損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2024 (10)189.28-0.97133.61-3.9742.7510.470.340.00.42-2.330.195.560.1623.08000.78-10.340000-0.6400.5813.7313.49-2.3210.49-0.382.94-9.2621.80-7.162.49-0.42.36-1.260.0004200.020.37-2.72
2023 (9)191.13-17.06139.13-15.9238.7-13.250.34112.50.43-12.240.1812.50.1330.0000.8797.73-0.010-0.0300.83-71.670.51-53.2113.81-35.5910.53-36.183.24-33.6123.483.072.50-36.222.39-34.880.0004200.020.94-29.61
2022 (8)230.4323.58165.4823.2144.619.610.16100.00.4981.480.160.00.125.0000.44-15.38-0.020-0.3502.9301.091111.1121.4485.6316.579.154.88116.8922.7816.823.9279.03.6769.120.0004200.029.7545.48
2021 (7)186.466.65134.315.0940.79.230.08-20.00.27-37.210.16-5.880.0814.29000.52-35.80.5000-0.7900.09011.5535.729.2128.632.2573.0819.5028.042.1928.822.177.960.0004200.020.4514.95
2020 (6)174.842.36127.81.9137.261.940.10.00.43-25.860.176.250.0716.670.0100.812.53-0.0501.570-2.930-1.2708.510.597.166.071.3-21.2115.23-21.941.706.252.0118.240.0004200.017.790.68
2019 (5)170.81-5.81125.41-5.236.55-7.820.1-37.50.58-19.440.1600.0620.0000.7941.07-0.01000-0.370-0.408.46-5.266.75-7.151.653.7719.519.551.60-7.511.70-8.110.0004200.2417.678.14
2018 (4)181.344.92132.295.2439.653.690.1623.080.72-20.0000.05-28.570.010.00.563.70.05000-0.460-0.4808.9317.657.2725.781.59-11.1717.81-24.411.7323.571.859.470.0004198.5516.348.86
2017 (3)172.846.11125.76.4238.24-0.230.13-7.140.9-23.08000.07-53.330.010.00.548.0-0.0600.050-0.890-1.3207.595.125.784.331.7916.2323.5610.141.402.941.6949.560.00038611.2415.01-1.44
2016 (2)162.89-8.14118.12-9.5438.33-4.20.147.691.17-2.5000.1525.00.01-50.00.5-37.51.18180.95-0.0101.2500.7807.2262.985.5456.941.5485.5421.3914.631.3652.811.13-18.710.0003471.1715.2321.65
2015 (1)177.322.57130.581.1940.019.710.13-23.531.25.26000.1220.00.02100.00.8128.570.4282.6100-2.530-2.304.43-32.983.53-30.370.83-44.318.66-17.430.89-31.011.390.00.0003432.0812.52-10.64
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q4 (20)43.59-6.52-3.5231.22-3.58-5.659.56-15.994.60.0928.5712.50.1110.037.50.050.00.00.09350.050.00000.36176.9220.00-100.0100.000100.0-0.34-477.78-3.030.28300.0193.333.095.117.052.34-4.8814.150.7457.4523.3324.1252.376.730.56-3.4514.290.49-14.04-12.52.5028.870.04200.00.04.853.6311.24
24Q3 (19)46.63-4.78-4.7432.38-5.4-10.5311.38-0.5215.650.07-41.670.00.1-9.090.00.0525.025.00.020.00.00000.13-31.58-55.170.01200.000000.09112.33-35.710.07128.0-82.52.94-3.61-11.452.466.49-0.40.47-36.49-42.6815.83-34.42-36.270.585.45-1.690.57-6.5616.331.9442.65-3.964200.00.04.68-1.47-8.24
24Q2 (18)48.97-2.267.0134.23-4.364.3611.4410.2116.620.12100.09.090.1122.22-21.430.040.00.00.020.00.00000.1972.7335.71-0.0100000-0.73-308.57-175.26-0.25-152.08-143.13.05-30.84-18.232.31-31.86-17.50.74-26.0-19.5724.147.0-2.660.55-32.1-17.910.61-11.5915.091.3667.9-4.94200.00.04.75-22.0-14.41
24Q1 (17)50.110.89-2.2135.798.16-3.410.3813.574.850.06-25.0-25.00.0912.5-10.00.04-20.00.00.02-66.670.00000.11-63.33-15.380100.000100.000.35206.06483.330.48260.0400.04.4167.057.043.3965.375.941.066.6711.1122.56-0.183.720.8165.316.580.6923.21-13.750.81-67.66.584200.00.06.0939.682.7
23Q4 (16)45.18-7.7-10.1833.09-8.57-8.879.14-7.11-3.280.0814.2914.290.08-20.0-33.330.0525.025.00.06200.020.00000.33.45130.77-0.0100.0-0.03091.43-0.33-335.71-3.12-0.3-175.064.292.64-20.48-28.652.05-17.0-12.020.6-26.83-56.8322.60-9.02-39.850.49-16.95-10.910.5614.29-25.332.5023.76-36.224200.00.04.36-14.51-23.1
23Q3 (15)48.956.97-16.2836.1910.34-11.849.840.31-17.590.07-36.3675.00.1-28.57-37.50.040.00.00.020.00.00000.29107.14163.6400100.00000.14-85.57-87.160.4-31.03-57.893.32-10.99-48.452.47-11.79-53.310.82-10.87-26.7924.840.1642.920.59-11.94-53.170.49-7.55-52.432.0241.26-40.064200.00.05.1-8.11-40.7
23Q2 (14)45.76-10.68-24.8932.8-11.47-25.579.81-0.91-16.650.1137.5175.00.1440.027.270.040.00.00.020.00.00000.147.6975.000-100.00000.971516.67348.720.58462.5544.443.73-9.47-27.852.8-12.5-32.040.922.22-10.6824.8014.0224.060.67-11.84-31.630.53-33.75-44.791.4388.16-32.234200.00.05.55-6.41-23.45
23Q1 (13)51.231.85-15.6437.052.04-15.899.94.76-13.540.0814.29300.00.1-16.6711.110.040.00.00.02-60.00.00000.130.08.330100.0100.00100.000.06118.75-97.64-0.1680.95-118.184.1211.35-32.683.237.34-32.770.9-35.25-32.8421.75-42.11-0.50.7638.18-32.740.806.67-13.040.76-80.61-32.744200.00.05.934.59-27.95
22Q4 (12)50.3-13.9712.336.31-11.5513.159.45-20.85-11.350.0775.0133.330.12-25.0140.00.040.00.00.05150.0400.00000.1318.18425.0-0.0166.67-101.96-0.3500-0.32-129.36-88.24-0.84-188.42-304.883.7-42.5551.022.33-55.9521.351.3924.11152.7337.57116.1767.720.55-56.3519.570.75-27.18108.333.9216.3279.04200.00.05.67-34.0720.64
22Q3 (11)58.47-4.0226.8341.05-6.8524.5411.941.4420.120.040.0100.00.1645.45100.00.040.00.00.020.00.00000.1137.5-38.89-0.03-175.000001.09379.49298.180.95955.561257.146.4424.5696.945.2928.4103.461.128.7477.7817.38-13.06-9.811.2628.57103.231.037.2971.673.3759.7294.84200.00.08.618.6256.93
22Q2 (10)60.920.3128.8544.070.0529.1611.772.7913.610.04100.0100.00.1122.2257.140.040.00.00.020.00.00000.08-33.33-52.940.04500.0500.0000-0.39-115.35-169.640.09-89.77156.255.17-15.5296.584.12-13.4590.741.03-23.13139.5319.99-8.5522.640.98-13.2792.160.964.3574.552.1186.7390.094200.00.07.25-11.9149.18
22Q1 (9)60.7335.5925.7644.0537.2725.3611.457.4117.680.02-33.330.00.0980.028.570.040.00.00.02100.00.00000.12400.0-42.86-0.01-101.9600002.541594.12509.680.88114.63500.06.12149.891.254.76147.9288.141.34143.64109.3821.86-2.418.591.13145.6588.330.92155.5641.541.13-48.488.334200.00.08.2375.1152.13
21Q4 (8)44.79-2.8411.9532.09-2.647.6810.667.2413.160.0350.00.00.05-37.5-37.50.040.00.00.01-50.0-50.000-100.0-0.04-122.22-109.30.510750.000100.0-0.1769.09-168.00.41485.71-22.642.45-25.0884.211.92-26.1556.10.55-12.7400.022.4016.24176.20.46-25.8158.620.36-40.0111.762.1926.5928.824200.00.04.7-14.2329.12
21Q3 (7)46.1-2.55.1332.96-3.43.719.94-4.058.520.020.00.00.0814.29-20.00.040.00.00.020.00.00000.185.8828.570100.0100.0000-0.55-198.21-10.00.07143.75113.213.2724.3337.392.620.3720.930.6346.51215.019.2718.22125.640.6221.5721.570.609.09-6.251.7355.8622.74200.00.05.4812.7617.34
21Q2 (6)47.28-2.097.1934.12-2.98.4210.366.476.910.020.00.00.070.0-41.670.040.00.00.020.00.00000.17-19.0521.43-0.010000-100.00.56190.32394.74-0.1627.27-112.52.63-17.81-38.122.16-14.62-39.660.43-32.81-34.8516.30-19.034.490.51-15.0-40.00.55-15.380.01.1185.023.334200.00.04.86-10.17-25.69
21Q1 (5)48.2920.693.0335.1417.921.129.733.298.110.02-33.33-33.330.07-12.5-46.150.040.00.00.020.00.00-100.000.21-51.16110.00-100.0-100.00100.00-0.62-348.075.0-0.22-141.5191.373.2140.6471.432.53105.691104.760.64481.82100.020.13148.21-65.120.60106.91100.00.65282.35-1.520.60-64.711100.04200.00.05.4148.6384.01
20Q4 (4)40.01-8.760.029.8-6.230.09.422.840.00.0350.00.00.08-20.00.00.040.00.00.020.00.00.0100.00.43207.140.00.06150.00.0-0.0300.00.25150.00.00.53200.00.01.33-44.120.01.23-42.790.00.11-45.00.08.11-5.040.00.29-43.140.00.17-73.440.01.7020.570.04200.00.03.64-22.060.0
20Q3 (3)43.85-0.590.031.780.990.09.16-5.470.00.020.00.00.1-16.670.00.040.00.00.020.00.0000.00.140.00.0-0.1200.00-100.00.0-0.5-163.160.0-0.53-141.410.02.38-44.00.02.15-39.940.00.2-69.70.08.54-45.260.00.51-40.00.00.6416.360.01.4156.670.04200.00.04.67-28.590.0
20Q2 (2)44.11-5.890.031.47-9.440.09.697.670.00.02-33.330.00.12-7.690.00.040.00.00.020.00.0000.00.1440.00.00-100.00.01.600.0-0.1992.340.01.28150.20.04.25658.930.03.581604.760.00.66106.250.015.60-72.970.00.851600.00.00.55-16.670.00.901700.00.04200.00.06.54122.450.0
20Q1 (1)46.870.00.034.750.00.09.00.00.00.030.00.00.130.00.00.040.00.00.020.00.000.00.00.10.00.00.010.00.000.00.0-2.480.00.0-2.550.00.00.560.00.00.210.00.00.320.00.057.720.00.00.050.00.00.660.00.00.050.00.04200.00.02.940.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。