損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 38.33 | -2.42 | 35.99 | -4.59 | 2.43 | 9.46 | 0.11 | 10.0 | 0.68 | 17.24 | 0 | 0 | 0.21 | 40.0 | 0 | 0 | 0.03 | -40.0 | 0.05 | -68.75 | 0 | 0 | -0.16 | 0 | -0.63 | 0 | -0.71 | 0 | -1.18 | 0 | 0.47 | 0 | 0.00 | 0 | -1.75 | 0 | -0.74 | 0 | 0.00 | 0 | 68 | 0.0 | 2.09 | 8.29 |
| 2022 (9) | 39.28 | -3.08 | 37.72 | 0.0 | 2.22 | 6.22 | 0.1 | 0.0 | 0.58 | 61.11 | 0 | 0 | 0.15 | -37.5 | 0 | 0 | 0.05 | 400.0 | 0.16 | 0 | 0 | 0 | -0.53 | 0 | -0.08 | 0 | -0.74 | 0 | -0.68 | 0 | -0.05 | 0 | 0.00 | 0 | -1.01 | 0 | -0.81 | 0 | 0.00 | 0 | 68 | 0.0 | 1.93 | -39.5 |
| 2021 (8) | 40.53 | 45.16 | 37.72 | 49.39 | 2.09 | 88.29 | 0.1 | -9.09 | 0.36 | -14.29 | 0 | 0 | 0.24 | 26.32 | 0 | 0 | 0.01 | -83.33 | 0 | 0 | 0 | 0 | 0.1 | -62.96 | 0.07 | 0 | 0.8 | -42.45 | 0.5 | 0.0 | 0.3 | -65.91 | 36.99 | -41.87 | 0.75 | 0.0 | 0.58 | -36.26 | 0.00 | 0 | 68 | 0.0 | 3.19 | -19.85 |
| 2020 (7) | 27.92 | -28.0 | 25.25 | -28.14 | 1.11 | -30.19 | 0.11 | 22.22 | 0.42 | -36.36 | 0 | 0 | 0.19 | 5.56 | 0 | 0 | 0.06 | -25.0 | -0.01 | 0 | 0 | 0 | 0.27 | 0 | -0.17 | 0 | 1.39 | -7.95 | 0.5 | -48.45 | 0.88 | 62.96 | 63.63 | 76.6 | 0.75 | -47.55 | 0.91 | -55.61 | 0.00 | 0 | 68 | 0.0 | 3.98 | -11.16 |
| 2019 (6) | 38.78 | 1.04 | 35.14 | -0.37 | 1.59 | -62.76 | 0.09 | -10.0 | 0.66 | -16.46 | 0 | 0 | 0.18 | 50.0 | 0 | 0 | 0.08 | -42.86 | -0.01 | 0 | 0 | 0 | -0.23 | 0 | -0.55 | 0 | 1.51 | 0 | 0.97 | 0 | 0.54 | 0 | 36.03 | 0 | 1.43 | 0 | 2.05 | 0 | 0.00 | 0 | 68 | 0.0 | 4.48 | 761.54 |
| 2018 (5) | 38.38 | -2.47 | 35.27 | 3.07 | 4.27 | 8.38 | 0.1 | 25.0 | 0.79 | -5.95 | 0 | 0 | 0.12 | 9.09 | 0 | 0 | 0.14 | -33.33 | 0 | 0 | 0 | 0 | -0.85 | 0 | -1.28 | 0 | -2.44 | 0 | -2.01 | 0 | -0.43 | 0 | 0.00 | 0 | -2.98 | 0 | -0.99 | 0 | 0.00 | 0 | 68 | 0.0 | 0.52 | -87.71 |
| 2017 (4) | 39.35 | 4.32 | 34.22 | 13.57 | 3.94 | 52.12 | 0.08 | 60.0 | 0.84 | 7.69 | 0 | 0 | 0.11 | 37.5 | 0 | 0 | 0.21 | -41.67 | -0.01 | 0 | 0 | 0 | 0.66 | 0 | 0.22 | 0 | 1.41 | -62.5 | 1.05 | -61.25 | 0.36 | -65.71 | 25.35 | -9.14 | 1.56 | -65.18 | 1.12 | -79.07 | 0.00 | 0 | 68 | 13.33 | 4.23 | -32.43 |
| 2016 (3) | 37.72 | 7.59 | 30.13 | 2.34 | 2.59 | 37.04 | 0.05 | -16.67 | 0.78 | 136.36 | 0 | 0 | 0.08 | 166.67 | 0 | 0 | 0.36 | 157.14 | -0.01 | 0 | 0 | 0 | -1.01 | 0 | -1.25 | 0 | 3.76 | 17.87 | 2.71 | 697.06 | 1.05 | 1.94 | 27.90 | -13.43 | 4.48 | 685.96 | 5.35 | 349.58 | 0.00 | 0 | 60 | 0.0 | 6.26 | 38.5 |
| 2015 (2) | 35.06 | -26.31 | 29.44 | -29.28 | 1.89 | -19.23 | 0.06 | -68.42 | 0.33 | 43.48 | 0 | 0 | 0.03 | -81.25 | 0 | 0 | 0.14 | 16.67 | 0 | 0 | 0.08 | -50.0 | -0.69 | 0 | -0.54 | 0 | 3.19 | -19.24 | 0.34 | -87.12 | 1.03 | -20.77 | 32.23 | -2.33 | 0.57 | -89.1 | 1.19 | -61.74 | 0.00 | 0 | 60 | 17.65 | 4.52 | -11.37 |
| 2014 (1) | 47.58 | 2.28 | 41.63 | 1.56 | 2.34 | 50.97 | 0.19 | 171.43 | 0.23 | 0 | 0 | 0 | 0.16 | 0 | 0 | 0 | 0.12 | 140.0 | 0 | 0 | 0.16 | 60.0 | -0.07 | 0 | 0.34 | -29.17 | 3.95 | -11.63 | 2.64 | -11.71 | 1.3 | -12.16 | 33.00 | -0.33 | 5.23 | -31.18 | 3.11 | -8.26 | 0.00 | 0 | 51 | 30.77 | 5.1 | -5.56 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 8.34 | 25.79 | -21.02 | 7.86 | 22.81 | -19.8 | 0.58 | -3.33 | 7.41 | 0.04 | 0.0 | 100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | -0.18 | -280.0 | -50.0 | -0.28 | 0.0 | -354.55 | -0.3 | -3.45 | -100.0 | 0.02 | 100.0 | -92.31 | 0.00 | 0 | 0 | -0.40 | 0.0 | -81.82 | -0.16 | 69.81 | -300.0 | -1.00 | -66.67 | 14.53 | 74 | 0.0 | 8.82 | 0.36 | -2.7 | -55.0 |
| 24Q2 (19) | 6.63 | -22.09 | -27.14 | 6.4 | -21.28 | -25.41 | 0.6 | -10.45 | -6.25 | 0.04 | 0.0 | 33.33 | 0.13 | 8.33 | -27.78 | 0 | 0 | 0 | 0.03 | -25.0 | -57.14 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.03 | -80.0 | 116.67 | 0.1 | -9.09 | 143.48 | -0.28 | -55.56 | 17.65 | -0.29 | -93.33 | 21.62 | 0.01 | 133.33 | -50.0 | 0.00 | 0 | 0 | -0.40 | -100.0 | 25.93 | -0.53 | -51.43 | -178.95 | -0.60 | -200.0 | 36.84 | 74 | 1.37 | 8.82 | 0.37 | -19.57 | 2.78 |
| 24Q1 (18) | 8.51 | -16.65 | 0.59 | 8.13 | -14.78 | 0.62 | 0.67 | -12.99 | 39.58 | 0.04 | 33.33 | 33.33 | 0.12 | -25.0 | -29.41 | 0 | 0 | 0 | 0.04 | 0.0 | -20.0 | 0 | 0 | 0 | 0.01 | -50.0 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.15 | 600.0 | 200.0 | 0.11 | 237.5 | 155.0 | -0.18 | 0.0 | 41.94 | -0.15 | 61.54 | 44.44 | -0.03 | -114.29 | 0.0 | 0.00 | 0 | 0 | -0.20 | 65.52 | 51.22 | -0.35 | 16.67 | -288.89 | -0.20 | 88.57 | 51.22 | 73 | 7.35 | 7.35 | 0.46 | -11.54 | 15.0 |
| 23Q4 (17) | 10.21 | -3.31 | -2.85 | 9.54 | -2.65 | -2.15 | 0.77 | 42.59 | 57.14 | 0.03 | 50.0 | 0.0 | 0.16 | -5.88 | -5.88 | 0 | 0 | 0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | -200.0 | -142.86 | -0.08 | 33.33 | -700.0 | -0.18 | -263.64 | -166.67 | -0.39 | -160.0 | -454.55 | 0.21 | -19.23 | 31.25 | 0.00 | 0 | -100.0 | -0.58 | -163.64 | -462.5 | -0.42 | -950.0 | -362.5 | -1.75 | -49.57 | -73.27 | 68 | 0.0 | 0.0 | 0.52 | -35.0 | -46.39 |
| 23Q3 (16) | 10.56 | 16.04 | -4.52 | 9.8 | 14.22 | -8.58 | 0.54 | -15.62 | -19.4 | 0.02 | -33.33 | 0.0 | 0.17 | -5.56 | 6.25 | 0 | 0 | 0 | 0.04 | -42.86 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.01 | 94.44 | 96.55 | -0.12 | 47.83 | 70.73 | 0.11 | 132.35 | 114.86 | -0.15 | 59.46 | 73.68 | 0.26 | 1200.0 | 262.5 | 0.00 | 0 | 0 | -0.22 | 59.26 | 74.12 | -0.04 | 78.95 | 81.82 | -1.17 | -23.16 | 0.0 | 68 | 0.0 | 0.0 | 0.8 | 122.22 | 2766.67 |
| 23Q2 (15) | 9.1 | 7.57 | 24.83 | 8.58 | 6.19 | 18.02 | 0.64 | 33.33 | 33.33 | 0.03 | 0.0 | 0.0 | 0.18 | 5.88 | 20.0 | 0 | 0 | 0 | 0.07 | 40.0 | 75.0 | 0 | 0 | 0 | 0.01 | 0.0 | -75.0 | 0.01 | -75.0 | 150.0 | 0 | 0 | 0 | -0.18 | -460.0 | 45.45 | -0.23 | -15.0 | -227.78 | -0.34 | -9.68 | -21.43 | -0.37 | -37.04 | -60.87 | 0.02 | 166.67 | 150.0 | 0.00 | 0 | 0 | -0.54 | -31.71 | -54.29 | -0.19 | -111.11 | 65.45 | -0.95 | -131.71 | -196.87 | 68 | 0.0 | 0.0 | 0.36 | -10.0 | -2.7 |
| 23Q1 (14) | 8.46 | -19.51 | -18.81 | 8.08 | -17.13 | -19.04 | 0.48 | -2.04 | -17.24 | 0.03 | 0.0 | 0.0 | 0.17 | 0.0 | 54.55 | 0 | 0 | 0 | 0.05 | 25.0 | 25.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0.04 | 0 | -78.95 | 0 | 0 | 0 | 0.05 | -28.57 | 150.0 | -0.2 | -1900.0 | -233.33 | -0.31 | -214.81 | -3200.0 | -0.27 | -345.45 | -1450.0 | -0.03 | -118.75 | -200.0 | 0.00 | -100.0 | 0 | -0.41 | -356.25 | -1466.67 | -0.09 | -156.25 | 50.0 | -0.41 | 59.41 | -1466.67 | 68 | 0.0 | 0.0 | 0.4 | -58.76 | -35.48 |
| 22Q4 (13) | 10.51 | -4.97 | -21.45 | 9.75 | -9.05 | -21.69 | 0.49 | -26.87 | 226.67 | 0.03 | 50.0 | 0.0 | 0.17 | 6.25 | 54.55 | 0 | 0 | 0 | 0.04 | 0.0 | -33.33 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 124.14 | -30.0 | -0.01 | 97.56 | -116.67 | 0.27 | 136.49 | -67.47 | 0.11 | 119.3 | -80.36 | 0.16 | 200.0 | -40.74 | 59.78 | 0 | 83.37 | 0.16 | 118.82 | -80.72 | 0.16 | 172.73 | -76.47 | -1.01 | 13.68 | -234.67 | 68 | 0.0 | 0.0 | 0.97 | 3333.33 | -32.64 |
| 22Q3 (12) | 11.06 | 51.71 | 12.28 | 10.72 | 47.46 | 17.8 | 0.67 | 39.58 | 9.84 | 0.02 | -33.33 | 0.0 | 0.16 | 6.67 | 100.0 | 0 | 0 | 0 | 0.04 | 0.0 | -33.33 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | -0.29 | 12.12 | -1350.0 | -0.41 | -327.78 | -1266.67 | -0.74 | -164.29 | -772.73 | -0.57 | -147.83 | -1240.0 | -0.16 | -300.0 | -366.67 | 0.00 | 0 | -100.0 | -0.85 | -142.86 | -1314.29 | -0.22 | 60.0 | -300.0 | -1.17 | -265.62 | -1200.0 | 68 | 0.0 | 0.0 | -0.03 | -108.11 | -104.35 |
| 22Q2 (11) | 7.29 | -30.04 | -29.02 | 7.27 | -27.15 | -24.51 | 0.48 | -17.24 | -39.24 | 0.03 | 0.0 | 0.0 | 0.15 | 36.36 | 66.67 | 0 | 0 | 0 | 0.04 | 0.0 | -33.33 | 0 | 0 | 0 | 0.04 | 0 | 0 | -0.02 | -110.53 | 0 | 0 | 0 | 0 | -0.33 | -1750.0 | -760.0 | 0.18 | 20.0 | 200.0 | -0.28 | -2900.0 | -211.11 | -0.23 | -1250.0 | -283.33 | -0.04 | -300.0 | -33.33 | 0.00 | 0 | 0 | -0.35 | -1266.67 | -288.89 | -0.55 | -205.56 | -243.75 | -0.32 | -1166.67 | -100.0 | 68 | 0.0 | 0.0 | 0.37 | -40.32 | -27.45 |
| 22Q1 (10) | 10.42 | -22.12 | 48.01 | 9.98 | -19.84 | 52.6 | 0.58 | 286.67 | 7.41 | 0.03 | 0.0 | 0.0 | 0.11 | 0.0 | 22.22 | 0 | 0 | 0 | 0.04 | -33.33 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.19 | 0 | 0 | 0 | 0 | 0 | 0.02 | -80.0 | 166.67 | 0.15 | 150.0 | 850.0 | 0.01 | -98.8 | 116.67 | 0.02 | -96.43 | 140.0 | -0.01 | -103.7 | 0.0 | 0.00 | -100.0 | 0 | 0.03 | -96.39 | 142.86 | -0.18 | -126.47 | -350.0 | 0.03 | -96.0 | 142.86 | 68 | 0.0 | 0.0 | 0.62 | -56.94 | 10.71 |
| 21Q4 (9) | 13.38 | 35.84 | 49.16 | 12.45 | 36.81 | 54.08 | 0.15 | -75.41 | 117.05 | 0.03 | 50.0 | 0.0 | 0.11 | 37.5 | 22.22 | 0 | 0 | 0 | 0.06 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 600.0 | -52.38 | 0.06 | 300.0 | 175.0 | 0.83 | 654.55 | -50.89 | 0.56 | 1020.0 | -40.43 | 0.27 | 350.0 | -64.0 | 32.60 | -39.05 | -26.69 | 0.83 | 1085.71 | -40.29 | 0.68 | 518.18 | -50.72 | 0.75 | 933.33 | 0.0 | 68 | 0.0 | 0.0 | 1.44 | 108.7 | -36.84 |
| 21Q3 (8) | 9.85 | -4.09 | 15.2 | 9.1 | -5.5 | 21.98 | 0.61 | -22.78 | -14.08 | 0.02 | -33.33 | -33.33 | 0.08 | -11.11 | -11.11 | 0 | 0 | 0 | 0.06 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | -0.02 | -140.0 | -109.52 | -0.03 | -150.0 | -115.79 | 0.11 | 222.22 | -80.7 | 0.05 | 183.33 | -84.38 | 0.06 | 300.0 | -76.0 | 53.49 | 0 | 20.61 | 0.07 | 177.78 | -85.11 | 0.11 | 168.75 | -38.89 | -0.09 | 43.75 | 85.94 | 68 | 0.0 | 0.0 | 0.69 | 35.29 | -43.9 |
| 21Q2 (7) | 10.27 | 45.88 | 91.96 | 9.63 | 47.25 | 95.73 | 0.79 | 46.3 | 12.86 | 0.03 | 0.0 | 0 | 0.09 | 0.0 | -25.0 | 0 | 0 | 0 | 0.06 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 266.67 | 0 | 0.06 | 400.0 | 154.55 | -0.09 | -50.0 | 76.32 | -0.06 | -20.0 | 83.78 | -0.03 | -200.0 | -50.0 | 0.00 | 0 | 0 | -0.09 | -28.57 | 83.64 | -0.16 | -300.0 | 54.29 | -0.16 | -128.57 | 85.59 | 68 | 0.0 | 1.49 | 0.51 | -8.93 | 82.14 |
| 21Q1 (6) | 7.04 | -21.52 | 39.13 | 6.54 | -19.06 | 36.25 | 0.54 | 161.36 | -5.26 | 0.03 | 0.0 | 0.0 | 0.09 | 0.0 | -18.18 | 0 | 0 | 0 | 0.06 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | -114.29 | 80.0 | -0.02 | 75.0 | 88.89 | -0.06 | -103.55 | 87.76 | -0.05 | -105.32 | 86.84 | -0.01 | -101.33 | 90.91 | 0.00 | -100.0 | 0 | -0.07 | -105.04 | 87.72 | -0.04 | -102.9 | 85.19 | -0.07 | -109.33 | 87.72 | 68 | 0.0 | 0.0 | 0.56 | -75.44 | 194.74 |
| 20Q4 (5) | 8.97 | 4.91 | -25.44 | 8.08 | 8.31 | -24.2 | -0.88 | -223.94 | -276.0 | 0.03 | 0.0 | 0 | 0.09 | 0.0 | 0 | 0 | 0 | 0 | 0.06 | 50.0 | 0 | 0 | 0 | 0 | 0.05 | 400.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.21 | 0.0 | 0 | -0.08 | -142.11 | -180.0 | 1.69 | 196.49 | 74.23 | 0.94 | 193.75 | 46.88 | 0.75 | 200.0 | 120.59 | 44.47 | 0.27 | 28.75 | 1.39 | 195.74 | 47.87 | 1.38 | 666.67 | 89.04 | 0.75 | 217.19 | -47.55 | 68 | 0.0 | 0.0 | 2.28 | 85.37 | 36.53 |
| 20Q3 (4) | 8.55 | 59.81 | 0.0 | 7.46 | 51.63 | 0.0 | 0.71 | 1.43 | 0.0 | 0.03 | 0 | 0.0 | 0.09 | -25.0 | 0.0 | 0 | 0 | 0.0 | 0.04 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | -0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0.21 | 0 | 0.0 | 0.19 | 272.73 | 0.0 | 0.57 | 250.0 | 0.0 | 0.32 | 186.49 | 0.0 | 0.25 | 1350.0 | 0.0 | 44.35 | 0 | 0.0 | 0.47 | 185.45 | 0.0 | 0.18 | 151.43 | 0.0 | -0.64 | 42.34 | 0.0 | 68 | 1.49 | 0.0 | 1.23 | 339.29 | 0.0 |
| 20Q2 (3) | 5.35 | 5.73 | 0.0 | 4.92 | 2.5 | 0.0 | 0.7 | 22.81 | 0.0 | 0 | -100.0 | 0.0 | 0.12 | 9.09 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | -0.11 | 38.89 | 0.0 | -0.38 | 22.45 | 0.0 | -0.37 | 2.63 | 0.0 | -0.02 | 81.82 | 0.0 | 0.00 | 0 | 0.0 | -0.55 | 3.51 | 0.0 | -0.35 | -29.63 | 0.0 | -1.11 | -94.74 | 0.0 | 67 | -1.47 | 0.0 | 0.28 | 47.37 | 0.0 |
| 20Q1 (2) | 5.06 | -57.94 | 0.0 | 4.8 | -54.97 | 0.0 | 0.57 | 14.0 | 0.0 | 0.03 | 0 | 0.0 | 0.11 | 0 | 0.0 | 0 | 0 | 0.0 | 0.04 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.15 | 0 | 0.0 | -0.18 | -280.0 | 0.0 | -0.49 | -150.52 | 0.0 | -0.38 | -159.38 | 0.0 | -0.11 | -132.35 | 0.0 | 0.00 | -100.0 | 0.0 | -0.57 | -160.64 | 0.0 | -0.27 | -136.99 | 0.0 | -0.57 | -139.86 | 0.0 | 68 | 0.0 | 0.0 | 0.19 | -88.62 | 0.0 |
| 19Q4 (1) | 12.03 | 0.0 | 0.0 | 10.66 | 0.0 | 0.0 | 0.5 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.97 | 0.0 | 0.0 | 0.64 | 0.0 | 0.0 | 0.34 | 0.0 | 0.0 | 34.54 | 0.0 | 0.0 | 0.94 | 0.0 | 0.0 | 0.73 | 0.0 | 0.0 | 1.43 | 0.0 | 0.0 | 68 | 0.0 | 0.0 | 1.67 | 0.0 | 0.0 |
