損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 (10) | 33.87 | -7.96 | 26.35 | -13.92 | 2.43 | 14.62 | 0.22 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.75 | 0 | 4.33 | 52.46 | 1.67 | 317.5 | 1.23 | 1.65 | 28.37 | -33.67 | 0.90 | 275.0 | 1.41 | 48.42 | 0.00 | 0 | 172 | 17.01 | 7.64 | 19.38 |
| 2023 (9) | 36.8 | -6.19 | 30.61 | -16.27 | 2.12 | -6.61 | 0.11 | 175.0 | 1.43 | 20.17 | 0.01 | 0.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.23 | 0 | 2.84 | 0 | 0.4 | 0 | 1.21 | 218.42 | 42.77 | 0 | 0.24 | 0 | 0.95 | 0 | 0.00 | 0 | 147 | 2.08 | 6.4 | 210.68 |
| 2022 (8) | 39.23 | -0.98 | 36.56 | 19.2 | 2.27 | 8.61 | 0.04 | -96.36 | 1.19 | 2.59 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | 0 | 0 | -1.71 | 0 | -1.31 | 0 | -2.73 | 0 | 0.38 | -78.41 | 0.00 | 0 | -1.89 | 0 | -0.59 | 0 | 0.00 | 0 | 144 | 0.0 | 2.06 | -75.71 |
| 2021 (7) | 39.62 | -11.7 | 30.67 | -17.51 | 2.09 | 0.97 | 1.1 | 10900.0 | 1.16 | 0.87 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | 0 | -1.73 | 0 | 5.13 | 27.3 | 1.96 | 26.45 | 1.76 | 27.54 | 34.24 | -0.15 | 1.30 | 14.04 | 2.15 | 17.49 | 0.00 | 0 | 144 | 6.67 | 8.48 | 19.1 |
| 2020 (6) | 44.87 | 0.9 | 37.18 | 5.62 | 2.07 | -5.91 | 0.01 | -93.75 | 1.15 | -14.81 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 0 | -1.59 | 0 | 4.03 | -28.04 | 1.55 | -49.18 | 1.38 | -6.12 | 34.29 | 30.93 | 1.14 | -47.47 | 1.83 | -30.42 | 0.00 | 0 | 135 | -0.74 | 7.12 | -13.59 |
| 2019 (5) | 44.47 | -2.01 | 35.2 | -0.54 | 2.2 | 6.8 | 0.16 | -80.95 | 1.35 | 16.38 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.48 | 0 | 5.6 | -22.01 | 3.05 | -16.89 | 1.47 | -34.38 | 26.19 | -16.11 | 2.17 | -21.66 | 2.63 | 2.33 | 0.00 | 0 | 136 | 3.03 | 8.24 | -10.63 |
| 2018 (4) | 45.38 | 64.96 | 35.39 | 82.52 | 2.06 | 42.07 | 0.84 | 4100.0 | 1.16 | 23.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.75 | 0 | 7.18 | 22.11 | 3.67 | -10.92 | 2.24 | 160.47 | 31.22 | 112.38 | 2.77 | -10.93 | 2.57 | -9.82 | 0.00 | 0 | 132 | 0.0 | 9.22 | 28.06 |
| 2017 (3) | 27.51 | 21.19 | 19.39 | 39.7 | 1.45 | 15.08 | 0.02 | 0.0 | 0.94 | -4.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.79 | 0 | 5.88 | -11.71 | 4.12 | -15.57 | 0.86 | 40.98 | 14.70 | 61.01 | 3.11 | -21.27 | 2.85 | -15.43 | 0.00 | 0 | 132 | 6.45 | 7.2 | -9.66 |
| 2016 (2) | 22.7 | 45.7 | 13.88 | 64.45 | 1.26 | 16.67 | 0.02 | -33.33 | 0.98 | -14.78 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.91 | 0 | 6.66 | 34.27 | 4.88 | 41.86 | 0.61 | -8.96 | 9.13 | -32.27 | 3.95 | 30.36 | 3.37 | 27.65 | 0.00 | 0 | 124 | 9.73 | 7.97 | 24.53 |
| 2015 (1) | 15.58 | 3.66 | 8.44 | -6.01 | 1.08 | -9.24 | 0.03 | -94.0 | 1.15 | 2.68 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0 | 0 | 0 | 0 | -1.1 | 0 | 4.96 | 12.47 | 3.44 | 14.29 | 0.67 | 48.89 | 13.48 | 32.42 | 3.03 | 7.07 | 2.64 | 31.34 | 0.00 | 0 | 113 | 6.6 | 6.4 | 10.54 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q4 (20) | 11.74 | 47.12 | 38.28 | 9.94 | 41.8 | 40.99 | 0.66 | 11.86 | 15.79 | 0.08 | 33.33 | 33.33 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.33 | -571.43 | -375.0 | 0.81 | 80.0 | -18.18 | 0.06 | 700.0 | -83.33 | 0.44 | 450.0 | 46.67 | 54.56 | 223.99 | 78.89 | 0.04 | 500.0 | -83.33 | 0.23 | 560.0 | 64.29 | 0.97 | 3.19 | 259.26 | 172 | -3.37 | 17.01 | 1.63 | 31.45 | -13.76 |
| 24Q3 (19) | 7.98 | 19.1 | -4.09 | 7.01 | 39.92 | 10.92 | 0.59 | 0.0 | 13.46 | 0.06 | 0.0 | 500.0 | 0.3 | -11.76 | -16.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 141.18 | 110.45 | 0.45 | -51.09 | -43.75 | -0.01 | -103.03 | -102.7 | 0.08 | -68.0 | -57.89 | 16.84 | -37.95 | -27.23 | -0.01 | -104.76 | -104.0 | -0.05 | -117.24 | -108.33 | 0.94 | -6.93 | 3033.33 | 178 | 9.2 | 21.09 | 1.24 | -29.94 | -26.63 |
| 24Q2 (18) | 6.7 | -10.07 | -36.13 | 5.01 | 14.12 | -44.15 | 0.59 | 0.0 | 13.46 | 0.06 | 500.0 | 50.0 | 0.34 | 6.25 | -5.56 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 240.0 | 800.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.17 | 45.16 | 58.54 | 0.92 | -57.41 | 58.62 | 0.33 | -74.42 | 375.0 | 0.25 | -45.65 | -39.02 | 27.14 | 26.23 | -61.56 | 0.21 | -74.07 | 362.5 | 0.29 | -68.82 | 70.59 | 1.01 | 24.69 | 539.13 | 163 | 2.52 | 10.88 | 1.77 | -41.2 | 19.59 |
| 24Q1 (17) | 7.45 | -12.25 | -21.5 | 4.39 | -37.73 | -46.85 | 0.59 | 3.51 | 18.0 | 0.01 | -83.33 | 0.0 | 0.32 | -11.11 | -5.88 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.31 | -358.33 | -14.81 | 2.16 | 118.18 | 369.57 | 1.29 | 258.33 | 714.29 | 0.46 | 53.33 | 48.39 | 21.50 | -29.51 | -68.43 | 0.81 | 237.5 | 640.0 | 0.93 | 564.29 | 3000.0 | 0.81 | 200.0 | 640.0 | 159 | 8.16 | 9.66 | 3.01 | 59.26 | 124.63 |
| 23Q4 (16) | 8.49 | 2.04 | -24.73 | 7.05 | 11.55 | -37.22 | 0.57 | 9.62 | -3.39 | 0.06 | 500.0 | 200.0 | 0.36 | 0.0 | 80.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | 117.91 | 123.08 | 0.99 | 23.75 | 193.4 | 0.36 | -2.7 | 136.0 | 0.3 | 57.89 | 190.91 | 30.50 | 31.81 | 0 | 0.24 | -4.0 | 134.29 | 0.14 | -76.67 | 150.0 | 0.27 | 800.0 | 114.29 | 147 | 0.0 | 2.08 | 1.89 | 11.83 | 1150.0 |
| 23Q3 (15) | 8.32 | -20.69 | -7.86 | 6.32 | -29.54 | -40.15 | 0.52 | 0.0 | -11.86 | 0.01 | -75.0 | 0.0 | 0.36 | 0.0 | -18.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.67 | -63.41 | -103.03 | 0.8 | 37.93 | 132.79 | 0.37 | 408.33 | 113.36 | 0.19 | -53.66 | 533.33 | 23.14 | -67.22 | 0 | 0.25 | 412.5 | 113.02 | 0.60 | 252.94 | 142.25 | 0.03 | 113.04 | 102.5 | 147 | 0.0 | 2.08 | 1.69 | 14.19 | 207.64 |
| 23Q2 (14) | 10.49 | 10.54 | -4.64 | 8.97 | 8.6 | -3.44 | 0.52 | 4.0 | 13.04 | 0.04 | 300.0 | 300.0 | 0.36 | 5.88 | 24.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.41 | -51.85 | 22.64 | 0.58 | 26.09 | -18.31 | -0.12 | 42.86 | -163.16 | 0.41 | 32.26 | 32.26 | 70.60 | 3.66 | 60.97 | -0.08 | 46.67 | -161.54 | 0.17 | 466.67 | -59.52 | -0.23 | -53.33 | -131.94 | 147 | 1.38 | 2.08 | 1.48 | 10.45 | -3.27 |
| 23Q1 (13) | 9.49 | -15.87 | 19.82 | 8.26 | -26.45 | 50.73 | 0.5 | -15.25 | -20.63 | 0.01 | -50.0 | 0 | 0.34 | 70.0 | 25.93 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -0.27 | 48.08 | 15.62 | 0.46 | 143.4 | -68.92 | -0.21 | 79.0 | -124.71 | 0.31 | 193.94 | -13.89 | 68.11 | 0 | 179.6 | -0.15 | 78.57 | -125.42 | 0.03 | 110.71 | -95.59 | -0.15 | 92.06 | -125.42 | 145 | 0.69 | 0.69 | 1.34 | 844.44 | -41.23 |
| 22Q4 (12) | 11.28 | 24.92 | 2.27 | 11.23 | 6.34 | 36.78 | 0.59 | 0.0 | 13.46 | 0.02 | 100.0 | -97.89 | 0.2 | -54.55 | -35.48 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -0.52 | -57.58 | 46.94 | -1.06 | 56.56 | -180.3 | -1.0 | 63.9 | -626.32 | -0.33 | -1200.0 | -152.38 | 0.00 | 0 | -100.0 | -0.70 | 63.54 | -638.46 | -0.28 | 80.28 | -141.18 | -1.89 | -57.5 | -238.97 | 144 | 0.0 | 0.0 | -0.18 | 88.54 | -108.0 |
| 22Q3 (11) | 9.03 | -17.91 | 10.93 | 10.56 | 13.67 | 70.32 | 0.59 | 28.26 | 7.27 | 0.01 | 0.0 | -93.33 | 0.44 | 51.72 | 57.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -0.33 | 37.74 | -175.0 | -2.44 | -443.66 | -293.65 | -2.77 | -1557.89 | -569.49 | 0.03 | -90.32 | -92.11 | 0.00 | -100.0 | -100.0 | -1.92 | -1576.92 | -568.29 | -1.42 | -438.1 | -446.34 | -1.20 | -266.67 | -198.36 | 144 | 0.0 | 0.0 | -1.57 | -202.61 | -175.85 |
| 22Q2 (10) | 11.0 | 38.89 | 26.73 | 9.29 | 69.53 | 23.05 | 0.46 | -26.98 | 4.55 | 0.01 | 0 | 0 | 0.29 | 7.41 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -0.53 | -65.62 | -70.97 | 0.71 | -52.03 | 91.89 | 0.19 | -77.65 | 167.86 | 0.31 | -13.89 | -13.89 | 43.86 | 80.05 | -55.13 | 0.13 | -77.97 | 161.9 | 0.42 | -38.24 | 2000.0 | 0.72 | 22.03 | -17.24 | 144 | 0.0 | 6.67 | 1.53 | -32.89 | 28.57 |
| 22Q1 (9) | 7.92 | -28.2 | -32.77 | 5.48 | -33.25 | -37.08 | 0.63 | 21.15 | 10.53 | 0 | -100.0 | 0 | 0.27 | -12.9 | -3.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 200.0 | 0 | -0.32 | 67.35 | 0.0 | 1.48 | 12.12 | -32.11 | 0.85 | 347.37 | -41.78 | 0.36 | -42.86 | -7.69 | 24.36 | -48.5 | 35.33 | 0.59 | 353.85 | -45.37 | 0.68 | 0.0 | -33.98 | 0.59 | -56.62 | -45.37 | 144 | 0.0 | 6.67 | 2.28 | 1.33 | -23.49 |
| 21Q4 (8) | 11.03 | 35.5 | -9.07 | 8.21 | 32.42 | -25.09 | 0.52 | -5.45 | 6.12 | 0.95 | 533.33 | 0 | 0.31 | 10.71 | 3.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 66.67 | 66.67 | -0.98 | -716.67 | -36.11 | 1.32 | 4.76 | 2740.0 | 0.19 | -67.8 | 126.39 | 0.63 | 65.79 | 110.0 | 47.30 | 58.09 | 0 | 0.13 | -68.29 | 124.53 | 0.68 | 65.85 | 0 | 1.36 | 11.48 | 18.26 | 144 | 0.0 | 6.67 | 2.25 | 8.7 | 177.78 |
| 21Q3 (7) | 8.14 | -6.22 | -19.8 | 6.2 | -17.88 | -27.4 | 0.55 | 25.0 | 14.58 | 0.15 | 0 | 0 | 0.28 | -3.45 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 0 | 0 | -0.12 | 61.29 | 60.0 | 1.26 | 240.54 | 51.81 | 0.59 | 310.71 | 118.52 | 0.38 | 5.56 | 18.75 | 29.92 | -69.39 | -21.39 | 0.41 | 295.24 | 105.0 | 0.41 | 1950.0 | 24.24 | 1.22 | 40.23 | -27.38 | 144 | 6.67 | 6.67 | 2.07 | 73.95 | 31.01 |
| 21Q2 (6) | 8.68 | -26.32 | -25.49 | 7.55 | -13.32 | -20.53 | 0.44 | -22.81 | -21.43 | 0 | 0 | 0 | 0.29 | 3.57 | -9.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.31 | 3.12 | -10.71 | 0.37 | -83.03 | -71.54 | -0.28 | -119.18 | -137.84 | 0.36 | -7.69 | 12.5 | 97.74 | 443.0 | 300.41 | -0.21 | -119.44 | -138.18 | 0.02 | -98.06 | -96.61 | 0.87 | -19.44 | -41.61 | 135 | 0.0 | 0.0 | 1.19 | -60.07 | -42.23 |
| 21Q1 (5) | 11.78 | -2.89 | 7.58 | 8.71 | -20.53 | 6.61 | 0.57 | 16.33 | 5.56 | 0 | 0 | 0 | 0.28 | -6.67 | -15.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | -0.32 | 55.56 | -10.34 | 2.18 | 4460.0 | 12.37 | 1.46 | 302.78 | 15.87 | 0.39 | 30.0 | -13.33 | 18.00 | 0 | -21.53 | 1.08 | 303.77 | 16.13 | 1.03 | 0 | 14.44 | 1.08 | -6.09 | 16.13 | 135 | 0.0 | 0.0 | 2.98 | 267.9 | 11.61 |
| 20Q4 (4) | 12.13 | 19.51 | 0.0 | 10.96 | 28.34 | 0.0 | 0.49 | 2.08 | 0.0 | 0 | 0 | 0.0 | 0.3 | 42.86 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.03 | 0 | 0.0 | -0.72 | -140.0 | 0.0 | -0.05 | -106.02 | 0.0 | -0.72 | -366.67 | 0.0 | 0.3 | -6.25 | 0.0 | 0.00 | -100.0 | 0.0 | -0.53 | -365.0 | 0.0 | 0.00 | -100.0 | 0.0 | 1.15 | -31.55 | 0.0 | 135 | 0.0 | 0.0 | 0.81 | -48.73 | 0.0 |
| 20Q3 (3) | 10.15 | -12.88 | 0.0 | 8.54 | -10.11 | 0.0 | 0.48 | -14.29 | 0.0 | 0 | 0 | 0.0 | 0.21 | -34.38 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.3 | -7.14 | 0.0 | 0.83 | -36.15 | 0.0 | 0.27 | -63.51 | 0.0 | 0.32 | 0.0 | 0.0 | 38.06 | 55.92 | 0.0 | 0.20 | -63.64 | 0.0 | 0.33 | -44.07 | 0.0 | 1.68 | 12.75 | 0.0 | 135 | 0.0 | 0.0 | 1.58 | -23.3 | 0.0 |
| 20Q2 (2) | 11.65 | 6.39 | 0.0 | 9.5 | 16.28 | 0.0 | 0.56 | 3.7 | 0.0 | 0 | 0 | 0.0 | 0.32 | -3.03 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.28 | 3.45 | 0.0 | 1.3 | -32.99 | 0.0 | 0.74 | -41.27 | 0.0 | 0.32 | -28.89 | 0.0 | 24.41 | 6.41 | 0.0 | 0.55 | -40.86 | 0.0 | 0.59 | -34.44 | 0.0 | 1.49 | 60.22 | 0.0 | 135 | 0.0 | 0.0 | 2.06 | -22.85 | 0.0 |
| 20Q1 (1) | 10.95 | 0.0 | 0.0 | 8.17 | 0.0 | 0.0 | 0.54 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.33 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.29 | 0.0 | 0.0 | 1.94 | 0.0 | 0.0 | 1.26 | 0.0 | 0.0 | 0.45 | 0.0 | 0.0 | 22.94 | 0.0 | 0.0 | 0.93 | 0.0 | 0.0 | 0.90 | 0.0 | 0.0 | 0.93 | 0.0 | 0.0 | 135 | 0.0 | 0.0 | 2.67 | 0.0 | 0.0 |
