- 現金殖利率: 1.06%、總殖利率: 1.06%、5年平均現金配發率: 70.9%
- 要留意資產負債表的未分配盈餘和配息能力, 如果為負值, 可能會無法發放股利
- 股利有2個稅要支出, 分別是綜合所得稅和健保補充保費(單筆股利達2萬元以上, 課2.11%)
| EPS YoY | 現金股利 YoY | 股票股利 YoY | 現金配發率 YoY | 股票配發率 YoY | 全部配發率 YoY | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 26.02 | -5.28 | 14.00 | 0.0 | 0.00 | 0 | 53.80 | 5.57 | 0.00 | 0 | 53.80 | 5.57 |
| 2022 (9) | 27.47 | 152.95 | 14.00 | 100.0 | 0.00 | 0 | 50.96 | -20.93 | 0.00 | 0 | 50.96 | -20.93 |
| 2021 (8) | 10.86 | 71.84 | 7.00 | 40.0 | 0.00 | 0 | 64.46 | -18.53 | 0.00 | 0 | 64.46 | -18.53 |
| 2020 (7) | 6.32 | 34.18 | 5.00 | 0.0 | 0.00 | 0 | 79.11 | -25.47 | 0.00 | 0 | 79.11 | -25.47 |
| 2019 (6) | 4.71 | -35.74 | 5.00 | 0.0 | 0.00 | 0 | 106.16 | 55.63 | 0.00 | 0 | 106.16 | 55.63 |
| 2018 (5) | 7.33 | 15.43 | 5.00 | 0.0 | 0.00 | 0 | 68.21 | -13.37 | 0.00 | 0 | 68.21 | -13.37 |
| 2017 (4) | 6.35 | 55.26 | 5.00 | 42.86 | 0.00 | 0 | 78.74 | -7.99 | 0.00 | 0 | 78.74 | -7.99 |
| 2016 (3) | 4.09 | 11.75 | 3.50 | 16.67 | 0.00 | 0 | 85.57 | 4.4 | 0.00 | 0 | 85.57 | 4.4 |
| EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | |||||||
|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 7.71 | 13.88 | 0.92 | 7.62 | 22.51 | 9.96 | 19.43 | 65.78 | -6.86 |
| 24Q2 (19) | 6.77 | 37.04 | 8.15 | 6.22 | 40.41 | 12.07 | 11.72 | 137.25 | -11.41 |
| 24Q1 (18) | 4.94 | -6.97 | -29.12 | 4.43 | -15.3 | -37.34 | 4.94 | -81.13 | -29.12 |
| 23Q4 (17) | 5.31 | -30.5 | -47.16 | 5.23 | -24.53 | -44.3 | 26.18 | 25.5 | -5.45 |
| 23Q3 (16) | 7.64 | 22.04 | -3.29 | 6.93 | 24.86 | -4.81 | 20.86 | 57.67 | 18.25 |
| 23Q2 (15) | 6.26 | -10.19 | 10.41 | 5.55 | -21.5 | 6.94 | 13.23 | 89.81 | 35.83 |
| 23Q1 (14) | 6.97 | -30.65 | 71.25 | 7.07 | -24.71 | 77.19 | 6.97 | -74.83 | 71.25 |
| 22Q4 (13) | 10.05 | 27.22 | 161.72 | 9.39 | 28.98 | 147.11 | 27.69 | 56.97 | 154.04 |
| 22Q3 (12) | 7.90 | 39.33 | 153.21 | 7.28 | 40.27 | 136.36 | 17.64 | 81.11 | 150.21 |
| 22Q2 (11) | 5.67 | 39.31 | 245.73 | 5.19 | 30.08 | 290.23 | 9.74 | 139.31 | 147.21 |
| 22Q1 (10) | 4.07 | 5.99 | 76.96 | 3.99 | 5.0 | 82.19 | 4.07 | -62.66 | 76.96 |
| 21Q4 (9) | 3.84 | 23.08 | -15.42 | 3.80 | 23.38 | -17.75 | 10.90 | 54.61 | 71.92 |
| 21Q3 (8) | 3.12 | 90.24 | 294.94 | 3.08 | 131.58 | 280.25 | 7.05 | 78.93 | 289.5 |
| 21Q2 (7) | 1.64 | -28.7 | 507.41 | 1.33 | -39.27 | 329.03 | 3.94 | 71.3 | 290.1 |
| 21Q1 (6) | 2.30 | -49.34 | 210.81 | 2.19 | -52.6 | 584.37 | 2.30 | -63.72 | 210.81 |
| 20Q4 (5) | 4.54 | 474.68 | 121.46 | 4.62 | 470.37 | 123.19 | 6.34 | 250.28 | 34.04 |
| 20Q3 (4) | 0.79 | 192.59 | 0.0 | 0.81 | 161.29 | 0.0 | 1.81 | 79.21 | 0.0 |
| 20Q2 (3) | 0.27 | -63.51 | 0.0 | 0.31 | -3.13 | 0.0 | 1.01 | 36.49 | 0.0 |
| 20Q1 (2) | 0.74 | -63.9 | 0.0 | 0.32 | -84.54 | 0.0 | 0.74 | -84.36 | 0.0 |
| 19Q4 (1) | 2.05 | 0.0 | 0.0 | 2.07 | 0.0 | 0.0 | 4.73 | 0.0 | 0.0 |
| 年/月 | 營收 | 月增率(%) | 去年同期年增率(%) | 累計營收 | 累計營收年增率(%) | 近三月累計營收 | 存貨銷售比 | 自結稅前EPS | 自結稅前累計EPS | 備註(年增率變動50%需說明原因) |
|---|---|---|---|---|---|---|---|---|---|---|
| 2024/11 | 18.37 | 23.92 | -7.13 | 223.42 | -7.03 | 50.84 | N/A | - | ||
| 2024/10 | 14.83 | -15.92 | -30.31 | 205.04 | -7.02 | 51.91 | N/A | - | ||
| 2024/9 | 17.64 | -9.31 | -24.14 | 190.22 | -4.53 | 66.11 | 0.49 | - | ||
| 2024/8 | 19.45 | -33.01 | -14.41 | 172.58 | -1.94 | 75.21 | 0.43 | - | ||
| 2024/7 | 29.03 | 8.6 | 31.19 | 153.13 | -0.1 | 79.29 | 0.41 | - | ||
| 2024/6 | 26.73 | 13.59 | 10.3 | 124.1 | -5.38 | 67.2 | 0.63 | - | ||
| 2024/5 | 23.53 | 38.95 | 9.49 | 97.37 | -8.93 | 62.39 | 0.68 | - | ||
| 2024/4 | 16.93 | -22.75 | -15.93 | 73.84 | -13.57 | 56.46 | 0.75 | - | ||
| 2024/3 | 21.92 | 24.55 | -0.02 | 56.9 | -12.84 | 56.9 | 0.82 | - | ||
| 2024/2 | 17.6 | 1.28 | -21.73 | 34.98 | -19.32 | 57.06 | 0.82 | - | ||
| 2024/1 | 17.38 | -21.3 | -16.73 | 17.38 | -16.73 | 59.25 | 0.79 | - | ||
| 2023/12 | 22.08 | 11.59 | -29.17 | 262.41 | 9.15 | 63.15 | 0.77 | - | ||
| 2023/11 | 19.79 | -7.0 | -22.15 | 240.33 | 14.86 | 64.32 | 0.75 | - | ||
| 2023/10 | 21.28 | -8.47 | -12.18 | 220.54 | 19.98 | 67.25 | 0.72 | - | ||
| 2023/9 | 23.25 | 2.31 | 10.31 | 199.26 | 24.87 | 68.1 | 0.79 | - | ||
| 2023/8 | 22.72 | 2.68 | 12.8 | 176.01 | 27.08 | 69.08 | 0.78 | - | ||
| 2023/7 | 22.13 | -8.69 | 14.06 | 153.29 | 29.52 | 67.85 | 0.79 | - | ||
| 2023/6 | 24.23 | 12.75 | 28.98 | 131.16 | 32.55 | 65.87 | 1.03 | - | ||
| 2023/5 | 21.49 | 6.69 | 24.56 | 106.92 | 33.38 | 63.57 | 1.06 | - | ||
| 2023/4 | 20.14 | -8.14 | 13.39 | 85.43 | 35.8 | 64.56 | 1.05 | - | ||
| 2023/3 | 21.93 | -2.48 | 45.51 | 65.29 | 44.62 | 65.29 | 1.07 | - | ||
| 2023/2 | 22.49 | 7.75 | 65.18 | 43.36 | 44.18 | 74.54 | 0.93 | 本月增長主要來自於晶圓產品。 | ||
| 2023/1 | 20.87 | -33.06 | 26.8 | 20.87 | 26.8 | 77.47 | 0.9 | - | ||
| 2022/12 | 31.18 | 22.66 | 104.66 | 240.4 | 59.11 | 80.83 | 0.81 | ASIC及晶圓產品收入、委託設計(NRE)收入、智財元件(IP)及其他增加 | ||
| 2022/11 | 25.42 | 4.89 | 51.71 | 209.22 | 54.01 | 70.73 | 0.93 | ASIC及晶圓產品收入和委託設計(NRE)收入增加 | ||
| 2022/10 | 24.23 | 14.97 | 41.6 | 183.8 | 54.33 | 65.45 | 1.0 | ASIC及晶圓產品收入增加 | ||
| 2022/9 | 21.08 | 4.62 | 60.39 | 159.57 | 56.47 | 60.62 | 0.8 | ASIC及晶圓產品收入增加 | ||
| 2022/8 | 20.14 | 3.82 | 92.49 | 138.49 | 55.89 | 58.33 | 0.83 | ASIC及晶圓產品收入增加 | ||
| 2022/7 | 19.4 | 3.25 | 58.44 | 118.35 | 51.0 | 55.44 | 0.87 | ASIC及晶圓產品收入增加 | ||
| 2022/6 | 18.79 | 8.89 | 55.82 | 98.95 | 49.62 | 53.81 | 0.76 | ASIC及晶圓產品收入增加 | ||
| 2022/5 | 17.25 | -2.88 | 59.28 | 80.16 | 48.24 | 50.09 | 0.82 | ASIC及晶圓產品收入增加 | ||
| 2022/4 | 17.77 | 17.87 | 75.55 | 62.91 | 45.48 | 46.45 | 0.88 | ASIC及晶圓產品收入增加 | ||
| 2022/3 | 15.07 | 10.7 | 14.09 | 45.14 | 36.29 | 45.14 | 0.66 | - | ||
| 2022/2 | 13.61 | -17.28 | 53.86 | 30.07 | 51.01 | 45.31 | 0.66 | ASIC及晶圓產品收入和委託設計(NRE)收入皆增加 | ||
| 2022/1 | 16.46 | 8.03 | 48.74 | 16.46 | 48.74 | 48.45 | 0.61 | - | ||
| 2021/12 | 15.23 | -9.07 | -23.38 | 151.08 | 11.33 | 49.1 | 0.57 | - | ||
| 2021/11 | 16.75 | -2.09 | 63.29 | 135.85 | 17.29 | 47.01 | 0.59 | 主要為ASIC及晶圓產品收入增加 | ||
| 2021/10 | 17.11 | 30.23 | 84.0 | 119.09 | 12.82 | 40.72 | 0.68 | 本期委託設計(NRE)收入增加 | ||
| 2021/9 | 13.14 | 25.56 | -6.66 | 101.98 | 5.94 | 35.85 | 0.67 | - | ||
| 2021/8 | 10.46 | -14.53 | -11.67 | 88.84 | 8.11 | 34.77 | 0.69 | - | ||
| 2021/7 | 12.24 | 1.55 | 30.82 | 78.37 | 11.44 | 35.13 | 0.68 | - | ||
| 2021/6 | 12.06 | 11.3 | 31.26 | 66.13 | 8.46 | 33.01 | 0.5 | - | ||
| 2021/5 | 10.83 | 7.04 | 16.41 | 54.07 | 4.42 | 34.16 | 0.48 | - | ||
| 2021/4 | 10.12 | -23.39 | -6.11 | 43.24 | 1.79 | 32.18 | 0.51 | - | ||
| 2021/3 | 13.21 | 49.28 | 10.05 | 33.12 | 4.48 | 33.12 | 0.4 | - | ||
| 2021/2 | 8.85 | -20.03 | -19.43 | 19.91 | 1.09 | 39.79 | 0.33 | - | ||
| 2021/1 | 11.06 | -44.34 | 26.98 | 11.06 | 26.98 | 41.21 | 0.32 | - | ||
| 2020/12 | 19.88 | 93.77 | 75.67 | 135.69 | 26.69 | 39.44 | 0.42 | 12月營收較11月增長94%，主要係委託設計(NRE)收入增加所致 | ||
| 2020/11 | 10.26 | 10.32 | -18.31 | 115.81 | 20.91 | 33.64 | 0.5 | - | ||
| 2020/10 | 9.3 | -33.93 | 2.29 | 105.55 | 26.83 | 35.23 | 0.48 | - | ||
| 2020/9 | 14.08 | 18.82 | 86.05 | 96.25 | 29.83 | 35.29 | 0.55 | 今年9月較去年9月營收差異達50%,主要是今年9月NRE收入較去年9月增加 | ||
| 2020/8 | 11.85 | 26.58 | 38.72 | 82.17 | 23.44 | 30.39 | 0.64 | - | ||
| 2020/7 | 9.36 | 1.89 | 14.87 | 70.33 | 21.2 | 27.85 | 0.69 | - | ||
| 2020/6 | 9.19 | -1.28 | 12.81 | 60.97 | 22.23 | 29.27 | 0.68 | - | ||
| 2020/5 | 9.3 | -13.67 | 12.36 | 51.78 | 24.07 | 32.09 | 0.62 | - | ||
| 2020/4 | 10.78 | -10.19 | 37.46 | 42.48 | 26.97 | 33.76 | 0.59 | - | ||
| 2020/3 | 12.0 | 9.28 | 32.53 | 31.7 | 23.76 | 31.7 | 0.53 | - | ||
| 2020/2 | 10.98 | 26.03 | 43.21 | 19.7 | 18.96 | 31.01 | 0.54 | - | ||
| 2020/1 | 8.71 | -23.01 | -1.96 | 8.71 | -1.96 | 0.0 | N/A | - | ||
| 2019/12 | 11.32 | -9.89 | 15.32 | 107.1 | -20.42 | 0.0 | N/A | - |
