 0 | -4.56 | 0 | -1.44 | 0 | -1.05 | 0 | -0.88 | 0 |
2015 (3) | 68 | 6.25 | -2.41 | 0 | -0.95 | 0 | 21.45 | -12.16 | 8.62 | -45.06 | -4.26 | 0 | -7.71 | 0 | -0.91 | 0 | -1.82 | 0 | -1.64 | 0 |
2014 (2) | 64 | 6.67 | 0.38 | -56.32 | 1.15 | -33.14 | 24.42 | 14.38 | 15.69 | -19.99 | 4.21 | -35.92 | 0.99 | -59.59 | 1.03 | -26.43 | 0.37 | -36.21 | 0.24 | -53.85 |
2013 (1) | 60 | -1.64 | 0.87 | 0 | 1.72 | -40.28 | 21.35 | -3.52 | 19.61 | 0 | 6.57 | 0 | 2.45 | 0 | 1.4 | -50.18 | 0.58 | -35.56 | 0.52 | 52.94 |