損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)1.6-24.531.41-19.430.52-16.130.1385.710.1100.0000.050.00.03-66.670.01-66.67000.4658.620.02-94.590.87155.880.54500.00.52940.00.06-14.2911.24-85.990.711083.33-0.4900.000720.00.78168.97
2022 (9)2.1268.251.7525.00.6212.730.07133.330.05150.0000.0566.670.0980.00.03200.00.0100.29190.00.3700.3400.0900.0500.07080.2400.060-0.4000.000720.00.290
2021 (8)1.26-55.481.4-44.220.55-12.70.03-50.00.02100.0000.0350.00.05400.00.01-90.91000.1900.0-0.080-0.010-0.70-0.570-0.1200.000-0.790-0.7800.000720.0-0.540
2020 (7)2.83-5.982.51-6.340.635.00.06-53.850.010000.02100.00.0100.11450.0000.010-0.1800.25177.78-0.050-0.030-0.0200.000-0.050-0.3900.000721.410.080
2019 (6)3.011.352.683.470.615.380.1318.1800000.010.0000.0200.02000-0.0900.09-50.0-0.170-0.140-0.0300.000-0.200-0.3200.000712.9-0.030
2018 (5)2.97-2.622.59-3.360.520.00.1157.1400000.010.0000000000.0700.1800.0400.080-0.0400.0000.110-0.1400.000690.00.220
2017 (4)3.05-19.312.68-19.520.5210.640.0740.000000.010.000000000-0.140-0.060-0.220-0.170-0.0500.000-0.240-0.1500.00069-4.17-0.050
2016 (3)3.78-9.353.33-9.260.47-4.080.050.000000.010.000000000-0.190-0.060-0.080-0.040-0.0400.000-0.0600.03200.00.000720.00.04-75.0
2015 (2)4.17-11.463.67-10.270.49-5.770.0525.000000.010.0000000000.01-87.50.07-53.330.08-69.230.08-50.0000.0000.11-50.00.010.00.000720.00.16-55.56
2014 (1)4.7112.414.098.20.5220.930.04300.000000.010000000000.08-46.670.15-28.570.2636.840.16-11.110.09800.036.86451.80.22-8.330.0100.00072-1.370.369.09
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)0.36-23.471.430.38-7.3258.330.130.018.180.030.00.00-100.0-100.00000-100.0-100.00-100.0-100.00000000-100.000-100.0-100.0-0.19-141.3-146.34-0.34-187.18-221.43-0.29-178.38-200.0-0.03-200.0-200.00.00-100.00-0.40-178.43-200.0-0.14-16.6717.650.27-60.29-59.7720.00.0-0.27-158.7-181.82
24Q2 (19)0.4780.77-29.850.4141.38-24.070.138.33-7.140.030.0-25.00.0350.050.00000.010.00.00.010-66.670000000.251150.01150.00.03-70.0-57.140.4676.924700.00.39290.02050.00.37208.33716.670.03400.0-40.07.30000.51218.75737.5-0.1236.84-71.430.68325.0151.85720.00.00.46170.591050.0
24Q1 (18)0.264.0-44.680.2911.54-23.680.12-14.29-7.690.030.00.00.020.00.00000.010.00.00000000000.02-95.12-33.330.1183.33600.00.2644.44-10.340.1233.33-60.00.12300.0-53.85-0.01-200.0-200.00.00-100.0-100.00.16300.0-55.56-0.199.52-375.00.16-77.46-55.56720.00.00.1788.89-46.88
23Q4 (17)0.2519.05-28.570.268.3313.040.1427.27-36.360.030.00.00.020.0100.00000.010.00.00-100.0000-100.00000.4102150.0-0.12-233.33-33.330.18-56.11900.00.03-89.29130.00.03-89.66150.00.01200.0133.3341.16000.04-90.0150.0-0.21-23.53-200.00.715.971083.33720.00.00.09-72.73280.0
23Q3 (16)0.21-68.66-69.570.24-55.56-57.140.11-21.43-31.250.03-25.050.00.020.00.00000.010.00.00.01-66.67-80.000000-100.00-100.0-100.00.0928.57-57.140.414200.0355.560.281500.0366.670.29583.332800.0-0.01-120.0-116.670.00000.40600.03900.0-0.17-142.86-54.550.67148.15378.57720.00.00.33725.0175.0
23Q2 (15)0.6742.5521.820.5442.1114.890.147.6916.670.0433.33300.00.020.0100.00000.010.00.00.0300.000-100.000-100.00.02-33.33-80.00.07450.0-46.15-0.01-103.4590.91-0.02-108.086.67-0.06-123.0864.710.05400.0150.00.00-100.00-0.08-122.2266.67-0.07-75.012.50.27-25.0107.69720.00.00.04-87.5136.36
23Q1 (14)0.4734.29-9.620.3865.22-22.450.13-40.9118.180.030.0200.00.02100.0100.00000.010.00.00000-100.0-100.00000.03250.00-0.0277.78-116.670.293000.0-19.440.25350.0-10.710.26533.33-3.70.01133.330.02.080-33.760.36550.0-2.7-0.0442.8666.670.36500.0-2.7720.00.00.32740.00.0
22Q4 (13)0.35-49.28-27.080.23-58.93-53.060.2237.569.230.0350.000.01-50.00.00000.010.00.00-100.0-100.00.01000-100.00-0.02-109.09-300.0-0.09-142.86-350.0-0.01-111.11-114.29-0.1-266.67-42.86-0.06-700.0-50.0-0.03-150.00.00.0000-0.08-900.0-60.0-0.0736.3653.330.06-57.14107.59720.00.0-0.05-141.67-66.67
22Q3 (12)0.6925.45115.620.5619.1555.560.1633.3314.290.02100.0100.00.02100.0100.00000.010.00.00.0566.670.00-100.0-100.00.010.000.22120.02100.00.2161.5400.09181.82181.820.06140.0120.00.01105.88103.850.06200.0250.00.00000.01104.17102.78-0.11-37.547.620.147.69118.92720.00.00.12209.09146.15
22Q2 (11)0.555.77103.70.47-4.0830.560.129.09-14.290.010.00.00.010.00.00000.010.00.00.03000.010.000.01000.10900.00.138.33316.67-0.11-130.56-120.0-0.15-153.5746.43-0.17-162.9622.730.02100.0133.330.00-100.00-0.24-164.8620.0-0.0833.3366.670.13-64.86135.14720.00.0-0.11-134.3854.17
22Q1 (10)0.528.33160.00.490.0157.890.11-15.38-21.430.0100.00.010.00.00000.010.00.00-100.000.01000000-100.0-100.00.12700.000.36414.29350.00.28500.0660.00.27775.0640.00.01133.3303.14000.37840.0628.57-0.1220.033.330.37146.84628.57720.00.00.321166.673300.0
21Q4 (9)0.4850.0-28.360.4936.11-9.260.13-7.14-23.530-100.0-100.00.010.000000.010.00.00.01-80.000-100.0-100.00000.010.00.0-0.02075.00.07163.6416.67-0.0776.67-450.0-0.0484.62-166.67-0.0325.025.00.0000-0.0586.11-162.5-0.1528.570-0.79-6.76-1480.0720.00.0-0.0388.46-160.0
21Q3 (8)0.3218.52-60.490.360.0-50.00.140.0-12.50.010.00.00.010.000000.010.00.00.050400.00.01000000.010.000100.0100.0-0.11-120.0-191.67-0.3-7.14-700.0-0.26-18.180-0.0433.33-180.00.000-100.0-0.36-20.00-0.2112.5-23.53-0.74-100.0-469.23720.00.0-0.26-8.33-388.89
21Q2 (7)0.2735.0-61.970.3689.47-44.620.140.0-6.670.010.000.010.000000.010.000000000000.01-85.710-0.0600-0.05-162.5-600.0-0.28-460.0-250.0-0.22-340.0-266.67-0.060-200.00.0000-0.30-328.57-275.0-0.24-33.33-140.0-0.37-428.57-184.62720.00.0-0.24-2300.0-380.0
21Q1 (6)0.2-70.15-68.750.19-64.81-68.850.14-17.65-6.670.010.0-50.00.01000000.010.000000-100.000000.07600.000100.0-100.00.0833.3314.29-0.05-350.00.0-0.05-183.33-25.00100.0100.00.0000-0.07-187.5-40.0-0.180-20.0-0.07-40.0-40.0720.00.0-0.01-120.050.0
20Q4 (5)0.67-17.28-8.220.54-25.0-18.180.176.2530.770.010.0-66.670000000.010.000-100.000.040000-100.00.0100-0.08-14.2938.460.06-50.0166.670.02-60.0113.330.060146.15-0.04-180.0-100.00.00-100.000.080144.440.00100.0100.0-0.0561.5475.0720.01.410.05-44.44141.67
20Q3 (4)0.8114.080.00.7210.770.00.166.670.00.0100.0000.0000.00.0100.00.0100.0000.0000.0000.0-0.0700.00.121100.00.00.05162.50.00100.00.00.05350.00.094.7600.00.00100.00.0-0.17-70.00.0-0.130.00.0720.00.00.09280.00.0
20Q2 (3)0.7110.940.00.656.560.00.150.00.00-100.00.0000.0000.0000.0000.0000.0000.0000.00-100.00.00.01-85.710.0-0.08-60.00.0-0.06-50.00.0-0.02-100.00.00.0000.0-0.08-60.00.0-0.1033.330.0-0.13-160.00.0720.00.0-0.05-150.00.0
20Q1 (2)0.64-12.330.00.61-7.580.00.1515.380.00.02-33.330.0000.0000.0000.0000.0000.00-100.00.0000.00.03123.080.00.07177.780.0-0.0566.670.0-0.0469.230.0-0.0150.00.00.0000.0-0.0572.220.0-0.15-150.00.0-0.0575.00.0721.410.0-0.0283.330.0
19Q4 (1)0.730.00.00.660.00.00.130.00.00.030.00.000.00.000.00.000.00.000.00.000.00.00.020.00.000.00.0-0.130.00.0-0.090.00.0-0.150.00.0-0.130.00.0-0.020.00.00.000.00.0-0.180.00.0-0.060.00.0-0.200.00.0710.00.0-0.120.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。