損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 1.6 | -24.53 | 1.41 | -19.43 | 0.52 | -16.13 | 0.13 | 85.71 | 0.1 | 100.0 | 0 | 0 | 0.05 | 0.0 | 0.03 | -66.67 | 0.01 | -66.67 | 0 | 0 | 0.46 | 58.62 | 0.02 | -94.59 | 0.87 | 155.88 | 0.54 | 500.0 | 0.52 | 940.0 | 0.06 | -14.29 | 11.24 | -85.99 | 0.71 | 1083.33 | -0.49 | 0 | 0.00 | 0 | 72 | 0.0 | 0.78 | 168.97 |
| 2022 (9) | 2.12 | 68.25 | 1.75 | 25.0 | 0.62 | 12.73 | 0.07 | 133.33 | 0.05 | 150.0 | 0 | 0 | 0.05 | 66.67 | 0.09 | 80.0 | 0.03 | 200.0 | 0.01 | 0 | 0.29 | 190.0 | 0.37 | 0 | 0.34 | 0 | 0.09 | 0 | 0.05 | 0 | 0.07 | 0 | 80.24 | 0 | 0.06 | 0 | -0.40 | 0 | 0.00 | 0 | 72 | 0.0 | 0.29 | 0 |
| 2021 (8) | 1.26 | -55.48 | 1.4 | -44.22 | 0.55 | -12.7 | 0.03 | -50.0 | 0.02 | 100.0 | 0 | 0 | 0.03 | 50.0 | 0.05 | 400.0 | 0.01 | -90.91 | 0 | 0 | 0.1 | 900.0 | -0.08 | 0 | -0.01 | 0 | -0.7 | 0 | -0.57 | 0 | -0.12 | 0 | 0.00 | 0 | -0.79 | 0 | -0.78 | 0 | 0.00 | 0 | 72 | 0.0 | -0.54 | 0 |
| 2020 (7) | 2.83 | -5.98 | 2.51 | -6.34 | 0.63 | 5.0 | 0.06 | -53.85 | 0.01 | 0 | 0 | 0 | 0.02 | 100.0 | 0.01 | 0 | 0.11 | 450.0 | 0 | 0 | 0.01 | 0 | -0.18 | 0 | 0.25 | 177.78 | -0.05 | 0 | -0.03 | 0 | -0.02 | 0 | 0.00 | 0 | -0.05 | 0 | -0.39 | 0 | 0.00 | 0 | 72 | 1.41 | 0.08 | 0 |
| 2019 (6) | 3.01 | 1.35 | 2.68 | 3.47 | 0.6 | 15.38 | 0.13 | 18.18 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.02 | 0 | 0.02 | 0 | 0 | 0 | -0.09 | 0 | 0.09 | -50.0 | -0.17 | 0 | -0.14 | 0 | -0.03 | 0 | 0.00 | 0 | -0.20 | 0 | -0.32 | 0 | 0.00 | 0 | 71 | 2.9 | -0.03 | 0 |
| 2018 (5) | 2.97 | -2.62 | 2.59 | -3.36 | 0.52 | 0.0 | 0.11 | 57.14 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 0 | 0.18 | 0 | 0.04 | 0 | 0.08 | 0 | -0.04 | 0 | 0.00 | 0 | 0.11 | 0 | -0.14 | 0 | 0.00 | 0 | 69 | 0.0 | 0.22 | 0 |
| 2017 (4) | 3.05 | -19.31 | 2.68 | -19.52 | 0.52 | 10.64 | 0.07 | 40.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.14 | 0 | -0.06 | 0 | -0.22 | 0 | -0.17 | 0 | -0.05 | 0 | 0.00 | 0 | -0.24 | 0 | -0.15 | 0 | 0.00 | 0 | 69 | -4.17 | -0.05 | 0 |
| 2016 (3) | 3.78 | -9.35 | 3.33 | -9.26 | 0.47 | -4.08 | 0.05 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.19 | 0 | -0.06 | 0 | -0.08 | 0 | -0.04 | 0 | -0.04 | 0 | 0.00 | 0 | -0.06 | 0 | 0.03 | 200.0 | 0.00 | 0 | 72 | 0.0 | 0.04 | -75.0 |
| 2015 (2) | 4.17 | -11.46 | 3.67 | -10.27 | 0.49 | -5.77 | 0.05 | 25.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -87.5 | 0.07 | -53.33 | 0.08 | -69.23 | 0.08 | -50.0 | 0 | 0 | 0.00 | 0 | 0.11 | -50.0 | 0.01 | 0.0 | 0.00 | 0 | 72 | 0.0 | 0.16 | -55.56 |
| 2014 (1) | 4.71 | 12.41 | 4.09 | 8.2 | 0.52 | 20.93 | 0.04 | 300.0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | -46.67 | 0.15 | -28.57 | 0.26 | 36.84 | 0.16 | -11.11 | 0.09 | 800.0 | 36.86 | 451.8 | 0.22 | -8.33 | 0.01 | 0 | 0.00 | 0 | 72 | -1.37 | 0.36 | 9.09 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q2 (20) | 0.47 | 80.77 | -29.85 | 0.41 | 41.38 | -24.07 | 0.13 | 8.33 | -7.14 | 0.03 | 0.0 | -25.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0.46 | 76.92 | 4700.0 | 0.39 | 290.0 | 2050.0 | 0.37 | 208.33 | 716.67 | 0.03 | 400.0 | -40.0 | 7.30 | 0 | 0 | 0.51 | 218.75 | 737.5 | -0.12 | 36.84 | -71.43 | 0.68 | 325.0 | 151.85 | 72 | 0.0 | 0.0 | 0.46 | 170.59 | 1050.0 |
| 24Q1 (19) | 0.26 | 4.0 | -44.68 | 0.29 | 11.54 | -23.68 | 0.12 | -14.29 | -7.69 | 0.03 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -95.12 | -33.33 | 0.1 | 183.33 | 600.0 | 0.26 | 44.44 | -10.34 | 0.1 | 233.33 | -60.0 | 0.12 | 300.0 | -53.85 | -0.01 | -200.0 | -200.0 | 0.00 | -100.0 | -100.0 | 0.16 | 300.0 | -55.56 | -0.19 | 9.52 | -375.0 | 0.16 | -77.46 | -55.56 | 72 | 0.0 | 0.0 | 0.17 | 88.89 | -46.88 |
| 23Q4 (18) | 0.25 | 19.05 | -28.57 | 0.26 | 8.33 | 13.04 | 0.14 | 27.27 | -36.36 | 0.03 | 0.0 | 0.0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.41 | 0 | 2150.0 | -0.12 | -233.33 | -33.33 | 0.18 | -56.1 | 1900.0 | 0.03 | -89.29 | 130.0 | 0.03 | -89.66 | 150.0 | 0.01 | 200.0 | 133.33 | 41.16 | 0 | 0 | 0.04 | -90.0 | 150.0 | -0.21 | -23.53 | -200.0 | 0.71 | 5.97 | 1083.33 | 72 | 0.0 | 0.0 | 0.09 | -72.73 | 280.0 |
| 23Q3 (17) | 0.21 | -68.66 | -69.57 | 0.24 | -55.56 | -57.14 | 0.11 | -21.43 | -31.25 | 0.03 | -25.0 | 50.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.01 | -66.67 | -80.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -100.0 | -100.0 | 0.09 | 28.57 | -57.14 | 0.41 | 4200.0 | 355.56 | 0.28 | 1500.0 | 366.67 | 0.29 | 583.33 | 2800.0 | -0.01 | -120.0 | -116.67 | 0.00 | 0 | 0 | 0.40 | 600.0 | 3900.0 | -0.17 | -142.86 | -54.55 | 0.67 | 148.15 | 378.57 | 72 | 0.0 | 0.0 | 0.33 | 725.0 | 175.0 |
| 23Q2 (16) | 0.67 | 42.55 | 21.82 | 0.54 | 42.11 | 14.89 | 0.14 | 7.69 | 16.67 | 0.04 | 33.33 | 300.0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.03 | 0 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0.02 | -33.33 | -80.0 | 0.07 | 450.0 | -46.15 | -0.01 | -103.45 | 90.91 | -0.02 | -108.0 | 86.67 | -0.06 | -123.08 | 64.71 | 0.05 | 400.0 | 150.0 | 0.00 | -100.0 | 0 | -0.08 | -122.22 | 66.67 | -0.07 | -75.0 | 12.5 | 0.27 | -25.0 | 107.69 | 72 | 0.0 | 0.0 | 0.04 | -87.5 | 136.36 |
| 23Q1 (15) | 0.47 | 34.29 | -9.62 | 0.38 | 65.22 | -22.45 | 0.13 | -40.91 | 18.18 | 0.03 | 0.0 | 200.0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0.03 | 250.0 | 0 | -0.02 | 77.78 | -116.67 | 0.29 | 3000.0 | -19.44 | 0.25 | 350.0 | -10.71 | 0.26 | 533.33 | -3.7 | 0.01 | 133.33 | 0.0 | 2.08 | 0 | -33.76 | 0.36 | 550.0 | -2.7 | -0.04 | 42.86 | 66.67 | 0.36 | 500.0 | -2.7 | 72 | 0.0 | 0.0 | 0.32 | 740.0 | 0.0 |
| 22Q4 (14) | 0.35 | -49.28 | -27.08 | 0.23 | -58.93 | -53.06 | 0.22 | 37.5 | 69.23 | 0.03 | 50.0 | 0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | -100.0 | 0.01 | 0 | 0 | 0 | -100.0 | 0 | -0.02 | -109.09 | -300.0 | -0.09 | -142.86 | -350.0 | -0.01 | -111.11 | -114.29 | -0.1 | -266.67 | -42.86 | -0.06 | -700.0 | -50.0 | -0.03 | -150.0 | 0.0 | 0.00 | 0 | 0 | -0.08 | -900.0 | -60.0 | -0.07 | 36.36 | 53.33 | 0.06 | -57.14 | 107.59 | 72 | 0.0 | 0.0 | -0.05 | -141.67 | -66.67 |
| 22Q3 (13) | 0.69 | 25.45 | 115.62 | 0.56 | 19.15 | 55.56 | 0.16 | 33.33 | 14.29 | 0.02 | 100.0 | 100.0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.05 | 66.67 | 0.0 | 0 | -100.0 | -100.0 | 0.01 | 0.0 | 0 | 0.22 | 120.0 | 2100.0 | 0.21 | 61.54 | 0 | 0.09 | 181.82 | 181.82 | 0.06 | 140.0 | 120.0 | 0.01 | 105.88 | 103.85 | 0.06 | 200.0 | 250.0 | 0.00 | 0 | 0 | 0.01 | 104.17 | 102.78 | -0.11 | -37.5 | 47.62 | 0.14 | 7.69 | 118.92 | 72 | 0.0 | 0.0 | 0.12 | 209.09 | 146.15 |
| 22Q2 (12) | 0.55 | 5.77 | 103.7 | 0.47 | -4.08 | 30.56 | 0.12 | 9.09 | -14.29 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.03 | 0 | 0 | 0.01 | 0.0 | 0 | 0.01 | 0 | 0 | 0.1 | 0 | 900.0 | 0.13 | 8.33 | 316.67 | -0.11 | -130.56 | -120.0 | -0.15 | -153.57 | 46.43 | -0.17 | -162.96 | 22.73 | 0.02 | 100.0 | 133.33 | 0.00 | -100.0 | 0 | -0.24 | -164.86 | 20.0 | -0.08 | 33.33 | 66.67 | 0.13 | -64.86 | 135.14 | 72 | 0.0 | 0.0 | -0.11 | -134.38 | 54.17 |
| 22Q1 (11) | 0.52 | 8.33 | 160.0 | 0.49 | 0.0 | 157.89 | 0.11 | -15.38 | -21.43 | 0.01 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.12 | 700.0 | 0 | 0.36 | 414.29 | 350.0 | 0.28 | 500.0 | 660.0 | 0.27 | 775.0 | 640.0 | 0.01 | 133.33 | 0 | 3.14 | 0 | 0 | 0.37 | 840.0 | 628.57 | -0.12 | 20.0 | 33.33 | 0.37 | 146.84 | 628.57 | 72 | 0.0 | 0.0 | 0.32 | 1166.67 | 3300.0 |
| 21Q4 (10) | 0.48 | 50.0 | -28.36 | 0.49 | 36.11 | -9.26 | 0.13 | -7.14 | -23.53 | 0 | -100.0 | -100.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.01 | -80.0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | -0.02 | 0 | 75.0 | 0.07 | 163.64 | 16.67 | -0.07 | 76.67 | -450.0 | -0.04 | 84.62 | -166.67 | -0.03 | 25.0 | 25.0 | 0.00 | 0 | 0 | -0.05 | 86.11 | -162.5 | -0.15 | 28.57 | 0 | -0.79 | -6.76 | -1480.0 | 72 | 0.0 | 0.0 | -0.03 | 88.46 | -160.0 |
| 21Q3 (9) | 0.32 | 18.52 | -60.49 | 0.36 | 0.0 | -50.0 | 0.14 | 0.0 | -12.5 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.05 | 0 | 400.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 100.0 | 100.0 | -0.11 | -120.0 | -191.67 | -0.3 | -7.14 | -700.0 | -0.26 | -18.18 | 0 | -0.04 | 33.33 | -180.0 | 0.00 | 0 | -100.0 | -0.36 | -20.0 | 0 | -0.21 | 12.5 | -23.53 | -0.74 | -100.0 | -469.23 | 72 | 0.0 | 0.0 | -0.26 | -8.33 | -388.89 |
| 21Q2 (8) | 0.27 | 35.0 | -61.97 | 0.36 | 89.47 | -44.62 | 0.14 | 0.0 | -6.67 | 0.01 | 0.0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -85.71 | 0 | -0.06 | 0 | 0 | -0.05 | -162.5 | -600.0 | -0.28 | -460.0 | -250.0 | -0.22 | -340.0 | -266.67 | -0.06 | 0 | -200.0 | 0.00 | 0 | 0 | -0.30 | -328.57 | -275.0 | -0.24 | -33.33 | -140.0 | -0.37 | -428.57 | -184.62 | 72 | 0.0 | 0.0 | -0.24 | -2300.0 | -380.0 |
| 21Q1 (7) | 0.2 | -70.15 | -68.75 | 0.19 | -64.81 | -68.85 | 0.14 | -17.65 | -6.67 | 0.01 | 0.0 | -50.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.07 | 600.0 | 0 | 0 | 100.0 | -100.0 | 0.08 | 33.33 | 14.29 | -0.05 | -350.0 | 0.0 | -0.05 | -183.33 | -25.0 | 0 | 100.0 | 100.0 | 0.00 | 0 | 0 | -0.07 | -187.5 | -40.0 | -0.18 | 0 | -20.0 | -0.07 | -40.0 | -40.0 | 72 | 0.0 | 0.0 | -0.01 | -120.0 | 50.0 |
| 20Q4 (6) | 0.67 | -17.28 | -8.22 | 0.54 | -25.0 | -18.18 | 0.17 | 6.25 | 30.77 | 0.01 | 0.0 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | -100.0 | 0 | 0.04 | 0 | 0 | 0 | 0 | -100.0 | 0.01 | 0 | 0 | -0.08 | -14.29 | 38.46 | 0.06 | -50.0 | 166.67 | 0.02 | -60.0 | 113.33 | 0.06 | 0 | 146.15 | -0.04 | -180.0 | -100.0 | 0.00 | -100.0 | 0 | 0.08 | 0 | 144.44 | 0.00 | 100.0 | 100.0 | -0.05 | 61.54 | 75.0 | 72 | 0.0 | 1.41 | 0.05 | -44.44 | 141.67 |
| 20Q3 (5) | 0.81 | 14.08 | 30.65 | 0.72 | 10.77 | 10.77 | 0.16 | 6.67 | -27.27 | 0.01 | 0 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | 0 | -250.0 | 0.12 | 1100.0 | 140.0 | 0.05 | 162.5 | 123.81 | 0 | 100.0 | 100.0 | 0.05 | 350.0 | 225.0 | 94.76 | 0 | 0 | 0.00 | 100.0 | 100.0 | -0.17 | -70.0 | 41.38 | -0.13 | 0.0 | -550.0 | 72 | 0.0 | 2.86 | 0.09 | 280.0 | 152.94 |
| 20Q2 (4) | 0.71 | 10.94 | 0.0 | 0.65 | 6.56 | 0.0 | 0.15 | 0.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.01 | -85.71 | 0.0 | -0.08 | -60.0 | 0.0 | -0.06 | -50.0 | 0.0 | -0.02 | -100.0 | 0.0 | 0.00 | 0 | 0.0 | -0.08 | -60.0 | 0.0 | -0.10 | 33.33 | 0.0 | -0.13 | -160.0 | 0.0 | 72 | 0.0 | 0.0 | -0.05 | -150.0 | 0.0 |
| 20Q1 (3) | 0.64 | -12.33 | 0.0 | 0.61 | -7.58 | 0.0 | 0.15 | 15.38 | 0.0 | 0.02 | -33.33 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 123.08 | 0.0 | 0.07 | 177.78 | 0.0 | -0.05 | 66.67 | 0.0 | -0.04 | 69.23 | 0.0 | -0.01 | 50.0 | 0.0 | 0.00 | 0 | 0.0 | -0.05 | 72.22 | 0.0 | -0.15 | -150.0 | 0.0 | -0.05 | 75.0 | 0.0 | 72 | 1.41 | 0.0 | -0.02 | 83.33 | 0.0 |
| 19Q4 (2) | 0.73 | 17.74 | 0.0 | 0.66 | 1.54 | 0.0 | 0.13 | -40.91 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | -0.13 | -550.0 | 0.0 | -0.09 | -280.0 | 0.0 | -0.15 | 28.57 | 0.0 | -0.13 | 18.75 | 0.0 | -0.02 | 50.0 | 0.0 | 0.00 | 0 | 0.0 | -0.18 | 21.74 | 0.0 | -0.06 | 79.31 | 0.0 | -0.20 | -900.0 | 0.0 | 71 | 1.43 | 0.0 | -0.12 | 29.41 | 0.0 |
| 19Q3 (1) | 0.62 | 0.0 | 0.0 | 0.65 | 0.0 | 0.0 | 0.22 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.02 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | -0.21 | 0.0 | 0.0 | -0.16 | 0.0 | 0.0 | -0.04 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.23 | 0.0 | 0.0 | -0.29 | 0.0 | 0.0 | -0.02 | 0.0 | 0.0 | 70 | 0.0 | 0.0 | -0.17 | 0.0 | 0.0 |
