損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 3.25 | 1.25 | 2.41 | 4.78 | 0.56 | -9.68 | 0.03 | 200.0 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -71.43 | 0.02 | -75.0 | 0.29 | -23.68 | 0.25 | -13.79 | 0.04 | -55.56 | 14.85 | -34.0 | 0.95 | -19.49 | 0.49 | 8.89 | 0.00 | 0 | 26 | 4.0 | 0.55 | -12.7 |
| 2022 (9) | 3.21 | 19.33 | 2.3 | 16.16 | 0.62 | 29.17 | 0.01 | 0.0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0.07 | 250.0 | 0.08 | 700.0 | 0.38 | 58.33 | 0.29 | 61.11 | 0.09 | 50.0 | 22.50 | -14.71 | 1.18 | 57.33 | 0.45 | 25.0 | 0.00 | 0 | 25 | 4.17 | 0.63 | 31.25 |
| 2021 (8) | 2.69 | -4.95 | 1.98 | -2.46 | 0.48 | -2.04 | 0.01 | 0.0 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0.01 | 0 | 0.24 | -17.24 | 0.18 | -14.29 | 0.06 | -25.0 | 26.38 | 0.61 | 0.75 | -18.48 | 0.36 | -29.41 | 0.00 | 0 | 24 | 4.35 | 0.48 | -11.11 |
| 2020 (7) | 2.83 | -14.5 | 2.03 | -15.06 | 0.49 | -9.26 | 0.01 | -50.0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | -0.03 | 0 | 0.29 | -23.68 | 0.21 | -32.26 | 0.08 | 0.0 | 26.22 | 32.89 | 0.92 | -33.33 | 0.51 | -20.31 | 0.00 | 0 | 23 | 4.55 | 0.54 | -16.92 |
| 2019 (6) | 3.31 | 0.91 | 2.39 | 3.91 | 0.54 | 17.39 | 0.02 | 0.0 | 0.03 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.38 | -25.49 | 0.31 | -29.55 | 0.08 | 0.0 | 19.73 | 33.04 | 1.38 | -33.65 | 0.64 | -31.91 | 0.00 | 0 | 22 | 4.76 | 0.65 | -16.67 |
| 2018 (5) | 3.28 | 17.14 | 2.3 | 16.75 | 0.46 | 9.52 | 0.02 | 100.0 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0.51 | 54.55 | 0.44 | 57.14 | 0.08 | 60.0 | 14.83 | -2.56 | 2.08 | 49.64 | 0.94 | 22.08 | 0.00 | 0 | 21 | 5.0 | 0.78 | 32.2 |
| 2017 (4) | 2.8 | 22.27 | 1.97 | 10.67 | 0.42 | 2.44 | 0.01 | 0.0 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -75.0 | 0 | 0 | 0 | 0 | -0.03 | 0 | -0.08 | 0 | 0.33 | 0 | 0.28 | 0 | 0.05 | 25.0 | 15.22 | 0 | 1.39 | 0 | 0.77 | 600.0 | 0.00 | 0 | 20 | 5.26 | 0.59 | 145.83 |
| 2016 (3) | 2.29 | -19.08 | 1.78 | -20.18 | 0.41 | 13.89 | 0.01 | 0.0 | 0.04 | -20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 0.09 | 0 | 0 | 0 | 0.05 | -44.44 | -0.11 | 0 | -0.02 | 0 | -0.06 | 0 | 0.04 | -33.33 | 0.00 | 0 | -0.31 | 0 | 0.11 | -71.05 | 0.00 | 0 | 19 | 0.0 | 0.24 | -58.62 |
| 2015 (2) | 2.83 | -8.41 | 2.23 | -9.35 | 0.36 | -7.69 | 0.01 | 0.0 | 0.05 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 12.5 | 0.07 | 40.0 | 0.31 | 3.33 | 0.25 | 8.7 | 0.06 | -14.29 | 20.19 | -10.43 | 1.33 | 5.56 | 0.38 | 0.0 | 0.00 | 0 | 19 | 5.56 | 0.58 | 0.0 |
| 2014 (1) | 3.09 | -7.76 | 2.46 | -2.38 | 0.39 | -9.3 | 0.01 | 0 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 60.0 | 0.05 | 66.67 | 0.3 | -28.57 | 0.23 | -28.12 | 0.07 | -30.0 | 22.54 | -9.11 | 1.26 | -29.61 | 0.38 | -38.71 | 0.00 | 0 | 18 | 0.0 | 0.58 | -15.94 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 1.02 | 10.87 | 22.89 | 0.75 | 11.94 | 22.95 | 0.16 | 0.0 | 6.67 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.11 | -1200.0 | -650.0 | 0 | -100.0 | -100.0 | -0.01 | -111.11 | -112.5 | 0.01 | -66.67 | 0.0 | 0.00 | -100.0 | -100.0 | -0.02 | -109.09 | -106.67 | 0.21 | 23.53 | 61.54 | 0.42 | -16.0 | -43.24 | 47 | 20.51 | 80.77 | 0.07 | -58.82 | -53.33 |
| 24Q2 (19) | 0.92 | 5.75 | 1.1 | 0.67 | 8.06 | 1.52 | 0.16 | -5.88 | 14.29 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -66.67 | -66.67 | 0.01 | -50.0 | -66.67 | 0.11 | 0.0 | -15.38 | 0.09 | 12.5 | -10.0 | 0.03 | 0.0 | 0.0 | 23.02 | -12.37 | -7.85 | 0.22 | -15.38 | -46.34 | 0.17 | 30.77 | 13.33 | 0.50 | 92.31 | 6.38 | 39 | 30.0 | 56.0 | 0.17 | -5.56 | -15.0 |
| 24Q1 (18) | 0.87 | 10.13 | 19.18 | 0.62 | 5.08 | 12.73 | 0.17 | 21.43 | 21.43 | 0.01 | 0.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 400.0 | 400.0 | 0.02 | 200.0 | 300.0 | 0.11 | 120.0 | 450.0 | 0.08 | 60.0 | 300.0 | 0.03 | 400.0 | 200.0 | 26.27 | 0 | -5.64 | 0.26 | 23.81 | 333.33 | 0.13 | -13.33 | 116.67 | 0.26 | -72.63 | 333.33 | 30 | 15.38 | 20.0 | 0.18 | 50.0 | 125.0 |
| 23Q4 (17) | 0.79 | -4.82 | -4.82 | 0.59 | -3.28 | 5.36 | 0.14 | -6.67 | -6.67 | 0.01 | 0.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -150.0 | 0.0 | -0.02 | -200.0 | -100.0 | 0.05 | -44.44 | -54.55 | 0.05 | -37.5 | -37.5 | -0.01 | -200.0 | -133.33 | 0.00 | -100.0 | -100.0 | 0.21 | -30.0 | -36.36 | 0.15 | 15.38 | -21.05 | 0.95 | 28.38 | -19.49 | 26 | 0.0 | 4.0 | 0.12 | -20.0 | -29.41 |
| 23Q3 (16) | 0.83 | -8.79 | -1.19 | 0.61 | -7.58 | 1.67 | 0.15 | 7.14 | -11.76 | 0.01 | 0.0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | -50.0 | 0.02 | -33.33 | -60.0 | 0.09 | -30.77 | -18.18 | 0.08 | -20.0 | 0.0 | 0.01 | -66.67 | -50.0 | 11.20 | -55.16 | -49.53 | 0.30 | -26.83 | -11.76 | 0.13 | -13.33 | 116.67 | 0.74 | 57.45 | -12.94 | 26 | 4.0 | 4.0 | 0.15 | -25.0 | -11.76 |
| 23Q2 (15) | 0.91 | 24.66 | 13.75 | 0.66 | 20.0 | 13.79 | 0.14 | 0.0 | -22.22 | 0.01 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 400.0 | 0.0 | 0.03 | 400.0 | -25.0 | 0.13 | 550.0 | 62.5 | 0.1 | 400.0 | 66.67 | 0.03 | 200.0 | 50.0 | 24.98 | -10.27 | 12.37 | 0.41 | 583.33 | 51.85 | 0.15 | 150.0 | 275.0 | 0.47 | 683.33 | -11.32 | 25 | 0.0 | 4.17 | 0.2 | 150.0 | 33.33 |
| 23Q1 (14) | 0.73 | -12.05 | -2.67 | 0.55 | -1.79 | 0.0 | 0.14 | -6.67 | 16.67 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0.0 | -200.0 | -0.01 | 0.0 | -200.0 | 0.02 | -81.82 | -75.0 | 0.02 | -75.0 | -66.67 | 0.01 | -66.67 | -50.0 | 27.84 | 15.61 | 31.94 | 0.06 | -81.82 | -76.92 | 0.06 | -68.42 | -45.45 | 0.06 | -94.92 | -76.92 | 25 | 0.0 | 4.17 | 0.08 | -52.94 | -42.86 |
| 22Q4 (13) | 0.83 | -1.19 | 10.67 | 0.56 | -6.67 | 5.66 | 0.15 | -11.76 | 36.36 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -125.0 | 0 | -0.01 | -120.0 | 0.0 | 0.11 | 0.0 | 10.0 | 0.08 | 0.0 | 14.29 | 0.03 | 50.0 | 50.0 | 24.08 | 8.52 | -5.68 | 0.33 | -2.94 | 10.0 | 0.19 | 216.67 | 11.76 | 1.18 | 38.82 | 57.33 | 25 | 0.0 | 4.17 | 0.17 | 0.0 | 13.33 |
| 22Q3 (12) | 0.84 | 5.0 | 95.35 | 0.6 | 3.45 | 66.67 | 0.17 | -5.56 | 88.89 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 33.33 | 300.0 | 0.05 | 25.0 | 0 | 0.11 | 37.5 | 1200.0 | 0.08 | 33.33 | 900.0 | 0.02 | 0.0 | 0 | 22.19 | -0.18 | 0 | 0.34 | 25.93 | 1233.33 | 0.06 | 50.0 | 400.0 | 0.85 | 60.38 | 88.89 | 25 | 4.17 | 4.17 | 0.17 | 13.33 | 240.0 |
| 22Q2 (11) | 0.8 | 6.67 | 17.65 | 0.58 | 5.45 | 16.0 | 0.18 | 50.0 | 38.46 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | 0 | 0.04 | 300.0 | 500.0 | 0.08 | 0.0 | 100.0 | 0.06 | 0.0 | 100.0 | 0.02 | 0.0 | 100.0 | 22.23 | 5.36 | -19.49 | 0.27 | 3.85 | 145.45 | 0.04 | -63.64 | -55.56 | 0.53 | 103.85 | 6.0 | 24 | 0.0 | 4.35 | 0.15 | 7.14 | 50.0 |
| 22Q1 (10) | 0.75 | 0.0 | -10.71 | 0.55 | 3.77 | -8.33 | 0.12 | 9.09 | -20.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0.01 | 200.0 | -66.67 | 0.08 | -20.0 | -33.33 | 0.06 | -14.29 | -33.33 | 0.02 | 0.0 | -33.33 | 21.10 | -17.35 | -16.6 | 0.26 | -13.33 | -33.33 | 0.11 | -35.29 | -15.38 | 0.26 | -65.33 | -33.33 | 24 | 0.0 | 4.35 | 0.14 | -6.67 | -22.22 |
| 21Q4 (9) | 0.75 | 74.42 | -6.25 | 0.53 | 47.22 | -3.64 | 0.11 | 22.22 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | -0.01 | 0 | 50.0 | 0.1 | 1100.0 | -16.67 | 0.07 | 800.0 | -12.5 | 0.02 | 0 | -60.0 | 25.53 | 0 | -29.57 | 0.30 | 1100.0 | -14.29 | 0.17 | 950.0 | -19.05 | 0.75 | 66.67 | -18.48 | 24 | 0.0 | 4.35 | 0.15 | 200.0 | -21.05 |
| 21Q3 (8) | 0.43 | -36.76 | -44.87 | 0.36 | -28.0 | -34.55 | 0.09 | -30.77 | -25.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 200.0 | 0 | 100.0 | 100.0 | -0.01 | -125.0 | -110.0 | -0.01 | -133.33 | -112.5 | 0 | -100.0 | -100.0 | 0.00 | -100.0 | -100.0 | -0.03 | -127.27 | -108.82 | -0.02 | -122.22 | -110.53 | 0.45 | -10.0 | -21.05 | 24 | 4.35 | 4.35 | 0.05 | -50.0 | -68.75 |
| 21Q2 (7) | 0.68 | -19.05 | 17.24 | 0.5 | -16.67 | 16.28 | 0.13 | -13.33 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -150.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -0.01 | -133.33 | 0.0 | 0.04 | -66.67 | 300.0 | 0.03 | -66.67 | 50.0 | 0.01 | -66.67 | 200.0 | 27.61 | 9.13 | 0 | 0.11 | -71.79 | 37.5 | 0.09 | -30.77 | 50.0 | 0.50 | 28.21 | 108.33 | 23 | 0.0 | 9.52 | 0.1 | -44.44 | 42.86 |
| 21Q1 (6) | 0.84 | 5.0 | 27.27 | 0.6 | 9.09 | 22.45 | 0.15 | 36.36 | 15.38 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 150.0 | 0.0 | 0.03 | 250.0 | 200.0 | 0.12 | 0.0 | 140.0 | 0.09 | 12.5 | 125.0 | 0.03 | -40.0 | 50.0 | 25.30 | -30.21 | -20.96 | 0.39 | 11.43 | 129.41 | 0.13 | -38.1 | 116.67 | 0.39 | -57.61 | 129.41 | 23 | 0.0 | 4.55 | 0.18 | -5.26 | 50.0 |
| 20Q4 (5) | 0.8 | 2.56 | -1.23 | 0.55 | 0.0 | -6.78 | 0.11 | -8.33 | -21.43 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -100.0 | -100.0 | -0.02 | -100.0 | 0 | 0.12 | 20.0 | 50.0 | 0.08 | 0.0 | 60.0 | 0.05 | 150.0 | 66.67 | 36.25 | 69.95 | -1.76 | 0.35 | 2.94 | 66.67 | 0.21 | 10.53 | 90.91 | 0.92 | 61.4 | -33.81 | 23 | 0.0 | 4.55 | 0.19 | 18.75 | 35.71 |
| 20Q3 (4) | 0.78 | 34.48 | 0.0 | 0.55 | 27.91 | 0.0 | 0.12 | -7.69 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.01 | 0 | 0.0 | -0.01 | 0.0 | 0.0 | 0.1 | 900.0 | 0.0 | 0.08 | 300.0 | 0.0 | 0.02 | 300.0 | 0.0 | 21.33 | 0 | 0.0 | 0.34 | 325.0 | 0.0 | 0.19 | 216.67 | 0.0 | 0.57 | 137.5 | 0.0 | 23 | 9.52 | 0.0 | 0.16 | 128.57 | 0.0 |
| 20Q2 (3) | 0.58 | -12.12 | 0.0 | 0.43 | -12.24 | 0.0 | 0.13 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | -0.01 | -200.0 | 0.0 | 0.01 | -80.0 | 0.0 | 0.02 | -50.0 | 0.0 | -0.01 | -150.0 | 0.0 | 0.00 | -100.0 | 0.0 | 0.08 | -52.94 | 0.0 | 0.06 | 0.0 | 0.0 | 0.24 | 41.18 | 0.0 | 21 | -4.55 | 0.0 | 0.07 | -41.67 | 0.0 |
| 20Q1 (2) | 0.66 | -18.52 | 0.0 | 0.49 | -16.95 | 0.0 | 0.13 | -7.14 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 200.0 | 0.0 | 0.01 | 0 | 0.0 | 0.05 | -37.5 | 0.0 | 0.04 | -20.0 | 0.0 | 0.02 | -33.33 | 0.0 | 32.01 | -13.25 | 0.0 | 0.17 | -19.05 | 0.0 | 0.06 | -45.45 | 0.0 | 0.17 | -87.77 | 0.0 | 22 | 0.0 | 0.0 | 0.12 | -14.29 | 0.0 |
| 19Q4 (1) | 0.81 | 0.0 | 0.0 | 0.59 | 0.0 | 0.0 | 0.14 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.08 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 36.90 | 0.0 | 0.0 | 0.21 | 0.0 | 0.0 | 0.11 | 0.0 | 0.0 | 1.39 | 0.0 | 0.0 | 22 | 0.0 | 0.0 | 0.14 | 0.0 | 0.0 |
