損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2024 (10)3.713.852.7112.450.6210.710.0566.670000000000000000-0.0100.3520.690.23-8.00.12200.033.63126.460.62-34.740.633.280.0003846.150.6110.91
2023 (9)3.251.252.414.780.56-9.680.03200.00.0350.00000000000000.02-71.430.02-75.00.29-23.680.25-13.790.04-55.5614.85-34.00.95-19.490.6110.910.000264.00.55-12.7
2022 (8)3.2119.332.316.160.6229.170.010.00.020.00000000.02000000.07250.00.08700.00.3858.330.2961.110.0950.022.50-14.711.1857.330.5522.220.000254.170.6331.25
2021 (7)2.69-4.951.98-2.460.48-2.040.010.00.02-33.330000000000000.0200.0100.24-17.240.18-14.290.06-25.026.380.610.75-18.480.45-28.570.000244.350.48-11.11
2020 (6)2.83-14.52.03-15.060.49-9.260.01-50.00.030.0000000000000-0.020-0.0300.29-23.680.21-32.260.080.026.2232.890.92-33.330.63-20.250.000234.550.54-16.92
2019 (5)3.310.912.393.910.5417.390.020.00.03-25.00000000.0300000000.0100.38-25.490.31-29.550.080.019.7333.041.38-33.650.79-31.90.000224.760.65-16.67
2018 (4)3.2817.142.316.750.469.520.02100.00.040.00000000000000.030000.5154.550.4457.140.0860.014.83-2.562.0849.641.1622.110.000215.00.7832.2
2017 (3)2.822.271.9710.670.422.440.010.00.040.00000000.01-75.00000-0.030-0.0800.3300.2800.0525.015.2201.3900.95630.770.000205.260.59145.83
2016 (2)2.29-19.081.78-20.180.4113.890.010.00.04-20.00000000.0400.090000.05-44.44-0.110-0.020-0.0600.04-33.330.000-0.3100.13-72.340.000190.00.24-58.62
2015 (1)2.83-8.412.23-9.350.36-7.690.010.00.050.00000000000000.0912.50.0740.00.313.330.258.70.06-14.2920.19-10.431.335.560.470.00.000195.560.580.0
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q4 (20)0.89-12.7512.660.68-9.3315.250.14-12.50.00.02100.0100.00-100.0-100.00000000000000000100.000100.0100.00.06154.55400.00.130160.00.08900.060.00.05400.0600.040.07000.211150.00.00.05-80.77-72.220.6247.62-34.7438-5.046.150.2185.7166.67
24Q3 (19)1.0210.8722.890.7511.9422.950.160.06.670.010.00.00.010.00.0000000000000000-0.0300-0.09-1000.0-550.0-0.11-1200.0-650.00-100.0-100.0-0.01-111.11-112.50.01-66.670.00.00-100.0-100.0-0.02-109.09-106.670.2623.8162.50.42-16.0-43.24402.5653.850.07-58.82-53.33
24Q2 (18)0.925.751.10.678.061.520.16-5.8814.290.010.00.00.010.00.00000000000000000000.01-66.67-66.670.01-50.0-66.670.110.0-15.380.0912.5-10.00.030.00.023.02-12.37-7.850.22-15.38-46.340.2131.2516.670.5092.316.383930.056.00.17-5.56-15.0
24Q1 (17)0.8710.1319.180.625.0812.730.1721.4321.430.010.000.010.00.00000000000000000000.03400.0400.00.02200.0300.00.11120.0450.00.0860.0300.00.03400.0200.026.270-5.640.2623.81333.330.16-11.11100.00.26-72.63333.333015.3820.00.1850.0125.0
23Q4 (16)0.79-4.82-4.820.59-3.285.360.14-6.67-6.670.010.000.010.00.0000000000000000000-0.01-150.00.0-0.02-200.0-100.00.05-44.44-54.550.05-37.5-37.5-0.01-200.0-133.330.00-100.0-100.00.21-30.0-36.360.1812.5-25.00.9528.38-19.49260.04.00.12-20.0-29.41
23Q3 (15)0.83-8.79-1.190.61-7.581.670.157.14-11.760.010.000.010.0000000000000-100.00000000.02-33.33-50.00.02-33.33-60.00.09-30.77-18.180.08-20.00.00.01-66.67-50.011.20-55.16-49.530.30-26.83-11.760.16-11.11100.00.7457.45-12.94264.04.00.15-25.0-11.76
23Q2 (14)0.9124.6613.750.6620.013.790.140.0-22.220.01000.010.00.000000000000-100.00000000.03400.00.00.03400.0-25.00.13550.062.50.1400.066.670.03200.050.024.98-10.2712.370.41583.3351.850.18125.0260.00.47683.33-11.32250.04.170.2150.033.33
23Q1 (13)0.73-12.05-2.670.55-1.790.00.14-6.6716.670000.010.00.0000000000000000000-0.010.0-200.0-0.010.0-200.00.02-81.82-75.00.02-75.0-66.670.01-66.67-50.027.8415.6131.940.06-81.82-76.920.08-66.67-38.460.06-94.92-76.92250.04.170.08-52.94-42.86
22Q4 (12)0.83-1.1910.670.56-6.675.660.15-11.7636.360000.0100.00000000000-100.00000000-0.01-125.00-0.01-120.00.00.110.010.00.080.014.290.0350.050.024.088.52-5.680.33-2.9410.00.24200.014.291.1838.8257.33250.04.170.170.013.33
22Q3 (11)0.845.095.350.63.4566.670.17-5.5688.890000-100.0-100.00000000000.010.000000000.0433.33300.00.0525.000.1137.51200.00.0833.33900.00.020.0022.19-0.1800.3425.931233.330.0860.0366.670.8560.3888.89254.174.170.1713.33240.0
22Q2 (10)0.86.6717.650.585.4516.00.1850.038.460000.010.00.00000000000.010200.00000000.03200.000.04300.0500.00.080.0100.00.060.0100.00.020.0100.022.235.36-19.490.273.85145.450.05-61.54-54.550.53103.856.0240.04.350.157.1450.0
22Q1 (9)0.750.0-10.710.553.77-8.330.129.09-20.00000.010.00.000000000000-100.00000000.0100.00.01200.0-66.670.08-20.0-33.330.06-14.29-33.330.020.0-33.3321.10-17.35-16.60.26-13.33-33.330.13-38.1-18.750.26-65.33-33.33240.04.350.14-6.67-22.22
21Q4 (8)0.7574.42-6.250.5347.22-3.640.1122.220.00000.010.00.00000000000000000000-100.0100.0-0.01050.00.11100.0-16.670.07800.0-12.50.020-60.025.530-29.570.301100.0-14.290.21800.0-19.230.7566.67-18.48240.04.350.15200.0-21.05
21Q3 (7)0.43-36.76-44.870.36-28.0-34.550.09-30.77-25.00000.010.00.00000000000100.000000000.010200.00100.0100.0-0.01-125.0-110.0-0.01-133.33-112.50-100.0-100.00.00-100.0-100.0-0.03-127.27-108.82-0.03-127.27-112.50.45-10.0-21.05244.354.350.05-50.0-68.75
21Q2 (6)0.68-19.0517.240.5-16.6716.280.13-13.330.00000.010.00.0000000000-0.01-150.000000000-100.00-0.01-133.330.00.04-66.67300.00.03-66.6750.00.01-66.67200.027.619.1300.11-71.7937.50.11-31.2537.50.5028.21108.33230.09.520.1-44.4442.86
21Q1 (5)0.845.027.270.69.0922.450.1536.3615.380000.010.00.00000000000.02000000000.01150.00.00.03250.0200.00.120.0140.00.0912.5125.00.03-40.050.025.30-30.21-20.960.3911.43129.410.16-38.46100.00.39-57.61129.41230.04.550.18-5.2650.0
20Q4 (4)0.82.560.00.550.00.00.11-8.330.0000.00.010.00.0000.0000.0000.0000.0000.0000.0-0.02-100.00.0-0.02-100.00.00.1220.00.00.080.00.00.05150.00.036.2569.950.00.352.940.00.268.330.00.9261.40.0230.00.00.1918.750.0
20Q3 (3)0.7834.480.00.5527.910.00.12-7.690.0000.00.010.00.0000.0000.0000.0000.0000.0000.0-0.0100.0-0.010.00.00.1900.00.00.08300.00.00.02300.00.021.3300.00.34325.00.00.24200.00.00.57137.50.0239.520.00.16128.570.0
20Q2 (2)0.58-12.120.00.43-12.240.00.130.00.0000.00.010.00.0000.0000.0000.0000.0000.0000.00-100.00.0-0.01-200.00.00.01-80.00.00.02-50.00.0-0.01-150.00.00.00-100.00.00.08-52.940.00.080.00.00.2441.180.021-4.550.00.07-41.670.0
20Q1 (1)0.660.00.00.490.00.00.130.00.000.00.00.010.00.000.00.000.00.000.00.000.00.000.00.000.00.00.010.00.00.010.00.00.050.00.00.040.00.00.020.00.032.010.00.00.170.00.00.080.00.00.170.00.0220.00.00.120.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。