玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q4 (20)172-3.3717.010.04500.0-83.330.23560.064.290.973.19259.2611.7447.1238.2815.3226.09-9.679.69104.0-5.373.12-33.48-61.621.14200.031.030.06700.0-83.336.8721.81-41.233.12-33.48-61.6233.11197.62221.38
24Q3 (19)1789.221.09-0.01-104.76-104.0-0.05-117.24-108.330.94-6.933033.337.9819.1-4.0912.15-51.71-49.484.75-70.97-73.224.69-53.24-36.620.38-65.45-74.32-0.01-103.03-102.75.64-59.04-41.434.69-53.24-36.624.52-89.41-93.03
24Q2 (18)1632.5210.880.21-74.07362.50.29-68.8270.591.0124.69539.136.7-10.07-36.1325.16-38.873.8816.36-50.6272.5710.03-55.83511.591.1-55.4710.00.33-74.42375.013.77-52.4147.6610.03-55.83511.59-11.1681.72247.73
24Q1 (17)1598.169.660.81237.5640.00.93564.293000.00.81200.0640.07.45-12.25-21.541.11142.39216.9633.13223.54331.3822.71179.341365.162.47183.91238.361.29258.33714.2928.93147.48496.4922.71179.341365.16-5.11116.75243.81
23Q4 (16)1470.02.080.24-4.0134.290.14-76.67150.00.27800.0114.298.492.04-24.7316.96-29.483668.8910.24-42.28315.588.139.86225.660.87-41.22261.110.36-2.7136.011.6921.39224.638.139.86225.66-9.33204.2588.13
23Q3 (15)1470.02.080.25412.5113.020.60252.94142.250.03113.04102.58.32-20.69-7.8624.0566.21242.4817.7487.13175.757.40351.22127.01.4848.0169.810.37408.33113.369.6373.2135.597.40351.22127.0-5.08229.59359.81
23Q2 (14)1471.382.08-0.0846.67-161.540.17466.67-59.52-0.23-53.33-131.9410.4910.54-4.6414.4711.57-6.719.4823.44-16.111.645.81-54.71.036.99-19.35-0.1242.86-163.165.5614.64-13.931.645.81-54.7-2.6762.62288.69
23Q1 (13)1450.690.69-0.1578.57-125.420.03110.71-95.59-0.1592.06-125.429.49-15.8719.8212.972782.22-57.827.68261.68-66.241.55123.96-89.040.73235.19-59.44-0.2179.0-124.714.85151.71-74.051.55123.96-89.044.5371.0595.50
22Q4 (12)1440.00.0-0.7063.54-638.46-0.2880.28-141.18-1.89-57.5-238.9711.2824.922.270.45102.67-98.24-4.7579.72-122.77-6.4776.4-202.54-0.5474.53-123.48-1.063.9-626.32-9.3865.34-178.3-6.4776.4-202.543.51-756.69-178.91
22Q3 (11)1440.00.0-1.92-1576.92-568.29-1.42-438.1-446.34-1.20-266.67-198.369.03-17.9110.93-16.88-208.83-170.81-23.42-307.26-237.6-27.41-857.18-352.39-2.12-270.97-252.52-2.77-1557.89-569.49-27.06-518.89-274.69-27.41-857.18-352.3910.49-827.45-238.17
22Q2 (10)1440.06.670.13-77.97161.90.42-38.242000.00.7222.03-17.2411.038.8926.7315.51-49.5619.6811.30-50.3343.223.62-74.43520.01.24-31.1182.350.19-77.65167.866.46-65.4450.933.62-74.43520.05.35137.94-19.12
22Q1 (9)1440.06.670.59353.85-45.370.680.0-33.980.59-56.62-45.377.92-28.2-32.7730.7520.2118.022.759.067.2614.14124.09-6.791.8-21.74-28.00.85347.37-41.7818.6956.011.0314.14124.09-6.793.65142.7832.92
21Q4 (8)1440.06.670.13-68.29124.530.6865.8501.3611.4818.2611.0335.5-9.0725.587.3166.1820.8622.56277.226.31-41.9318.342.365.47243.280.19-67.8126.3911.98-22.663021.956.31-41.9318.3414.64113.471007.92
21Q3 (7)1446.676.670.41295.24105.00.411950.024.241.2240.23-27.388.14-6.22-19.823.8483.9549.7517.02115.7252.7810.8610760.0113.361.39104.4123.010.59310.71118.5215.49261.9288.2110.8610760.0113.36-16.2787.90925.97
21Q2 (6)1350.00.0-0.21-119.44-138.180.02-98.06-96.610.87-19.44-41.618.68-26.32-25.4912.96-50.27-29.537.89-62.8-41.940.10-99.34-98.820.68-72.8-56.96-0.28-119.18-137.844.28-76.86-61.750.10-99.34-98.82-14.6192.16-49.03
21Q1 (5)1350.00.01.08303.7716.131.03014.441.08-6.0916.1311.78-2.897.5826.06171.182.9621.21283.543.8715.17624.9110.972.5273.1312.111.46302.7815.8718.504612.24.2815.17624.9110.97--0.00
20Q4 (4)1350.00.0-0.53-365.00.00.00-100.00.01.15-31.550.012.1319.510.09.61-39.640.05.53-50.360.0-2.89-156.780.00.67-40.710.0-0.72-366.670.0-0.41-104.980.0-2.89-156.780.0--0.00
20Q3 (3)1350.00.00.20-63.640.00.33-44.070.01.6812.750.010.15-12.880.015.92-13.430.011.14-18.030.05.09-39.830.01.13-28.480.00.27-63.510.08.23-26.450.05.09-39.830.0--0.00
20Q2 (2)1350.00.00.55-40.860.00.59-34.440.01.4960.220.011.656.390.018.39-27.340.013.59-33.450.08.46-38.110.01.58-29.150.00.74-41.270.011.19-36.920.08.46-38.110.0--0.00
20Q1 (1)1350.00.00.930.00.00.900.00.00.930.00.010.950.00.025.310.00.020.420.00.013.670.00.02.230.00.01.260.00.017.740.00.013.670.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2025/22.7-11.3865.15.7421.669.63N/A係114年水處理操作增加
2025/13.04-21.82-1.343.04-1.3412.35N/A-
2024/123.89-28.0524.7133.87-8.3311.740.0-
2024/115.41121.9579.7929.98-11.389.660.0係113年承攬工程增加
2024/102.4434.39-2.9324.57-20.287.930.0-
2024/91.81-50.7-43.9822.13-21.827.980.0-
2024/83.6848.1944.3520.31-18.968.090.0-
2024/72.4828.74-1.8316.63-26.126.710.0-
2024/61.93-16.06-45.1114.15-29.26.70.0-
2024/52.3-7.1-39.5912.22-25.87.50.0-
2024/42.47-9.49-22.119.92-21.666.840.0-
2024/32.7367.31-30.167.45-21.527.450.0-
2024/21.63-47.04-43.434.72-15.457.840.0-
2024/13.08-1.1814.533.0814.539.220.0-
2023/123.123.71-25.6636.95-5.818.640.0-
2023/113.0119.81-19.5833.83-3.438.760.0-
2023/102.51-22.43-20.9530.82-1.58.30.0-
2023/93.2427.02146.2928.30.698.320.0係112年承攬工程增加
2023/82.550.78-44.5725.07-6.458.590.0-
2023/72.53-28.02-22.9622.521.449.850.0-
2023/63.51-7.61-24.9519.995.6810.490.0-
2023/53.819.7814.6516.4715.7610.890.0-
2023/43.18-18.855.9912.6716.19.980.0-
2023/33.9135.5466.99.4919.939.490.0係112年承攬工程增加
2023/22.897.214.235.580.169.780.0-
2023/12.69-35.86-3.852.69-3.8510.630.0-
2022/124.212.2-19.5839.23-1.6611.120.0-
2022/113.7417.7741.9435.031.038.230.0-
2022/103.18141.67-7.6131.29-2.339.090.0-
2022/91.31-71.41-56.9728.11-1.699.20.0係111年承攬工程減少
2022/84.640.0891.7126.84.9112.570.0係111年承攬工程增加
2022/73.28-29.8822.3622.2-4.0811.280.0-
2022/64.6841.1577.3318.91-7.5411.00.0係111年承攬工程增加
2022/53.3210.73-2.6114.23-20.138.660.0-
2022/43.027.7713.9110.91-24.278.110.0-
2022/32.34-15.35-45.627.92-32.797.920.0-
2022/22.77-1.1-6.115.57-25.3810.790.0-
2022/12.8-46.36-37.982.8-37.9810.660.0-
2021/125.2298.06-6.4939.89-11.0911.30.0-
2021/112.64-23.34-12.9734.67-11.749.130.0-
2021/103.4412.54-2.0732.03-11.648.890.0-
2021/93.0627.38-2.528.6-12.668.140.0-
2021/82.4-10.58-36.4125.54-13.747.720.0-
2021/72.681.6-17.2923.14-10.438.730.0-
2021/62.64-22.48-28.0920.46-9.458.680.0-
2021/53.4129.53-29.4517.82-5.8310.350.0-
2021/42.63-39.01-16.3614.412.269.890.0-
2021/34.3146.152.7211.787.6111.780.0-
2021/22.95-34.66-15.917.4710.6613.050.0-
2021/14.52-19.1339.464.5239.4613.130.0-
2020/125.5884.3431.844.870.8912.130.0-
2020/113.03-13.74-19.239.29-2.359.680.0-
2020/103.5112.0435.9936.26-0.6210.420.0-
2020/93.13-16.92-5.1432.74-3.4110.150.0-
2020/83.7716.3-14.5429.61-3.2210.690.0-
2020/73.24-11.661.0425.84-1.3111.750.0-
2020/63.67-23.95-20.5522.59-1.6411.650.0-
2020/54.8353.5833.8418.923.1112.170.0-
2020/43.14-25.09-18.514.09-4.40.0N/A-
2020/34.219.6319.4510.950.590.0N/A-
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2024 (10)17217.010.90275.01.4148.4233.87-7.9622.1931.9315.0135.719.17107.945.0824.824.3352.461.67317.5
2023 (9)1472.080.2400.95036.8-6.1916.82147.7211.061006.04.4104.07943.592.8400.40
2022 (8)1440.0-1.890-0.59039.23-0.986.79-69.961.00-94.23-4.3100.39-94.32-1.310-2.730
2021 (7)1446.671.3014.042.1517.4939.62-11.722.6031.7817.3338.428.5244.416.8722.245.1327.31.9626.45
2020 (6)135-0.741.14-47.471.83-30.4244.870.917.15-17.7512.52-21.315.90-36.495.62-20.624.03-28.041.55-49.18
2019 (5)1363.032.17-21.662.632.3344.47-2.0120.85-5.2715.91-8.989.29-14.617.08-10.725.6-22.013.05-16.89
2018 (4)1320.02.77-10.932.57-9.8245.3864.9622.01-25.4917.48-27.9510.88-40.327.9318.897.1822.113.67-10.92
2017 (3)1326.453.11-21.272.85-15.4327.5121.1929.54-24.024.26-27.1918.23-31.576.67-11.775.88-11.714.12-15.57
2016 (2)1249.733.9530.363.3727.6522.745.738.87-15.1333.32-14.326.64-3.277.5624.756.6634.274.8841.86
2015 (1)1136.63.037.072.6431.3415.583.6645.80038.88027.5406.0624.694.9612.473.4414.29

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。