- 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
- 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
- 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
- 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
- 如果EPS衰退，要觀察同業是不是有一樣的狀況
- 要留意增資減資和公司債對股本及EPS的影響
| 加權平均股數 QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 營收 QoQ YoY | 毛利率(%) QoQ YoY | 營業利益率 QoQ YoY | 稅後淨利率 QoQ YoY | 營業利益 QoQ YoY | 稅後淨利 QoQ YoY | 稅前淨利率(%) QoQ YoY | 稅後淨利率(%) QoQ YoY | 兩季平均(YOY)營收成長率(%) | 兩季平均(YOY)EPS成長率(%) | 兩季平均(YOY)本業EPS成長率(%) | |||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 74 | 0.0 | 8.82 | -0.40 | 0.0 | -81.82 | -0.16 | 69.81 | -300.0 | -1.00 | -66.67 | 14.53 | 8.34 | 25.79 | -21.02 | 5.75 | 69.12 | -21.02 | -1.16 | 79.72 | -153.46 | -3.54 | 19.55 | -149.3 | -0.1 | 73.68 | -143.48 | -0.3 | -3.45 | -100.0 | -3.31 | 22.48 | -409.35 | -3.54 | 19.55 | -149.3 | 1.85 | -50.00 | 9.19 |
| 24Q2 (19) | 74 | 1.37 | 8.82 | -0.40 | -100.0 | 25.93 | -0.53 | -51.43 | -178.95 | -0.60 | -200.0 | 36.84 | 6.63 | -22.09 | -27.14 | 3.40 | -23.94 | -40.35 | -5.72 | -69.73 | -336.64 | -4.40 | -157.31 | -8.91 | -0.38 | -31.03 | -216.67 | -0.29 | -93.33 | 21.62 | -4.27 | -105.29 | -12.66 | -4.40 | -157.31 | -8.91 | -19.37 | -17.24 | -17.38 |
| 24Q1 (18) | 73 | 7.35 | 7.35 | -0.20 | 65.52 | 51.22 | -0.35 | 16.67 | -288.89 | -0.20 | 88.57 | 51.22 | 8.51 | -16.65 | 0.59 | 4.47 | -32.68 | -0.67 | -3.37 | -262.37 | -176.23 | -1.71 | 55.0 | 47.38 | -0.29 | -222.22 | -190.0 | -0.15 | 61.54 | 44.44 | -2.08 | -21.64 | 42.86 | -1.71 | 55.0 | 47.38 | -9.98 | -49.06 | -466.67 |
| 23Q4 (17) | 68 | 0.0 | 0.0 | -0.58 | -163.64 | -462.5 | -0.42 | -950.0 | -362.5 | -1.75 | -49.57 | -73.27 | 10.21 | -3.31 | -2.85 | 6.64 | -8.79 | -8.54 | -0.93 | -142.86 | -135.63 | -3.80 | -167.61 | -468.93 | -0.09 | -139.13 | -133.33 | -0.39 | -160.0 | -454.55 | -1.71 | -259.81 | -167.06 | -3.80 | -167.61 | -468.93 | 6.36 | -52.19 | -435.52 |
| 23Q3 (16) | 68 | 0.0 | 0.0 | -0.22 | 59.26 | 74.12 | -0.04 | 78.95 | 81.82 | -1.17 | -23.16 | 0.0 | 10.56 | 16.04 | -4.52 | 7.28 | 27.72 | 135.6 | 2.17 | 265.65 | 173.06 | -1.42 | 64.85 | 72.64 | 0.23 | 291.67 | 169.7 | -0.15 | 59.46 | 73.68 | 1.07 | 128.23 | 116.02 | -1.42 | 64.85 | 72.64 | 11.80 | 13.77 | -16.08 |
| 23Q2 (15) | 68 | 0.0 | 0.0 | -0.54 | -31.71 | -54.29 | -0.19 | -111.11 | 65.45 | -0.95 | -131.71 | -196.87 | 9.1 | 7.57 | 24.83 | 5.70 | 26.67 | 1800.0 | -1.31 | -7.38 | 79.21 | -4.04 | -24.31 | -25.47 | -0.12 | -20.0 | 73.91 | -0.37 | -37.04 | -60.87 | -3.79 | -4.12 | 1.04 | -4.04 | -24.31 | -25.47 | -5.97 | -193.98 | -133.68 |
| 23Q1 (14) | 68 | 0.0 | 0.0 | -0.41 | -356.25 | -1466.67 | -0.09 | -156.25 | 50.0 | -0.41 | 59.41 | -1466.67 | 8.46 | -19.51 | -18.81 | 4.50 | -38.02 | 7.14 | -1.22 | -146.74 | 10.29 | -3.25 | -415.53 | -2011.76 | -0.1 | -137.04 | 28.57 | -0.27 | -345.45 | -1450.0 | -3.64 | -242.75 | -3409.09 | -3.25 | -415.53 | -2011.76 | -12.24 | -118.72 | 8.24 |
| 22Q4 (13) | 68 | 0.0 | 0.0 | 0.16 | 118.82 | -80.72 | 0.16 | 172.73 | -76.47 | -1.01 | 13.68 | -234.67 | 10.51 | -4.97 | -21.45 | 7.26 | 134.95 | 5.37 | 2.61 | 187.88 | -54.69 | 1.03 | 119.85 | -75.48 | 0.27 | 181.82 | -64.94 | 0.11 | 119.3 | -80.36 | 2.55 | 138.17 | -59.13 | 1.03 | 119.85 | -75.48 | 23.37 | -12.02 | 116.36 |
| 22Q3 (12) | 68 | 0.0 | 0.0 | -0.85 | -142.86 | -1314.29 | -0.22 | 60.0 | -300.0 | -1.17 | -265.62 | -1200.0 | 11.06 | 51.71 | 12.28 | 3.09 | 930.0 | -59.29 | -2.97 | 52.86 | -307.69 | -5.19 | -61.18 | -1117.65 | -0.33 | 28.26 | -335.71 | -0.57 | -147.83 | -1240.0 | -6.68 | -74.41 | -707.27 | -5.19 | -61.18 | -1117.65 | 10.84 | -704.77 | -72.78 |
| 22Q2 (11) | 68 | 0.0 | 0.0 | -0.35 | -1266.67 | -288.89 | -0.55 | -205.56 | -243.75 | -0.32 | -1166.67 | -100.0 | 7.29 | -30.04 | -29.02 | 0.30 | -92.86 | -95.2 | -6.30 | -363.24 | -328.57 | -3.22 | -1994.12 | -419.35 | -0.46 | -228.57 | -206.67 | -0.23 | -1250.0 | -283.33 | -3.83 | -3581.82 | -345.35 | -3.22 | -1994.12 | -419.35 | -26.08 | -681.53 | -166.01 |
| 22Q1 (10) | 68 | 0.0 | 0.0 | 0.03 | -96.39 | 142.86 | -0.18 | -126.47 | -350.0 | 0.03 | -96.0 | 142.86 | 10.42 | -22.12 | 48.01 | 4.20 | -39.04 | -41.18 | -1.36 | -123.61 | -166.67 | 0.17 | -95.95 | 125.76 | -0.14 | -118.18 | -250.0 | 0.02 | -96.43 | 140.0 | 0.11 | -98.24 | 113.92 | 0.17 | -95.95 | 125.76 | 6.86 | 494.66 | 195.85 |
| 21Q4 (9) | 68 | 0.0 | 0.0 | 0.83 | 1085.71 | -40.29 | 0.68 | 518.18 | -50.72 | 0.75 | 933.33 | 0.0 | 13.38 | 35.84 | 49.16 | 6.89 | -9.22 | -30.54 | 5.76 | 302.8 | -70.79 | 4.20 | 723.53 | -59.89 | 0.77 | 450.0 | -56.5 | 0.56 | 1020.0 | -40.43 | 6.24 | 467.27 | -66.9 | 4.20 | 723.53 | -59.89 | 15.88 | 631.75 | 343.46 |
| 21Q3 (8) | 68 | 0.0 | 0.0 | 0.07 | 177.78 | -85.11 | 0.11 | 168.75 | -38.89 | -0.09 | 43.75 | 85.94 | 9.85 | -4.09 | 15.2 | 7.59 | 21.44 | -40.33 | 1.43 | 197.28 | -67.65 | 0.51 | 182.26 | -86.25 | 0.14 | 193.33 | -63.16 | 0.05 | 183.33 | -84.38 | 1.10 | 227.91 | -83.51 | 0.51 | 182.26 | -86.25 | 20.90 | 74.61 | -65.62 |
| 21Q2 (7) | 68 | 0.0 | 1.49 | -0.09 | -28.57 | 83.64 | -0.16 | -300.0 | 54.29 | -0.16 | -128.57 | 85.59 | 10.27 | 45.88 | 91.96 | 6.25 | -12.46 | -21.48 | -1.47 | -188.24 | 71.84 | -0.62 | 6.06 | 91.0 | -0.15 | -275.0 | 46.43 | -0.06 | -20.0 | 83.78 | -0.86 | -8.86 | 88.04 | -0.62 | 6.06 | 91.0 | 12.18 | -66.81 | -201.45 |
| 21Q1 (6) | 68 | 0.0 | 0.0 | -0.07 | -105.04 | 87.72 | -0.04 | -102.9 | 85.19 | -0.07 | -109.33 | 87.72 | 7.04 | -21.52 | 39.13 | 7.14 | -28.02 | 39.73 | -0.51 | -102.59 | 91.71 | -0.66 | -106.3 | 91.28 | -0.04 | -102.26 | 87.1 | -0.05 | -105.32 | 86.84 | -0.79 | -104.19 | 91.82 | -0.66 | -106.3 | 91.28 | -8.30 | 45.35 | 281.88 |
| 20Q4 (5) | 68 | 0.0 | 0.0 | 1.39 | 195.74 | 47.87 | 1.38 | 666.67 | 89.04 | 0.75 | 217.19 | -47.55 | 8.97 | 4.91 | -25.44 | 9.92 | -22.01 | -12.75 | 19.72 | 346.15 | 172.0 | 10.47 | 182.21 | 98.3 | 1.77 | 365.79 | 103.45 | 0.94 | 193.75 | 46.88 | 18.85 | 182.61 | 133.58 | 10.47 | 182.21 | 98.3 | - | - | 0.00 |
| 20Q3 (4) | 68 | 1.49 | 0.0 | 0.47 | 185.45 | 0.0 | 0.18 | 151.43 | 0.0 | -0.64 | 42.34 | 0.0 | 8.55 | 59.81 | 0.0 | 12.72 | 59.8 | 0.0 | 4.42 | 184.67 | 0.0 | 3.71 | 153.85 | 0.0 | 0.38 | 235.71 | 0.0 | 0.32 | 186.49 | 0.0 | 6.67 | 192.77 | 0.0 | 3.71 | 153.85 | 0.0 | - | - | 0.00 |
| 20Q2 (3) | 67 | -1.47 | 0.0 | -0.55 | 3.51 | 0.0 | -0.35 | -29.63 | 0.0 | -1.11 | -94.74 | 0.0 | 5.35 | 5.73 | 0.0 | 7.96 | 55.77 | 0.0 | -5.22 | 15.12 | 0.0 | -6.89 | 8.98 | 0.0 | -0.28 | 9.68 | 0.0 | -0.37 | 2.63 | 0.0 | -7.19 | 25.57 | 0.0 | -6.89 | 8.98 | 0.0 | - | - | 0.00 |
| 20Q1 (2) | 68 | 0.0 | 0.0 | -0.57 | -160.64 | 0.0 | -0.27 | -136.99 | 0.0 | -0.57 | -139.86 | 0.0 | 5.06 | -57.94 | 0.0 | 5.11 | -55.06 | 0.0 | -6.15 | -184.83 | 0.0 | -7.57 | -243.37 | 0.0 | -0.31 | -135.63 | 0.0 | -0.38 | -159.38 | 0.0 | -9.66 | -219.7 | 0.0 | -7.57 | -243.37 | 0.0 | - | - | 0.00 |
| 19Q4 (1) | 68 | 0.0 | 0.0 | 0.94 | 0.0 | 0.0 | 0.73 | 0.0 | 0.0 | 1.43 | 0.0 | 0.0 | 12.03 | 0.0 | 0.0 | 11.37 | 0.0 | 0.0 | 7.25 | 0.0 | 0.0 | 5.28 | 0.0 | 0.0 | 0.87 | 0.0 | 0.0 | 0.64 | 0.0 | 0.0 | 8.07 | 0.0 | 0.0 | 5.28 | 0.0 | 0.0 | - | - | 0.00 |
| 年/月 | 營收 | 月增率(%) | 去年同期年增率(%) | 累計營收 | 累計營收年增率(%) | 近三月累計營收 | 存貨銷售比 | 自結稅前EPS | 自結稅前累計EPS | 備註(年增率變動50%需說明原因) |
|---|---|---|---|---|---|---|---|---|---|---|
| 2024/11 | 3.44 | 60.07 | 4.11 | 29.07 | -15.68 | 8.41 | N/A | - | ||
| 2024/10 | 2.15 | -23.62 | -29.6 | 25.63 | -17.77 | 7.55 | N/A | - | ||
| 2024/9 | 2.82 | 8.7 | -25.86 | 23.48 | -16.49 | 8.34 | 0.47 | - | ||
| 2024/8 | 2.59 | -11.78 | -30.87 | 20.67 | -15.03 | 8.44 | 0.47 | - | ||
| 2024/7 | 2.94 | 0.55 | -2.8 | 18.08 | -12.14 | 8.03 | 0.49 | - | ||
| 2024/6 | 2.92 | 34.35 | -5.87 | 15.14 | -13.75 | 6.63 | 0.46 | - | ||
| 2024/5 | 2.17 | 41.44 | -30.01 | 12.22 | -15.44 | 6.07 | 0.5 | - | ||
| 2024/4 | 1.54 | -34.86 | -46.88 | 10.05 | -11.45 | 5.56 | 0.55 | - | ||
| 2024/3 | 2.36 | 41.25 | -24.6 | 8.51 | 0.65 | 8.51 | 0.4 | - | ||
| 2024/2 | 1.67 | -62.76 | -40.42 | 6.15 | 15.47 | 10.01 | 0.34 | - | ||
| 2024/1 | 4.48 | 16.31 | 77.51 | 4.48 | 77.51 | 11.65 | 0.29 | 適逢農曆年節前出貨增加 | ||
| 2023/12 | 3.86 | 16.63 | 7.62 | 38.33 | -2.4 | 10.21 | 0.32 | - | ||
| 2023/11 | 3.31 | 8.22 | -9.37 | 34.48 | -3.41 | 10.16 | 0.32 | - | ||
| 2023/10 | 3.05 | -19.56 | -6.9 | 31.17 | -2.73 | 10.6 | 0.31 | - | ||
| 2023/9 | 3.8 | 1.35 | 7.12 | 28.12 | -2.25 | 10.56 | 0.32 | - | ||
| 2023/8 | 3.75 | 24.03 | -3.93 | 24.32 | -3.57 | 9.87 | 0.34 | - | ||
| 2023/7 | 3.02 | -2.61 | -16.48 | 20.58 | -3.51 | 9.23 | 0.37 | - | ||
| 2023/6 | 3.1 | -0.11 | 26.79 | 17.56 | -0.86 | 9.1 | 0.38 | - | ||
| 2023/5 | 3.1 | 7.35 | 31.26 | 14.45 | -5.29 | 9.13 | 0.37 | - | ||
| 2023/4 | 2.89 | -7.54 | 16.71 | 11.35 | -11.99 | 8.82 | 0.39 | - | ||
| 2023/3 | 3.13 | 11.6 | -18.57 | 8.46 | -18.82 | 8.46 | 0.49 | - | ||
| 2023/2 | 2.8 | 10.95 | 7.13 | 5.33 | -18.97 | 8.91 | 0.46 | - | ||
| 2023/1 | 2.53 | -29.47 | -36.22 | 2.53 | -36.22 | 9.76 | 0.42 | - | ||
| 2022/12 | 3.58 | -1.78 | -18.6 | 39.28 | -3.07 | 10.51 | 0.38 | - | ||
| 2022/11 | 3.65 | 11.17 | -24.69 | 35.7 | -1.18 | 10.47 | 0.38 | - | ||
| 2022/10 | 3.28 | -7.44 | -20.61 | 32.05 | 2.46 | 10.73 | 0.37 | - | ||
| 2022/9 | 3.54 | -9.1 | 23.39 | 28.77 | 5.97 | 11.06 | 0.41 | - | ||
| 2022/8 | 3.9 | 7.83 | -3.91 | 25.22 | 3.91 | 9.96 | 0.46 | - | ||
| 2022/7 | 3.62 | 47.84 | 24.03 | 21.33 | 5.48 | 8.43 | 0.54 | - | ||
| 2022/6 | 2.45 | 3.41 | -37.32 | 17.71 | 2.35 | 7.29 | 0.64 | - | ||
| 2022/5 | 2.37 | -4.54 | -31.11 | 15.26 | 13.91 | 8.69 | 0.54 | - | ||
| 2022/4 | 2.48 | -35.49 | -15.43 | 12.9 | 29.43 | 8.94 | 0.52 | - | ||
| 2022/3 | 3.84 | 46.83 | 40.42 | 10.42 | 48.12 | 10.42 | 0.51 | - | ||
| 2022/2 | 2.62 | -33.95 | 58.75 | 6.58 | 53.02 | 10.98 | 0.48 | 去年因受疫情影響出貨較少，今年大陸地區疫情穩定，出貨恢復正常水準 | ||
| 2022/1 | 3.96 | -10.0 | 49.46 | 3.96 | 49.46 | 13.21 | 0.4 | - | ||
| 2021/12 | 4.4 | -9.12 | 14.53 | 40.53 | 44.96 | 13.38 | 0.37 | - | ||
| 2021/11 | 4.84 | 17.2 | 62.37 | 36.12 | 49.81 | 11.85 | 0.42 | 去年因受疫情影響出貨較少，今年大陸地區疫情穩定，出貨恢復正常水準 | ||
| 2021/10 | 4.13 | 43.87 | 89.54 | 31.28 | 48.04 | 11.06 | 0.45 | 去年因受疫情影響出貨較少，今年大陸地區疫情穩定，出貨恢復正常水準 | ||
| 2021/9 | 2.87 | -29.22 | -8.42 | 27.15 | 43.26 | 9.85 | 0.53 | - | ||
| 2021/8 | 4.06 | 39.21 | 31.57 | 24.28 | 53.51 | 10.88 | 0.48 | 去年因受疫情影響出貨較少，今年大陸地區疫情穩定，出貨恢復正常水準 | ||
| 2021/7 | 2.92 | -25.29 | 25.4 | 20.22 | 58.83 | 10.25 | 0.51 | 去年因受疫情影響出貨較少，今年大陸地區疫情穩定，出貨恢復正常水準 | ||
| 2021/6 | 3.9 | 13.66 | 83.66 | 17.3 | 66.31 | 10.27 | 0.41 | 去年因受疫情影響出貨較少，今年大陸地區疫情穩定，出貨恢復正常水準 | ||
| 2021/5 | 3.43 | 17.18 | 117.76 | 13.4 | 61.85 | 9.1 | 0.46 | 去年因受疫情影響出貨較少，今年大陸地區疫情穩定，出貨恢復正常水準 | ||
| 2021/4 | 2.93 | 7.11 | 78.27 | 9.96 | 48.7 | 7.31 | 0.57 | 去年因受疫情影響出貨較少，今年大陸地區疫情穩定，出貨恢復正常水準 | ||
| 2021/3 | 2.74 | 66.0 | 43.91 | 7.03 | 39.08 | 7.03 | 0.57 | - | ||
| 2021/2 | 1.65 | -37.81 | 44.02 | 4.3 | 36.17 | 8.14 | 0.5 | - | ||
| 2021/1 | 2.65 | -31.03 | 31.71 | 2.65 | 31.71 | 9.48 | 0.43 | - | ||
| 2020/12 | 3.84 | 28.82 | -4.83 | 27.96 | -27.91 | 9.01 | 0.44 | - | ||
| 2020/11 | 2.98 | 36.81 | -29.19 | 24.11 | -30.6 | 8.3 | 0.48 | - | ||
| 2020/10 | 2.18 | -30.48 | -42.27 | 21.13 | -30.79 | 8.4 | 0.47 | - | ||
| 2020/9 | 3.14 | 1.67 | -5.84 | 18.95 | -29.17 | 8.55 | 0.3 | - | ||
| 2020/8 | 3.08 | 32.68 | -13.53 | 15.81 | -32.49 | 7.53 | 0.34 | - | ||
| 2020/7 | 2.32 | 9.4 | -25.81 | 12.73 | -35.9 | 6.03 | 0.43 | - | ||
| 2020/6 | 2.12 | 34.76 | -40.15 | 10.4 | -37.79 | 5.35 | 0.47 | - | ||
| 2020/5 | 1.58 | -4.06 | -23.66 | 8.28 | -37.15 | 5.12 | 0.49 | - | ||
| 2020/4 | 1.64 | -13.53 | -30.13 | 6.7 | -39.66 | 4.69 | 0.53 | - | ||
| 2020/3 | 1.9 | 66.13 | -26.68 | 5.06 | -42.22 | 5.06 | 0.59 | - | ||
| 2020/2 | 1.14 | -43.13 | -42.57 | 3.16 | -48.76 | 7.19 | 0.41 | - | ||
| 2020/1 | 2.01 | -50.16 | -51.72 | 2.01 | -51.72 | 0.0 | N/A | 本月及本年營收較去年同期減少，主要係因出貨量減少及適逢農曆年假期實際營業日減少所致。 | ||
| 2019/12 | 4.04 | -4.14 | 3.6 | 38.78 | 1.04 | 0.0 | N/A | - |
| 加權平均股數 YoY | EPS YoY | 本業EPS YoY | 營收 YoY | 毛利率(%) YoY | 營業利益率 YoY | 稅後淨利率 YoY | 營業利益 YoY | 稅前淨利 YoY | 稅後淨利 YoY | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 68 | 0.0 | -1.75 | 0 | -0.74 | 0 | 38.33 | -2.42 | 6.12 | 53.77 | -0.23 | 0 | -3.08 | 0 | -0.09 | 0 | -0.71 | 0 | -1.18 | 0 |
| 2022 (9) | 68 | 0.0 | -1.01 | 0 | -0.81 | 0 | 39.28 | -3.08 | 3.98 | -42.65 | -1.67 | 0 | -1.74 | 0 | -0.65 | 0 | -0.74 | 0 | -0.68 | 0 |
| 2021 (8) | 68 | 0.0 | 0.75 | 0.0 | 0.58 | -36.26 | 40.53 | 45.16 | 6.94 | -27.18 | 1.79 | -67.86 | 1.24 | -31.49 | 0.73 | -53.21 | 0.8 | -42.45 | 0.5 | 0.0 |
| 2020 (7) | 68 | 0.0 | 0.75 | -47.55 | 0.91 | -55.61 | 27.92 | -28.0 | 9.53 | 1.38 | 5.57 | 5.09 | 1.81 | -27.31 | 1.56 | -24.27 | 1.39 | -7.95 | 0.5 | -48.45 |
| 2019 (6) | 68 | 0.0 | 1.43 | 0 | 2.05 | 0 | 38.78 | 1.04 | 9.40 | 15.91 | 5.30 | 0 | 2.49 | 0 | 2.06 | 0 | 1.51 | 0 | 0.97 | 0 |
| 2018 (5) | 68 | 0.0 | -2.98 | 0 | -0.99 | 0 | 38.38 | -2.47 | 8.11 | -37.76 | -3.02 | 0 | -5.24 | 0 | -1.16 | 0 | -2.44 | 0 | -2.01 | 0 |
| 2017 (4) | 68 | 13.33 | 1.56 | -65.18 | 1.12 | -79.07 | 39.35 | 4.32 | 13.03 | -35.3 | 3.02 | -77.26 | 2.67 | -62.81 | 1.19 | -76.25 | 1.41 | -62.5 | 1.05 | -61.25 |
| 2016 (3) | 60 | 0.0 | 4.48 | 685.96 | 5.35 | 349.58 | 37.72 | 7.59 | 20.14 | 25.72 | 13.28 | 24.93 | 7.18 | 16.56 | 5.01 | 34.32 | 3.76 | 17.87 | 2.71 | 697.06 |
| 2015 (2) | 60 | 17.65 | 0.57 | -89.1 | 1.19 | -61.74 | 35.06 | -26.31 | 16.02 | 28.26 | 10.63 | 40.42 | 6.16 | 10.79 | 3.73 | 3.61 | 3.19 | -19.24 | 0.34 | -87.12 |
| 2014 (1) | 51 | 30.77 | 5.23 | -31.18 | 3.11 | -8.26 | 47.58 | 2.28 | 12.49 | 0 | 7.57 | 0 | 5.56 | 0 | 3.6 | -9.77 | 3.95 | -11.63 | 2.64 | -11.71 |
