損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 7.06 | -8.19 | 3.62 | -14.01 | 1.89 | -0.53 | 0.1 | 25.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.06 | 50.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.02 | -84.62 | 0.25 | 177.78 | 1.81 | 9.04 | 1.39 | 9.45 | 0.42 | 5.0 | 23.41 | -1.56 | 4.36 | 9.0 | 3.56 | -3.52 | 0.00 | 0 | 32 | 0.0 | 2.09 | 8.29 |
| 2022 (9) | 7.69 | -0.52 | 4.21 | 7.12 | 1.9 | -11.21 | 0.08 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 0 | 0.09 | 125.0 | 1.66 | -2.92 | 1.27 | -0.78 | 0.4 | -6.98 | 23.78 | -4.99 | 4.00 | -0.74 | 3.69 | -4.9 | 0.00 | 0 | 32 | 0.0 | 1.93 | -3.5 |
| 2021 (8) | 7.73 | 8.42 | 3.93 | 16.27 | 2.14 | -3.17 | 0.08 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | 0 | 0.04 | 0 | 1.71 | 11.04 | 1.28 | 14.29 | 0.43 | 4.88 | 25.03 | -6.85 | 4.03 | 13.84 | 3.88 | 10.86 | 0.00 | 0 | 32 | 0.0 | 2.0 | 7.53 |
| 2020 (7) | 7.13 | -6.92 | 3.38 | -7.65 | 2.21 | -8.68 | 0.06 | 20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | 0 | 0 | 0 | 1.54 | -0.65 | 1.12 | 0.9 | 0.41 | -6.82 | 26.87 | -5.45 | 3.54 | 1.14 | 3.50 | -1.69 | 0.00 | 0 | 32 | 0.0 | 1.86 | -0.53 |
| 2019 (6) | 7.66 | -0.26 | 3.66 | -3.68 | 2.42 | -0.41 | 0.05 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | 0 | -0.03 | 0 | 1.55 | 1.31 | 1.11 | 4.72 | 0.44 | -6.38 | 28.42 | -7.67 | 3.50 | 5.11 | 3.56 | 16.34 | 0.00 | 0 | 32 | 0.0 | 1.87 | 7.47 |
| 2018 (5) | 7.68 | 2.95 | 3.8 | 4.11 | 2.43 | 3.4 | 0.05 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.08 | 700.0 | 1.53 | 4.08 | 1.06 | -4.5 | 0.47 | 30.56 | 30.78 | 24.41 | 3.33 | -4.58 | 3.06 | -11.05 | 0.00 | 0 | 32 | 0.0 | 1.74 | 4.19 |
| 2017 (4) | 7.46 | 13.55 | 3.65 | 21.67 | 2.35 | 0.86 | 0.05 | 66.67 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -66.67 | 0 | 0 | 0 | 0 | -0.07 | 0 | 0.01 | -83.33 | 1.47 | 12.21 | 1.11 | 16.84 | 0.36 | -2.7 | 24.74 | -11.29 | 3.49 | 17.11 | 3.44 | 23.74 | 0.00 | 0 | 32 | 0.0 | 1.67 | 9.87 |
| 2016 (3) | 6.57 | 3.3 | 3.0 | 3.81 | 2.33 | 4.02 | 0.03 | -40.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 500.0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0.06 | 0.0 | 1.31 | 1.55 | 0.95 | -3.06 | 0.37 | 19.35 | 27.89 | 15.92 | 2.98 | -3.56 | 2.78 | -3.47 | 0.00 | 0 | 32 | 0.0 | 1.52 | 2.01 |
| 2015 (2) | 6.36 | -0.16 | 2.89 | -5.25 | 2.24 | 8.21 | 0.05 | 0.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -66.67 | 0 | 0 | 0 | 0 | 0.01 | -66.67 | 0.06 | -40.0 | 1.29 | -5.15 | 0.98 | -2.97 | 0.31 | -11.43 | 24.06 | -7.67 | 3.09 | -5.5 | 2.88 | 1.41 | 0.00 | 0 | 32 | 3.23 | 1.49 | -3.87 |
| 2014 (1) | 6.37 | 4.26 | 3.05 | 8.16 | 2.07 | 1.47 | 0.05 | -16.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | 0.1 | 11.11 | 1.36 | 1.49 | 1.01 | -7.34 | 0.35 | 40.0 | 26.06 | 42.09 | 3.27 | -11.62 | 2.84 | -8.97 | 0.00 | 0 | 31 | 3.33 | 1.55 | 2.65 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 1.98 | 11.86 | 10.0 | 1.07 | 27.38 | 17.58 | 0.51 | 30.77 | 6.25 | 0.02 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.1 | -9.09 | 233.33 | 0.5 | -23.08 | 13.64 | 0.39 | -20.41 | 21.88 | 0.1 | -37.5 | -16.67 | 21.04 | -14.47 | -22.02 | 1.24 | -20.51 | 22.77 | 0.91 | -23.53 | 0.0 | 3.79 | 48.63 | 14.16 | 32 | 0.0 | 0.0 | 0.56 | -22.22 | 9.8 |
| 24Q2 (19) | 1.77 | 12.74 | -5.35 | 0.84 | 7.69 | -11.58 | 0.39 | -13.33 | -11.36 | 0.04 | 100.0 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -71.43 | -60.0 | 0.11 | 57.14 | 37.5 | 0.65 | 62.5 | 16.07 | 0.49 | 53.12 | 13.95 | 0.16 | 77.78 | 23.08 | 24.60 | 14.63 | 6.4 | 1.56 | 57.58 | 15.56 | 1.19 | 52.56 | 9.17 | 2.55 | 157.58 | 10.39 | 32 | 0.0 | 0.0 | 0.72 | 53.19 | 14.29 |
| 24Q1 (18) | 1.57 | -7.1 | -7.65 | 0.78 | -7.14 | -15.22 | 0.45 | -2.17 | -11.76 | 0.02 | 0.0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 200.0 | 450.0 | 0.07 | 75.0 | -30.0 | 0.4 | -9.09 | 8.11 | 0.32 | -3.03 | 6.67 | 0.09 | -18.18 | 28.57 | 21.46 | -11.36 | 14.58 | 0.99 | -5.71 | 3.13 | 0.78 | -14.29 | 25.81 | 0.99 | -77.35 | 3.13 | 32 | 0.0 | 0.0 | 0.47 | -7.84 | 6.82 |
| 23Q4 (17) | 1.69 | -6.11 | -14.65 | 0.84 | -7.69 | -16.83 | 0.46 | -4.17 | -6.12 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | -200.0 | 12.5 | 0.04 | 33.33 | 300.0 | 0.44 | 0.0 | -2.22 | 0.33 | 3.12 | 0.0 | 0.11 | -8.33 | -8.33 | 24.21 | -10.27 | -7.49 | 1.05 | 3.96 | 0.0 | 0.91 | 0.0 | -16.51 | 4.37 | 31.63 | 9.25 | 32 | 0.0 | 0.0 | 0.51 | 0.0 | 0.0 |
| 23Q3 (16) | 1.8 | -3.74 | -2.17 | 0.91 | -4.21 | -11.65 | 0.48 | 9.09 | 4.35 | 0.02 | -33.33 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 400.0 | 150.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 40.0 | -30.0 | 0.03 | -62.5 | 0 | 0.44 | -21.43 | 25.71 | 0.32 | -25.58 | 14.29 | 0.12 | -7.69 | 50.0 | 26.98 | 16.7 | 20.72 | 1.01 | -25.19 | 16.09 | 0.91 | -16.51 | 3.41 | 3.32 | 43.72 | 12.54 | 32 | 0.0 | 0.0 | 0.51 | -19.05 | 21.43 |
| 23Q2 (15) | 1.87 | 10.0 | -4.59 | 0.95 | 3.26 | -12.84 | 0.44 | -13.73 | 4.76 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 350.0 | 25.0 | 0.08 | -20.0 | 700.0 | 0.56 | 51.35 | 21.74 | 0.43 | 43.33 | 22.86 | 0.13 | 85.71 | 18.18 | 23.12 | 23.44 | 0.04 | 1.35 | 40.63 | 20.54 | 1.09 | 75.81 | 2.83 | 2.31 | 140.63 | 11.06 | 32 | 0.0 | 0.0 | 0.63 | 43.18 | 18.87 |
| 23Q1 (14) | 1.7 | -14.14 | -10.99 | 0.92 | -8.91 | -14.81 | 0.51 | 4.08 | -1.92 | 0.03 | 50.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 75.0 | -125.0 | 0.1 | 600.0 | 0.0 | 0.37 | -17.78 | -7.5 | 0.3 | -9.09 | 0.0 | 0.07 | -41.67 | -22.22 | 18.73 | -28.43 | -18.99 | 0.96 | -8.57 | 0.0 | 0.62 | -43.12 | 0.0 | 0.96 | -76.0 | 0.0 | 32 | 0.0 | 0.0 | 0.44 | -13.73 | -6.38 |
| 22Q4 (13) | 1.98 | 7.61 | -2.94 | 1.01 | -1.94 | -7.34 | 0.49 | 6.52 | -2.0 | 0.02 | 0.0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.08 | -180.0 | 0 | -0.02 | 0 | -166.67 | 0.45 | 28.57 | -6.25 | 0.33 | 17.86 | -5.71 | 0.12 | 50.0 | -7.69 | 26.17 | 17.09 | -5.25 | 1.05 | 20.69 | -5.41 | 1.09 | 23.86 | 9.0 | 4.00 | 35.59 | -0.74 | 32 | 0.0 | 0.0 | 0.51 | 21.43 | -7.27 |
| 22Q3 (12) | 1.84 | -6.12 | -7.07 | 1.03 | -5.5 | 4.04 | 0.46 | 9.52 | -9.8 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 150.0 | 0 | 0 | -100.0 | -100.0 | 0.35 | -23.91 | -30.0 | 0.28 | -20.0 | -26.32 | 0.08 | -27.27 | -33.33 | 22.35 | -3.29 | -9.44 | 0.87 | -22.32 | -26.89 | 0.88 | -16.98 | -21.43 | 2.95 | 41.83 | 0.68 | 32 | 0.0 | 0.0 | 0.42 | -20.75 | -27.59 |
| 22Q2 (11) | 1.96 | 2.62 | 3.16 | 1.09 | 0.93 | 10.1 | 0.42 | -19.23 | -20.75 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -50.0 | 200.0 | 0.01 | -90.0 | 150.0 | 0.46 | 15.0 | 27.78 | 0.35 | 16.67 | 25.0 | 0.11 | 22.22 | 37.5 | 23.11 | -0.04 | -0.17 | 1.12 | 16.67 | 27.27 | 1.06 | 70.97 | 12.77 | 2.08 | 116.67 | 19.54 | 32 | 0.0 | 0.0 | 0.53 | 12.77 | 20.45 |
| 22Q1 (10) | 1.91 | -6.37 | 5.52 | 1.08 | -0.92 | 25.58 | 0.52 | 4.0 | -13.33 | 0.02 | -33.33 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 0 | 900.0 | 0.1 | 233.33 | 900.0 | 0.4 | -16.67 | 11.11 | 0.3 | -14.29 | 7.14 | 0.09 | -30.77 | 0.0 | 23.12 | -16.29 | -3.34 | 0.96 | -13.51 | 10.34 | 0.62 | -38.0 | -26.19 | 0.96 | -76.18 | 10.34 | 32 | 0.0 | 0.0 | 0.47 | -14.55 | 6.82 |
| 21Q4 (9) | 2.04 | 3.03 | 7.37 | 1.09 | 10.1 | 17.2 | 0.5 | -1.96 | -7.41 | 0.03 | 50.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | 200.0 | 0.48 | -4.0 | 9.09 | 0.35 | -7.89 | 9.38 | 0.13 | 8.33 | 8.33 | 27.62 | 11.91 | 0.0 | 1.11 | -6.72 | 9.9 | 1.00 | -10.71 | 3.09 | 4.03 | 37.54 | 13.84 | 32 | 0.0 | 0.0 | 0.55 | -5.17 | 5.77 |
| 21Q3 (8) | 1.98 | 4.21 | 7.61 | 0.99 | 0.0 | 11.24 | 0.51 | -3.77 | -7.27 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0.02 | 200.0 | 0 | 0.5 | 38.89 | 21.95 | 0.38 | 35.71 | 26.67 | 0.12 | 50.0 | 9.09 | 24.68 | 6.61 | -6.12 | 1.19 | 35.23 | 25.26 | 1.12 | 19.15 | 19.15 | 2.93 | 68.39 | 15.35 | 32 | 0.0 | 0.0 | 0.58 | 31.82 | 18.37 |
| 21Q2 (7) | 1.9 | 4.97 | 3.26 | 0.99 | 15.12 | 17.86 | 0.53 | -11.67 | -5.36 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | -300.0 | 0 | -0.02 | -300.0 | 0.0 | 0.36 | 0.0 | -14.29 | 0.28 | 0.0 | -9.68 | 0.08 | -11.11 | -27.27 | 23.15 | -3.22 | -10.96 | 0.88 | 1.15 | -9.28 | 0.94 | 11.9 | -8.74 | 1.74 | 100.0 | 9.43 | 32 | 0.0 | 0.0 | 0.44 | 0.0 | -12.0 |
| 21Q1 (6) | 1.81 | -4.74 | 16.77 | 0.86 | -7.53 | 17.81 | 0.6 | 11.11 | 7.14 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.36 | -18.18 | 33.33 | 0.28 | -12.5 | 40.0 | 0.09 | -25.0 | 12.5 | 23.92 | -13.4 | -14.14 | 0.87 | -13.86 | 40.32 | 0.84 | -13.4 | 42.37 | 0.87 | -75.42 | 40.32 | 32 | 0.0 | 0.0 | 0.44 | -15.38 | 25.71 |
| 20Q4 (5) | 1.9 | 3.26 | 4.4 | 0.93 | 4.49 | 5.68 | 0.54 | -1.82 | 1.89 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0.01 | 0 | 125.0 | 0.44 | 7.32 | 18.92 | 0.32 | 6.67 | 23.08 | 0.12 | 9.09 | 9.09 | 27.62 | 5.06 | -10.24 | 1.01 | 6.32 | 24.69 | 0.97 | 3.19 | 3.19 | 3.54 | 39.37 | 1.14 | 32 | 0.0 | 0.0 | 0.52 | 6.12 | 15.56 |
| 20Q3 (4) | 1.84 | 0.0 | 0.0 | 0.89 | 5.95 | 0.0 | 0.55 | -1.79 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0.41 | -2.38 | 0.0 | 0.3 | -3.23 | 0.0 | 0.11 | 0.0 | 0.0 | 26.29 | 1.12 | 0.0 | 0.95 | -2.06 | 0.0 | 0.94 | -8.74 | 0.0 | 2.54 | 59.75 | 0.0 | 32 | 0.0 | 0.0 | 0.49 | -2.0 | 0.0 |
| 20Q2 (3) | 1.84 | 18.71 | 0.0 | 0.84 | 15.07 | 0.0 | 0.56 | 0.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.02 | -300.0 | 0.0 | 0.42 | 55.56 | 0.0 | 0.31 | 55.0 | 0.0 | 0.11 | 37.5 | 0.0 | 26.00 | -6.68 | 0.0 | 0.97 | 56.45 | 0.0 | 1.03 | 74.58 | 0.0 | 1.59 | 156.45 | 0.0 | 32 | 0.0 | 0.0 | 0.5 | 42.86 | 0.0 |
| 20Q1 (2) | 1.55 | -14.84 | 0.0 | 0.73 | -17.05 | 0.0 | 0.56 | 5.66 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0.01 | 125.0 | 0.0 | 0.27 | -27.03 | 0.0 | 0.2 | -23.08 | 0.0 | 0.08 | -27.27 | 0.0 | 27.86 | -9.46 | 0.0 | 0.62 | -23.46 | 0.0 | 0.59 | -37.23 | 0.0 | 0.62 | -82.29 | 0.0 | 32 | 0.0 | 0.0 | 0.35 | -22.22 | 0.0 |
| 19Q4 (1) | 1.82 | 0.0 | 0.0 | 0.88 | 0.0 | 0.0 | 0.53 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.04 | 0.0 | 0.0 | -0.04 | 0.0 | 0.0 | 0.37 | 0.0 | 0.0 | 0.26 | 0.0 | 0.0 | 0.11 | 0.0 | 0.0 | 30.77 | 0.0 | 0.0 | 0.81 | 0.0 | 0.0 | 0.94 | 0.0 | 0.0 | 3.50 | 0.0 | 0.0 | 32 | 0.0 | 0.0 | 0.45 | 0.0 | 0.0 |
